Panostaja Oyj (PNA1V) - Net Assets
Based on the latest financial reports, Panostaja Oyj (PNA1V) has net assets worth €46.98 Million EUR (≈ $54.92 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€123.24 Million ≈ $144.08 Million USD) and total liabilities (€76.26 Million ≈ $89.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore PNA1V total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €46.98 Million |
| % of Total Assets | 38.12% |
| Annual Growth Rate | 0.79% |
| 5-Year Change | -26.84% |
| 10-Year Change | -30.34% |
| Growth Volatility | 30.2 |
Panostaja Oyj - Net Assets Trend (2000–2025)
This chart illustrates how Panostaja Oyj's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Panostaja Oyj to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Panostaja Oyj (2000–2025)
The table below shows the annual net assets of Panostaja Oyj from 2000 to 2025. For live valuation and market cap data, see PNA1V market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-10-31 | €49.56 Million ≈ $57.94 Million |
-0.15% |
| 2024-10-31 | €49.63 Million ≈ $58.03 Million |
-5.71% |
| 2023-10-31 | €52.64 Million ≈ $61.54 Million |
-9.44% |
| 2022-10-31 | €58.12 Million ≈ $67.95 Million |
-14.20% |
| 2021-10-31 | €67.74 Million ≈ $79.20 Million |
-4.60% |
| 2020-10-31 | €71.01 Million ≈ $83.02 Million |
-10.74% |
| 2019-10-31 | €79.55 Million ≈ $93.00 Million |
-5.47% |
| 2018-10-31 | €84.16 Million ≈ $98.39 Million |
+30.58% |
| 2017-10-31 | €64.45 Million ≈ $75.35 Million |
-9.41% |
| 2016-10-31 | €71.14 Million ≈ $83.18 Million |
+1.53% |
| 2015-10-31 | €70.08 Million ≈ $81.93 Million |
+47.93% |
| 2014-10-31 | €47.37 Million ≈ $55.38 Million |
-3.48% |
| 2013-10-31 | €49.08 Million ≈ $57.38 Million |
+8.64% |
| 2012-10-31 | €45.17 Million ≈ $52.81 Million |
-4.67% |
| 2011-10-31 | €47.39 Million ≈ $55.40 Million |
+12.52% |
| 2010-10-31 | €42.11 Million ≈ $49.23 Million |
-17.88% |
| 2009-10-31 | €51.28 Million ≈ $59.95 Million |
-4.69% |
| 2008-10-31 | €53.80 Million ≈ $62.90 Million |
+36.00% |
| 2007-10-31 | €39.56 Million ≈ $46.25 Million |
+94.74% |
| 2006-10-31 | €20.31 Million ≈ $23.75 Million |
+61.89% |
| 2005-10-31 | €12.55 Million ≈ $14.67 Million |
-2.66% |
| 2004-10-31 | €12.89 Million ≈ $15.07 Million |
+8.15% |
| 2003-10-31 | €11.92 Million ≈ $13.94 Million |
-1.54% |
| 2002-10-31 | €12.11 Million ≈ $14.15 Million |
+0.20% |
| 2001-10-31 | €12.08 Million ≈ $14.13 Million |
-70.35% |
| 2000-10-31 | €40.75 Million ≈ $47.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Panostaja Oyj's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 88.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.60 Million | 13.08% |
| Common Stock | €5.57 Million | 20.25% |
| Other Comprehensive Income | €-256.00K | -0.93% |
| Other Components | €18.59 Million | 67.60% |
| Total Equity | €27.50 Million | 100.00% |
Panostaja Oyj Competitors by Market Cap
The table below lists competitors of Panostaja Oyj ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INVENIA Co. Ltd
KQ:079950
|
$15.80 Million |
|
Leyand International Tbk
JK:LAPD
|
$15.80 Million |
|
Cordoba Minerals Corp
V:CDB
|
$15.81 Million |
|
Bravada Gold Corporation
V:BVA
|
$15.81 Million |
|
Capital Point
TA:CPTP
|
$15.79 Million |
|
Pasinex Resources Limited
F:PNX
|
$15.78 Million |
|
NYESA VALOS CO.EO 001
F:7NY0
|
$15.77 Million |
|
Hank Payments Corp
V:HANK
|
$15.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panostaja Oyj's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,758,000 to 27,502,000, a change of -1,256,000 (-4.4%).
- Net loss of 2,973,000 reduced equity.
- Dividend payments of 343,000 reduced retained earnings.
- Share repurchases of 130,000 reduced equity.
- New share issuances of 208,000 increased equity.
- Other comprehensive income decreased equity by 13,767,000.
- Other factors increased equity by 15,749,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.97 Million | -10.81% |
| Dividends Paid | €343.00K | -1.25% |
| Share Repurchases | €130.00K | -0.47% |
| Share Issuances | €208.00K | +0.76% |
| Other Comprehensive Income | €-13.77 Million | -50.06% |
| Other Changes | €15.75 Million | +57.26% |
| Total Change | €- | -4.37% |
Book Value vs Market Value Analysis
This analysis compares Panostaja Oyj's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.68x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-10-31 | €0.43 | €0.29 | x |
| 2005-10-31 | €0.39 | €0.29 | x |
| 2006-10-31 | €0.58 | €0.29 | x |
| 2007-10-31 | €0.66 | €0.29 | x |
| 2008-10-31 | €0.82 | €0.29 | x |
| 2009-10-31 | €0.65 | €0.29 | x |
| 2010-10-31 | €0.50 | €0.29 | x |
| 2011-10-31 | €0.67 | €0.29 | x |
| 2012-10-31 | €0.49 | €0.29 | x |
| 2013-10-31 | €0.52 | €0.29 | x |
| 2014-10-31 | €0.55 | €0.29 | x |
| 2015-10-31 | €0.65 | €0.29 | x |
| 2016-10-31 | €0.77 | €0.29 | x |
| 2017-10-31 | €0.59 | €0.29 | x |
| 2018-10-31 | €1.01 | €0.29 | x |
| 2019-10-31 | €0.96 | €0.29 | x |
| 2020-10-31 | €0.82 | €0.29 | x |
| 2021-10-31 | €0.75 | €0.29 | x |
| 2022-10-31 | €0.71 | €0.29 | x |
| 2023-10-31 | €0.62 | €0.29 | x |
| 2024-10-31 | €0.54 | €0.29 | x |
| 2025-10-31 | €0.52 | €0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panostaja Oyj utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.03%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 4.64x
- Recent ROE (-10.81%) is below the historical average (11.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 60.17% | 10.01% | 1.18x | 5.09x | €20.41 Million |
| 2001 | 45.02% | 9.64% | 1.76x | 2.65x | €4.08 Million |
| 2002 | 7.21% | 1.86% | 1.43x | 2.71x | €-316.40K |
| 2003 | 6.04% | 1.42% | 1.36x | 3.13x | €-429.70K |
| 2004 | 17.92% | 3.92% | 1.48x | 3.08x | €900.70K |
| 2005 | 23.00% | 4.45% | 1.63x | 3.17x | €1.57 Million |
| 2006 | 47.51% | 14.94% | 1.21x | 2.62x | €6.81 Million |
| 2007 | 19.15% | 6.54% | 0.79x | 3.71x | €2.84 Million |
| 2008 | 32.66% | 11.39% | 0.83x | 3.47x | €9.57 Million |
| 2009 | 3.66% | 1.12% | 0.89x | 3.69x | €-2.33 Million |
| 2010 | -11.37% | -2.28% | 1.06x | 4.69x | €-6.02 Million |
| 2011 | 2.83% | 0.66% | 0.99x | 4.30x | €-2.37 Million |
| 2012 | -6.92% | -1.34% | 1.12x | 4.63x | €-4.85 Million |
| 2013 | -15.40% | -3.38% | 0.92x | 4.94x | €-7.63 Million |
| 2014 | 16.83% | 4.45% | 0.85x | 4.46x | €2.19 Million |
| 2015 | 20.58% | 5.29% | 0.79x | 4.94x | €4.03 Million |
| 2016 | 10.38% | 2.56% | 0.87x | 4.68x | €152.30K |
| 2017 | 6.91% | 1.42% | 0.67x | 7.25x | €-955.80K |
| 2018 | 45.57% | 12.99% | 0.89x | 3.95x | €18.79 Million |
| 2019 | 3.26% | 0.90% | 0.95x | 3.84x | €-3.39 Million |
| 2020 | -10.16% | -3.27% | 0.63x | 4.95x | €-8.63 Million |
| 2021 | -4.31% | -1.28% | 0.73x | 4.63x | €-5.65 Million |
| 2022 | 3.58% | 0.96% | 0.92x | 4.05x | €-2.38 Million |
| 2023 | -8.84% | -2.11% | 0.96x | 4.35x | €-6.13 Million |
| 2024 | -13.75% | -2.95% | 1.02x | 4.59x | €-6.83 Million |
| 2025 | -10.81% | -2.03% | 1.15x | 4.64x | €-5.72 Million |
Industry Comparison
This section compares Panostaja Oyj's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $20,966,650
- Average return on equity (ROE) among peers: 21.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panostaja Oyj (PNA1V) | €46.98 Million | 60.17% | 1.62x | $15.80 Million |
| Aallon Group Oyj (AALLON) | $16.50 Million | 14.02% | 1.18x | $35.01 Million |
| Enersense International Oyj (ESENSE) | $1.86 Million | 44.69% | 2.73x | $60.49 Million |
| Fondia Oyj (FONDIA) | $6.60 Million | 22.65% | 0.57x | $16.98 Million |
| Lamor Corporation Oyj (LAMOR) | $65.93 Million | 3.83% | 1.48x | $24.21 Million |
| Talenom Oyj (TNOM) | $13.94 Million | 24.49% | 2.29x | $62.63 Million |
About Panostaja Oyj
Panostaja Oyj is a private equity firm specializing in investments through corporate acquisitions, industry consolidations, buyout, growth capital and in small and medium-sized companies through acquisitions in sectors undergoing growth. The firm invests in diverse sectors with a focus on software and services and communications services sectors. The firm invests in the development of operating m… Read more