Orpheus Uranium Ltd (ORP) - Net Assets
Based on the latest financial reports, Orpheus Uranium Ltd (ORP) has net assets worth AU$7.44 Million AUD (≈ $5.26 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$7.67 Million ≈ $5.43 Million USD) and total liabilities (AU$234.19K ≈ $165.70K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Orpheus Uranium Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.44 Million |
| % of Total Assets | 96.95% |
| Annual Growth Rate | -1.85% |
| 5-Year Change | -26.25% |
| 10-Year Change | 318.05% |
| Growth Volatility | 547.0 |
Orpheus Uranium Ltd - Net Assets Trend (1988–2025)
This chart illustrates how Orpheus Uranium Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Orpheus Uranium Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Orpheus Uranium Ltd (1988–2025)
The table below shows the annual net assets of Orpheus Uranium Ltd from 1988 to 2025. For live valuation and market cap data, see ORP market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$7.44 Million ≈ $5.26 Million |
-0.57% |
| 2024-06-30 | AU$7.48 Million ≈ $5.29 Million |
+213.46% |
| 2023-06-30 | AU$2.39 Million ≈ $1.69 Million |
+192.41% |
| 2022-06-30 | AU$816.02K ≈ $577.38K |
-91.91% |
| 2021-06-30 | AU$10.08 Million ≈ $7.14 Million |
+156.89% |
| 2020-06-30 | AU$3.93 Million ≈ $2.78 Million |
-11.76% |
| 2019-06-30 | AU$4.45 Million ≈ $3.15 Million |
-32.69% |
| 2018-06-30 | AU$6.61 Million ≈ $4.68 Million |
+904.22% |
| 2017-06-30 | AU$658.15K ≈ $465.68K |
-63.00% |
| 2016-06-30 | AU$1.78 Million ≈ $1.26 Million |
-63.27% |
| 2015-06-30 | AU$4.84 Million ≈ $3.43 Million |
-57.93% |
| 2014-06-30 | AU$11.51 Million ≈ $8.15 Million |
-23.74% |
| 2013-06-30 | AU$15.10 Million ≈ $10.68 Million |
-38.55% |
| 2012-06-30 | AU$24.57 Million ≈ $17.38 Million |
+7.14% |
| 2011-06-30 | AU$22.93 Million ≈ $16.22 Million |
+21.46% |
| 2010-06-30 | AU$18.88 Million ≈ $13.36 Million |
+2.17% |
| 2009-06-30 | AU$18.48 Million ≈ $13.07 Million |
-7.02% |
| 2008-06-30 | AU$19.87 Million ≈ $14.06 Million |
+143.94% |
| 2007-06-30 | AU$8.15 Million ≈ $5.76 Million |
-17.94% |
| 2006-06-30 | AU$9.93 Million ≈ $7.02 Million |
+149.15% |
| 2005-06-30 | AU$3.98 Million ≈ $2.82 Million |
+18.49% |
| 2004-06-30 | AU$3.36 Million ≈ $2.38 Million |
+99.24% |
| 2003-06-30 | AU$1.69 Million ≈ $1.19 Million |
+2370.97% |
| 2002-06-30 | AU$-74.31K ≈ $-52.58K |
-93.13% |
| 2001-06-30 | AU$-38.48K ≈ $-27.23K |
-107.75% |
| 2000-06-30 | AU$496.36K ≈ $351.20K |
+112.47% |
| 1999-06-30 | AU$-3.98 Million ≈ $-2.82 Million |
-28.10% |
| 1998-06-30 | AU$-3.11 Million ≈ $-2.20 Million |
-102.55% |
| 1997-06-30 | AU$121.66 Million ≈ $86.08 Million |
+0.08% |
| 1996-06-30 | AU$121.57 Million ≈ $86.02 Million |
-11.36% |
| 1995-06-30 | AU$137.14 Million ≈ $97.04 Million |
+63.19% |
| 1994-06-30 | AU$84.04 Million ≈ $59.46 Million |
+3067.73% |
| 1993-06-30 | AU$2.65 Million ≈ $1.88 Million |
+129.30% |
| 1992-06-30 | AU$1.16 Million ≈ $818.65K |
-88.14% |
| 1991-06-30 | AU$9.76 Million ≈ $6.90 Million |
-30.33% |
| 1990-06-30 | AU$14.01 Million ≈ $9.91 Million |
+1.49% |
| 1989-06-30 | AU$13.80 Million ≈ $9.76 Million |
-6.88% |
| 1988-06-30 | AU$14.82 Million ≈ $10.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orpheus Uranium Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6886939000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$75.13 Million | 1010.18% |
| Other Comprehensive Income | AU$1.70 Million | 22.81% |
| Total Equity | AU$7.44 Million | 100.00% |
Orpheus Uranium Ltd Competitors by Market Cap
The table below lists competitors of Orpheus Uranium Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Boa Concept SA
PA:ALBOA
|
$11.96 Million |
|
Astute Metals NL
AU:ASE
|
$11.96 Million |
|
NEXE Innovations Inc
V:NEXE
|
$11.96 Million |
|
INCOME ASSET MNG.GRP.LTD.
F:C1R
|
$11.97 Million |
|
Photonike Capital SA
PA:MLPHO
|
$11.96 Million |
|
HF Company SA
PA:ALHF
|
$11.95 Million |
|
Kalgoorlie Gold Mining Ltd
AU:KAL
|
$11.93 Million |
|
Insimbi Refractory Alloy Supply
JSE:ISB
|
$11.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orpheus Uranium Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,479,486 to 7,436,928, a change of -42,558 (-0.6%).
- Net loss of 2,807,284 reduced equity.
- Share repurchases of 2,911,080 reduced equity.
- Other comprehensive income increased equity by 171,306.
- Other factors increased equity by 5,504,500.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.81 Million | -37.75% |
| Share Repurchases | AU$2.91 Million | -39.14% |
| Other Comprehensive Income | AU$171.31K | +2.3% |
| Other Changes | AU$5.50 Million | +74.02% |
| Total Change | AU$- | -0.57% |
Book Value vs Market Value Analysis
This analysis compares Orpheus Uranium Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-06-30 | AU$215.50 | AU$0.06 | x |
| 1989-06-30 | AU$200.67 | AU$0.06 | x |
| 1990-06-30 | AU$203.65 | AU$0.06 | x |
| 1991-06-30 | AU$141.88 | AU$0.06 | x |
| 1992-06-30 | AU$16.82 | AU$0.06 | x |
| 1993-06-30 | AU$35.65 | AU$0.06 | x |
| 1994-06-30 | AU$259.00 | AU$0.06 | x |
| 1995-06-30 | AU$292.95 | AU$0.06 | x |
| 1996-06-30 | AU$174.41 | AU$0.06 | x |
| 1997-06-30 | AU$168.33 | AU$0.06 | x |
| 1998-06-30 | AU$-4.15 | AU$0.06 | x |
| 1999-06-30 | AU$-4.80 | AU$0.06 | x |
| 2000-06-30 | AU$0.44 | AU$0.06 | x |
| 2001-06-30 | AU$-0.03 | AU$0.06 | x |
| 2002-06-30 | AU$-0.05 | AU$0.06 | x |
| 2003-06-30 | AU$0.52 | AU$0.06 | x |
| 2004-06-30 | AU$0.78 | AU$0.06 | x |
| 2005-06-30 | AU$0.66 | AU$0.06 | x |
| 2006-06-30 | AU$1.28 | AU$0.06 | x |
| 2007-06-30 | AU$0.59 | AU$0.06 | x |
| 2008-06-30 | AU$1.24 | AU$0.06 | x |
| 2009-06-30 | AU$1.09 | AU$0.06 | x |
| 2010-06-30 | AU$1.11 | AU$0.06 | x |
| 2011-06-30 | AU$1.08 | AU$0.06 | x |
| 2012-06-30 | AU$0.85 | AU$0.06 | x |
| 2013-06-30 | AU$0.41 | AU$0.06 | x |
| 2014-06-30 | AU$0.41 | AU$0.06 | x |
| 2015-06-30 | AU$0.11 | AU$0.06 | x |
| 2016-06-30 | AU$0.04 | AU$0.06 | x |
| 2017-06-30 | AU$0.01 | AU$0.06 | x |
| 2018-06-30 | AU$0.21 | AU$0.06 | x |
| 2019-06-30 | AU$0.10 | AU$0.06 | x |
| 2020-06-30 | AU$0.08 | AU$0.06 | x |
| 2021-06-30 | AU$0.19 | AU$0.06 | x |
| 2022-06-30 | AU$0.01 | AU$0.06 | x |
| 2023-06-30 | AU$0.02 | AU$0.06 | x |
| 2024-06-30 | AU$0.05 | AU$0.06 | x |
| 2025-06-30 | AU$0.03 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orpheus Uranium Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1668.12%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.03x
- Recent ROE (-37.75%) is above the historical average (-97.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -0.75% | 0.00% | 0.00x | 1.00x | AU$-1.59 Million |
| 1989 | -8.28% | 0.00% | 0.00x | 1.00x | AU$-2.52 Million |
| 1990 | -2.11% | 0.00% | 0.00x | 1.00x | AU$-1.70 Million |
| 1991 | -28.16% | 0.00% | 0.00x | 1.00x | AU$-3.72 Million |
| 1992 | -786.86% | 0.00% | 0.00x | 1.09x | AU$-9.22 Million |
| 1993 | -17.19% | 0.00% | 0.00x | 1.03x | AU$-721.30K |
| 1994 | -10.45% | 0.00% | 0.00x | 1.01x | AU$-17.18 Million |
| 1995 | -8.66% | 0.00% | 0.00x | 1.01x | AU$-25.59 Million |
| 1996 | -12.81% | 0.00% | 0.00x | 1.02x | AU$-27.73 Million |
| 1997 | -3.75% | 0.00% | 0.00x | 1.05x | AU$-16.68 Million |
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-126.88 Million |
| 1999 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-625.02K |
| 2000 | 511.94% | 0.00% | 0.00x | 1.39x | AU$2.49 Million |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-598.66K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-640.68K |
| 2003 | -78.71% | 0.00% | 0.00x | 1.17x | AU$-1.50 Million |
| 2004 | -38.60% | 0.00% | 0.00x | 1.10x | AU$-1.63 Million |
| 2005 | -20.79% | -2761.64% | 0.01x | 1.12x | AU$-1.23 Million |
| 2006 | -17.03% | -2817.25% | 0.01x | 1.05x | AU$-2.68 Million |
| 2007 | -15.16% | -530.00% | 0.03x | 1.05x | AU$-2.05 Million |
| 2008 | 7.68% | 271.65% | 0.03x | 1.04x | AU$-460.57K |
| 2009 | -7.03% | -264.63% | 0.03x | 1.05x | AU$-3.15 Million |
| 2010 | 1.57% | 84.38% | 0.02x | 1.02x | AU$-1.59 Million |
| 2011 | -16.52% | 0.00% | 0.00x | 1.02x | AU$-6.09 Million |
| 2012 | 8.22% | 5492.19% | 0.00x | 1.15x | AU$-392.07K |
| 2013 | -102.70% | -40534.63% | 0.00x | 1.45x | AU$-12.37 Million |
| 2014 | -17.55% | -5931.10% | 0.00x | 0.98x | AU$-3.45 Million |
| 2015 | -139.37% | -19382.14% | 0.01x | 1.10x | AU$-7.24 Million |
| 2016 | -439.03% | -62933.60% | 0.01x | 1.33x | AU$-7.99 Million |
| 2017 | -314.52% | -33173.86% | 0.00x | 2.22x | AU$-2.14 Million |
| 2018 | -39.19% | -10415.97% | 0.00x | 1.11x | AU$-3.25 Million |
| 2019 | -25.54% | -1972.99% | 0.01x | 1.20x | AU$-1.58 Million |
| 2020 | -45.91% | -23106.56% | 0.00x | 1.21x | AU$-2.19 Million |
| 2021 | -57.24% | -87716.78% | 0.00x | 1.17x | AU$-6.78 Million |
| 2022 | -1802.15% | -534833.75% | 0.00x | 4.97x | AU$-9.90 Million |
| 2023 | -126.93% | -6631.21% | 0.01x | 2.17x | AU$-2.38 Million |
| 2024 | -29.80% | -53065.05% | 0.00x | 1.09x | AU$-2.98 Million |
| 2025 | -37.75% | -1668.12% | 0.02x | 1.03x | AU$-3.55 Million |
Industry Comparison
This section compares Orpheus Uranium Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orpheus Uranium Ltd (ORP) | AU$7.44 Million | -0.75% | 0.03x | $11.96 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Orpheus Uranium Ltd
Orpheus Uranium Limited, through its subsidiaries, engages in the exploration and development of mineral properties. It explores for uranium, copper, gold, nickel, lithium, and zinc deposits. The company was formerly known as Argonaut Resources NL and changed its name to Orpheus Uranium Limited in February 2024. Orpheus Uranium Limited was incorporated in 1985 and is based in Unley, Australia.