Nusantara Infrastructure Tbk
PT Nusantara Infrastructure Tbk, together with its subsidiaries, operates and manages toll roads in Indonesia. The company operates through six segments: Toll Road Management Services, Investment, Ports, Water, Energy, and Telecommunications Towers. It also offers water and waste management services; port management services; power supply services; construction services; and communication and tra… Read more
Nusantara Infrastructure Tbk (META) - Net Assets
Latest net assets as of September 2025: Rp4.00 Trillion IDR
Based on the latest financial reports, Nusantara Infrastructure Tbk (META) has net assets worth Rp4.00 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp4.64 Trillion) and total liabilities (Rp640.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp4.00 Trillion |
| % of Total Assets | 86.21% |
| Annual Growth Rate | 26.21% |
| 5-Year Change | 20.26% |
| 10-Year Change | 54.92% |
| Growth Volatility | 823.42 |
Nusantara Infrastructure Tbk - Net Assets Trend (2001–2024)
This chart illustrates how Nusantara Infrastructure Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nusantara Infrastructure Tbk (2001–2024)
The table below shows the annual net assets of Nusantara Infrastructure Tbk from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp4.03 Trillion | +9.30% |
| 2023-12-31 | Rp3.69 Trillion | +6.00% |
| 2022-12-31 | Rp3.48 Trillion | +3.60% |
| 2021-12-31 | Rp3.36 Trillion | +0.19% |
| 2020-12-31 | Rp3.36 Trillion | +5.05% |
| 2019-12-31 | Rp3.19 Trillion | +7.20% |
| 2018-12-31 | Rp2.98 Trillion | +17.51% |
| 2017-12-31 | Rp2.54 Trillion | -5.82% |
| 2016-12-31 | Rp2.69 Trillion | +3.36% |
| 2015-12-31 | Rp2.60 Trillion | +10.11% |
| 2014-12-31 | Rp2.37 Trillion | +34.67% |
| 2013-12-31 | Rp1.76 Trillion | +67.56% |
| 2012-12-31 | Rp1.05 Trillion | +4.40% |
| 2011-12-31 | Rp1.00 Trillion | -1.43% |
| 2010-12-31 | Rp1.02 Trillion | +184.04% |
| 2009-12-31 | Rp358.60 Billion | -11.03% |
| 2008-12-31 | Rp403.08 Billion | +2.08% |
| 2007-12-31 | Rp394.88 Billion | +5.69% |
| 2006-12-31 | Rp373.63 Billion | +4045.67% |
| 2005-12-31 | Rp9.01 Billion | -20.36% |
| 2004-12-31 | Rp11.32 Billion | -28.34% |
| 2003-12-31 | Rp15.79 Billion | +36.03% |
| 2002-12-31 | Rp11.61 Billion | -39.17% |
| 2001-12-31 | Rp19.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nusantara Infrastructure Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66383118900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp663.83 Billion | 16.91% |
| Common Stock | Rp1.24 Trillion | 31.58% |
| Other Comprehensive Income | Rp493.28 Billion | 12.56% |
| Other Components | Rp1.53 Trillion | 38.95% |
| Total Equity | Rp3.93 Trillion | 100.00% |
Nusantara Infrastructure Tbk Competitors by Market Cap
The table below lists competitors of Nusantara Infrastructure Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
0GCM
LSE:0GCM
|
$4.77 Million |
|
Son Ha Sai Gon JSC
VN:SHA
|
$4.77 Million |
|
BSL Limited
NSE:BSL
|
$4.77 Million |
|
Lighting and Equipment Public Company Limited
BK:L&E
|
$4.77 Million |
|
SKOTAN S.A. ZY 244
F:X2Z
|
$4.76 Million |
|
Blue Star Gold Corp
OTCQB:BAUFF
|
$4.76 Million |
|
Orpheus Uranium Ltd
AU:ORP
|
$4.76 Million |
|
enVVeno Medical Corp
NASDAQ:NVNO
|
$4.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nusantara Infrastructure Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,595,540,603,339 to 3,925,927,369,000, a change of 330,386,765,661 (9.2%).
- Net income of 323,147,574,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 26,024,168,262.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp323.15 Billion | +8.23% |
| Other Comprehensive Income | Rp26.02 Billion | +0.66% |
| Other Changes | Rp-18.78 Billion | -0.48% |
| Total Change | Rp- | 9.19% |
Book Value vs Market Value Analysis
This analysis compares Nusantara Infrastructure Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.07x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp58.42 | Rp238.00 | x |
| 2009-12-31 | Rp40.85 | Rp238.00 | x |
| 2010-12-31 | Rp95.73 | Rp238.00 | x |
| 2011-12-31 | Rp69.98 | Rp238.00 | x |
| 2012-12-31 | Rp72.37 | Rp238.00 | x |
| 2013-12-31 | Rp98.92 | Rp238.00 | x |
| 2014-12-31 | Rp112.02 | Rp238.00 | x |
| 2015-12-31 | Rp119.97 | Rp238.00 | x |
| 2016-12-31 | Rp131.36 | Rp238.00 | x |
| 2017-12-31 | Rp126.44 | Rp238.00 | x |
| 2018-12-31 | Rp164.90 | Rp238.00 | x |
| 2019-12-31 | Rp150.23 | Rp238.00 | x |
| 2020-12-31 | Rp149.91 | Rp238.00 | x |
| 2021-12-31 | Rp149.92 | Rp238.00 | x |
| 2022-12-31 | Rp150.81 | Rp238.00 | x |
| 2023-12-31 | Rp203.02 | Rp238.00 | x |
| 2024-12-31 | Rp226.60 | Rp238.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nusantara Infrastructure Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 110.04%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.17x
- Recent ROE (8.23%) is above the historical average (3.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 26.49% | 377.28% | 0.02x | 4.29x | Rp2.60 Billion |
| 2006 | 0.27% | 0.80% | 0.23x | 1.45x | Rp-32.36 Billion |
| 2007 | 5.79% | 12.86% | 0.24x | 1.84x | Rp-14.87 Billion |
| 2008 | 1.78% | 3.37% | 0.14x | 3.77x | Rp-29.56 Billion |
| 2009 | -13.15% | -21.94% | 0.15x | 3.88x | Rp-73.56 Billion |
| 2010 | -3.52% | -18.38% | 0.10x | 1.95x | Rp-132.57 Billion |
| 2011 | -2.80% | -11.68% | 0.13x | 1.90x | Rp-123.80 Billion |
| 2012 | 4.31% | 16.04% | 0.13x | 2.01x | Rp-57.18 Billion |
| 2013 | 3.94% | 14.11% | 0.17x | 1.69x | Rp-92.41 Billion |
| 2014 | 5.33% | 17.77% | 0.13x | 2.36x | Rp-80.58 Billion |
| 2015 | 7.09% | 21.21% | 0.13x | 2.62x | Rp-53.86 Billion |
| 2016 | 7.32% | 15.02% | 0.18x | 2.73x | Rp-54.26 Billion |
| 2017 | 2.06% | 4.89% | 0.15x | 2.83x | Rp-149.06 Billion |
| 2018 | 7.33% | 22.98% | 0.18x | 1.76x | Rp-65.56 Billion |
| 2019 | 7.89% | 13.05% | 0.31x | 1.95x | Rp-54.91 Billion |
| 2020 | 4.34% | 7.17% | 0.27x | 2.25x | Rp-147.11 Billion |
| 2021 | 0.23% | 0.71% | 0.13x | 2.54x | Rp-253.75 Billion |
| 2022 | 4.59% | 8.73% | 0.13x | 4.18x | Rp-144.63 Billion |
| 2023 | -6.50% | -13.97% | 0.39x | 1.20x | Rp-593.30 Billion |
| 2024 | 8.23% | 110.04% | 0.06x | 1.17x | Rp-69.45 Billion |
Industry Comparison
This section compares Nusantara Infrastructure Tbk's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $3,582,494,367,672
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nusantara Infrastructure Tbk (META) | Rp4.00 Trillion | 26.49% | 0.16x | $4.76 Million |
| Benakat Petroleum Energy (BIPI) | $405.58 Million | 3.53% | 1.35x | $493.92 Million |
| Citra Marga Nusaphala Persada (CMNP) | $11.77 Trillion | 7.77% | 0.56x | $444.59 Million |
| Jasa Marga Tbk (JSMR) | $1.98 Trillion | 15.52% | 3.91x | $298.66 Million |
| Dana Brata Luhur PT (TEBE) | $581.38 Billion | 35.11% | 0.55x | $10.64 Million |