Perdana Bangun Pusaka Tbk PT Net Assets
Perdana Bangun Pusaka Tbk PT net assets. Based on the latest financial reports, Perdana Bangun Pusaka Tbk PT (KONI) has net assets worth Rp182.36 Billion IDR (≈ $10.69 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp197.82 Billion ≈ $11.59 Million USD) and total liabilities (Rp15.46 Billion ≈ $906.12K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore KONI shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp182.36 Billion |
| % of Total Assets | 92.18% |
| Annual Growth Rate | 13.85% |
| 5-Year Change | 66.15% |
| 10-Year Change | 898.17% |
| Growth Volatility | 73.16 |
Net Assets of Perdana Bangun Pusaka Tbk PT (2009–2025)
Net assets of Perdana Bangun Pusaka Tbk PT from 2009 to 2025. This chart illustrates how Perdana Bangun Pusaka Tbk PT's net assets have evolved over time, based on quarterly financial data. See KONI equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Perdana Bangun Pusaka Tbk PT (2009–2025)
The table below shows the annual net assets of Perdana Bangun Pusaka Tbk PT from 2009 to 2025. For live market cap and overall valuation, see Perdana Bangun Pusaka Tbk PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp175.92 Billion ≈ $10.31 Million |
+11.97% |
| 2024-12-31 | Rp157.12 Billion ≈ $9.21 Million |
+14.88% |
| 2023-12-31 | Rp136.77 Billion ≈ $8.01 Million |
+15.93% |
| 2022-12-31 | Rp117.98 Billion ≈ $6.91 Million |
+11.43% |
| 2021-12-31 | Rp105.88 Billion ≈ $6.20 Million |
+62.94% |
| 2020-12-31 | Rp64.98 Billion ≈ $3.81 Million |
+295.83% |
| 2019-12-31 | Rp16.42 Billion ≈ $961.90K |
+32.59% |
| 2018-12-31 | Rp12.38 Billion ≈ $725.49K |
-30.88% |
| 2017-12-31 | Rp17.91 Billion ≈ $1.05 Million |
+1.63% |
| 2016-12-31 | Rp17.62 Billion ≈ $1.03 Million |
-32.09% |
| 2015-12-31 | Rp25.95 Billion ≈ $1.52 Million |
-1.52% |
| 2014-12-31 | Rp26.35 Billion ≈ $1.54 Million |
+5.67% |
| 2013-12-31 | Rp24.94 Billion ≈ $1.46 Million |
-13.36% |
| 2012-12-31 | Rp28.78 Billion ≈ $1.69 Million |
+8.43% |
| 2011-12-31 | Rp26.55 Billion ≈ $1.56 Million |
+13.11% |
| 2010-12-31 | Rp23.47 Billion ≈ $1.38 Million |
+6.24% |
| 2009-12-31 | Rp22.09 Billion ≈ $1.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Perdana Bangun Pusaka Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6536894550300.0% over the analyzed period, indicating profitable operations and earnings retention.
Perdana Bangun Pusaka Tbk PT Net Assets Breakdown (December 2025)
Perdana Bangun Pusaka Tbk PT net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp41.38 Billion | 23.52% |
| Common Stock | Rp78.00 Billion | 44.34% |
| Other Comprehensive Income | Rp8.46 Billion | 4.81% |
| Other Components | Rp48.08 Billion | 27.33% |
| Total Equity | Rp175.92 Billion | 100.00% |
Perdana Bangun Pusaka Tbk PT Competitors by Market Cap
The table below lists competitors of Perdana Bangun Pusaka Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Valor Energy Inc.
NASDAQ:VAI
|
$30.72 Million |
|
North Energy ASA
OL:NORTH
|
$30.72 Million |
|
Seowon
KO:021050
|
$30.73 Million |
|
Yanaprima Hastapersada Tbk
JK:YPAS
|
$30.73 Million |
|
TBH Global Co Ltd
KO:084870
|
$30.71 Million |
|
Qingdao Hengshun Zhongsheng
SHE:300208
|
$30.71 Million |
|
SGA Solutions Co.Ltd
KQ:184230
|
$30.70 Million |
|
Petrolia SE
F:0PE
|
$30.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perdana Bangun Pusaka Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 157,118,764,000 to 175,921,636,000, a change of 18,802,872,000 (12.0%).
- Net income of 18,386,200,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 416,672,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp18.39 Billion | +10.45% |
| Other Comprehensive Income | Rp416.67 Million | +0.24% |
| Total Change | Rp- | 11.97% |
Book Value vs Market Value Analysis
This analysis compares Perdana Bangun Pusaka Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.56x to 2.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp145.33 | Rp1680.00 | x |
| 2010-12-31 | Rp154.40 | Rp1680.00 | x |
| 2011-12-31 | Rp174.64 | Rp1680.00 | x |
| 2012-12-31 | Rp189.36 | Rp1680.00 | x |
| 2013-12-31 | Rp164.07 | Rp1680.00 | x |
| 2014-12-31 | Rp173.37 | Rp1680.00 | x |
| 2015-12-31 | Rp170.73 | Rp1680.00 | x |
| 2016-12-31 | Rp115.95 | Rp1680.00 | x |
| 2017-12-31 | Rp117.84 | Rp1680.00 | x |
| 2018-12-31 | Rp81.45 | Rp1680.00 | x |
| 2019-12-31 | Rp108.00 | Rp1680.00 | x |
| 2020-12-31 | Rp427.49 | Rp1680.00 | x |
| 2021-12-31 | Rp420.15 | Rp1680.00 | x |
| 2022-12-31 | Rp378.14 | Rp1680.00 | x |
| 2023-12-31 | Rp438.38 | Rp1680.00 | x |
| 2024-12-31 | Rp503.59 | Rp1680.00 | x |
| 2025-12-31 | Rp563.85 | Rp1680.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perdana Bangun Pusaka Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.45%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.33%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 1.16x
- Recent ROE (10.45%) is above the historical average (-0.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 24.82% | 10.55% | 0.56x | 4.22x | Rp3.27 Billion |
| 2010 | 5.87% | 1.77% | 0.92x | 3.61x | Rp-968.61 Million |
| 2011 | 11.59% | 4.57% | 0.89x | 2.84x | Rp421.66 Million |
| 2012 | 7.77% | 2.86% | 0.95x | 2.88x | Rp-640.59 Million |
| 2013 | -15.42% | -3.59% | 0.99x | 4.32x | Rp-6.34 Billion |
| 2014 | 5.37% | 1.18% | 1.01x | 4.49x | Rp-1.22 Billion |
| 2015 | -14.86% | -3.25% | 0.93x | 4.93x | Rp-6.45 Billion |
| 2016 | -40.47% | -6.27% | 0.95x | 6.78x | Rp-8.90 Billion |
| 2017 | -4.82% | -0.74% | 0.98x | 6.66x | Rp-2.66 Billion |
| 2018 | -55.03% | -4.63% | 1.15x | 10.36x | Rp-8.05 Billion |
| 2019 | 16.28% | 2.00% | 1.17x | 6.97x | Rp1.03 Billion |
| 2020 | 0.08% | 0.05% | 0.84x | 1.75x | Rp-6.45 Billion |
| 2021 | 7.37% | 6.23% | 1.04x | 1.14x | Rp-2.78 Billion |
| 2022 | 9.83% | 6.49% | 1.26x | 1.20x | Rp-204.86 Million |
| 2023 | 14.48% | 7.89% | 1.56x | 1.17x | Rp6.13 Billion |
| 2024 | 12.49% | 7.03% | 1.49x | 1.20x | Rp3.92 Billion |
| 2025 | 10.45% | 6.33% | 1.42x | 1.16x | Rp794.04 Million |
Industry Comparison
This section compares Perdana Bangun Pusaka Tbk PT's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $1,263,024,358,184
- Average return on equity (ROE) among peers: 1.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perdana Bangun Pusaka Tbk PT (KONI) | Rp182.36 Billion | 24.82% | 0.08x | $30.71 Million |
| Ace Hardware Indonesia Tbk (ACES) | $5.88 Trillion | 11.29% | 0.21x | $339.66 Million |
| Duta Intidaya Tbk PT (DAYA) | $71.94 Billion | -71.87% | 8.58x | $170.20 Million |
| Electronic City Indonesia Tbk (ECII) | $225.67 Billion | 55.39% | 1.08x | $9.47 Million |
| Erajaya Swasembada Tbk (ERAA) | $2.75 Trillion | 12.66% | 0.82x | $455.03 Million |
| Globe Kita Terang Tbk PT (GLOB) | $-1.01 Trillion | 0.00% | 0.00x | $10.09 Million |
| Himalaya Energi Perkasa Tbk PT (HADE) | $94.49 Billion | -73.86% | 0.01x | $2.11 Million |
| MAP Aktif Adiperkasa Tbk PT (MAPA) | $817.11 Billion | 77.86% | 2.31x | $935.32 Million |
About Perdana Bangun Pusaka Tbk PT
PT Perdana Bangun Pusaka Tbk engages in the sale and distribution of photographic products in Indonesia. The company operates in two segments, Trading and Services. It offers color paper, dye sub paper, x-ray film, and photo paper. The company operates through retail stores or representative offices. In addition, it leases office spaces. The company was formerly known as PT Konica Cemerlang and c… Read more