Dayamitra Telekomunikasi PT
PT Dayamitra Telekomunikasi Tbk. provides telecommunication infrastructure solutions. It operates in two segments, Telecommunication Tower Lease and Others. The company engages in telecommunications installation, telecommunications central construction, cable telecommunications, and wireless telecommunications activities. It also offers telecommunication civil building construction for transporta… Read more
Dayamitra Telekomunikasi PT (MTEL) - Net Assets
Latest net assets as of June 2025: Rp32.42 Trillion IDR
Based on the latest financial reports, Dayamitra Telekomunikasi PT (MTEL) has net assets worth Rp32.42 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp60.08 Trillion) and total liabilities (Rp27.66 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp32.42 Trillion |
| % of Total Assets | 53.96% |
| Annual Growth Rate | 50.37% |
| 5-Year Change | 308.99% |
| 10-Year Change | N/A |
| Growth Volatility | 120.06 |
Dayamitra Telekomunikasi PT - Net Assets Trend (2018–2024)
This chart illustrates how Dayamitra Telekomunikasi PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dayamitra Telekomunikasi PT (2018–2024)
The table below shows the annual net assets of Dayamitra Telekomunikasi PT from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp33.39 Trillion | -1.91% |
| 2023-12-31 | Rp34.04 Trillion | +0.68% |
| 2022-12-31 | Rp33.81 Trillion | +0.48% |
| 2021-12-31 | Rp33.65 Trillion | +312.16% |
| 2020-12-31 | Rp8.16 Trillion | +5.59% |
| 2019-12-31 | Rp7.73 Trillion | +167.90% |
| 2018-12-31 | Rp2.89 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dayamitra Telekomunikasi PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.92 Trillion | 8.74% |
| Common Stock | Rp19.05 Trillion | 57.06% |
| Other Comprehensive Income | Rp297.84 Billion | 0.89% |
| Other Components | Rp11.12 Trillion | 33.30% |
| Total Equity | Rp33.39 Trillion | 100.00% |
Dayamitra Telekomunikasi PT Competitors by Market Cap
The table below lists competitors of Dayamitra Telekomunikasi PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ton Yi Industrial Corp
TW:9907
|
$373.90 Million |
|
Archean Chemical Industries Limited
NSE:ACI
|
$374.06 Million |
|
Jiangsu Seagull Cooling Tower
SHG:603269
|
$374.06 Million |
|
Uwc Bhd
KLSE:5292
|
$374.15 Million |
|
Guangdong Jingyi Metal Co Ltd
SHE:002295
|
$373.68 Million |
|
Jiangsu Aoyang Technology Ltd
SHE:002172
|
$373.55 Million |
|
Century Wind Power Co. Ltd.
TWO:2072
|
$373.35 Million |
|
Guangdong Great River Smarter Logistics Co Ltd Class A
SHE:002930
|
$373.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dayamitra Telekomunikasi PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,037,609,000,000 to 33,386,694,000,000, a change of -650,915,000,000 (-1.9%).
- Net income of 2,103,996,000,000 contributed positively to equity growth.
- Dividend payments of 1,504,281,000,000 reduced retained earnings.
- Share repurchases of 705,437,000,000 reduced equity.
- New share issuances of 4,035,000,000 increased equity.
- Other comprehensive income increased equity by 44,450,000,000.
- Other factors decreased equity by 593,678,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.10 Trillion | +6.3% |
| Dividends Paid | Rp1.50 Trillion | -4.51% |
| Share Repurchases | Rp705.44 Billion | -2.11% |
| Share Issuances | Rp4.04 Billion | +0.01% |
| Other Comprehensive Income | Rp44.45 Billion | +0.13% |
| Other Changes | Rp-593.68 Billion | -1.78% |
| Total Change | Rp- | -1.91% |
Book Value vs Market Value Analysis
This analysis compares Dayamitra Telekomunikasi PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.10x to 1.24x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp460.17 | Rp505.00 | x |
| 2019-12-31 | Rp1109.93 | Rp505.00 | x |
| 2020-12-31 | Rp316.87 | Rp505.00 | x |
| 2021-12-31 | Rp597.25 | Rp505.00 | x |
| 2022-12-31 | Rp406.44 | Rp505.00 | x |
| 2023-12-31 | Rp411.87 | Rp505.00 | x |
| 2024-12-31 | Rp407.54 | Rp505.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dayamitra Telekomunikasi PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.60%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.74x
- Recent ROE (6.30%) is below the historical average (7.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 15.58% | 9.94% | 0.35x | 4.52x | Rp161.04 Billion |
| 2019 | 6.38% | 9.26% | 0.27x | 2.60x | Rp-279.79 Billion |
| 2020 | 7.37% | 9.73% | 0.24x | 3.10x | Rp-214.35 Billion |
| 2021 | 4.10% | 20.10% | 0.12x | 1.72x | Rp-1.98 Trillion |
| 2022 | 5.28% | 23.10% | 0.14x | 1.66x | Rp-1.60 Trillion |
| 2023 | 5.91% | 23.39% | 0.15x | 1.67x | Rp-1.39 Trillion |
| 2024 | 6.30% | 22.60% | 0.16x | 1.74x | Rp-1.23 Trillion |
Industry Comparison
This section compares Dayamitra Telekomunikasi PT's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,722,985,080,140
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dayamitra Telekomunikasi PT (MTEL) | Rp32.42 Trillion | 15.58% | 0.85x | $373.89 Million |
| Bali Towerindo Sentra Tbk (BALI) | $2.44 Trillion | 8.68% | 1.13x | $123.29 Million |
| Centratama Telekomunikasi Ind (CENT) | $60.55 Billion | 14.20% | 0.12x | $15.42 Million |
| Pelita Teknologi Global (CHIP) | $6.50 Billion | 77.84% | 4.39x | $14.15 Million |
| Remala Abadi Tbk. (DATA) | $91.58 Billion | 28.54% | 0.61x | $2.21K |
| Indoritel Makmur Internasional (DNET) | $12.84 Billion | 5.41% | 0.33x | $1.17 Billion |
| XL Axiata Tbk PT (EXCL) | $21.63 Trillion | 1.73% | 1.60x | $855.71 Million |
| Smartfren Telecom Tbk (FREN) | $12.74 Trillion | -17.18% | 1.17x | $1.43 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $149.49 Billion | 24.54% | 1.83x | $8.10 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $33.63 Billion | 0.00% | 7.14x | $178.96K |
| PT Sinergi Inti Andalan Prima Tbk (INET) | $65.20 Billion | 2.11% | 0.12x | $58.63 Million |