Dayamitra Telekomunikasi PT Net Assets
Dayamitra Telekomunikasi PT net assets. Based on the latest financial reports, Dayamitra Telekomunikasi PT (MTEL) has net assets worth Rp33.66 Trillion IDR (≈ $1.97 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp60.56 Trillion ≈ $3.55 Billion USD) and total liabilities (Rp26.90 Trillion ≈ $1.58 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Dayamitra Telekomunikasi PT balance sheet quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp33.66 Trillion |
| % of Total Assets | 55.58% |
| Annual Growth Rate | 41.85% |
| 5-Year Change | -0.88% |
| 10-Year Change | N/A |
| Growth Volatility | 114.7 |
Net Assets of Dayamitra Telekomunikasi PT (2018–2025)
Net assets of Dayamitra Telekomunikasi PT from 2018 to 2025. This chart illustrates how Dayamitra Telekomunikasi PT's net assets have evolved over time, based on quarterly financial data. Also explore Dayamitra Telekomunikasi PT (MTEL) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Dayamitra Telekomunikasi PT (2018–2025)
The table below shows the annual net assets of Dayamitra Telekomunikasi PT from 2018 to 2025. For live market cap and overall valuation, see Dayamitra Telekomunikasi PT (MTEL) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp33.35 Trillion ≈ $1.95 Billion |
-0.11% |
| 2024-12-31 | Rp33.39 Trillion ≈ $1.96 Billion |
-1.91% |
| 2023-12-31 | Rp34.04 Trillion ≈ $1.99 Billion |
+0.68% |
| 2022-12-31 | Rp33.81 Trillion ≈ $1.98 Billion |
+0.48% |
| 2021-12-31 | Rp33.65 Trillion ≈ $1.97 Billion |
+312.16% |
| 2020-12-31 | Rp8.16 Trillion ≈ $478.33 Million |
+5.59% |
| 2019-12-31 | Rp7.73 Trillion ≈ $453.02 Million |
+167.90% |
| 2018-12-31 | Rp2.89 Trillion ≈ $169.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dayamitra Telekomunikasi PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25.1% over the analyzed period, indicating profitable operations and earnings retention.
Dayamitra Telekomunikasi PT Net Assets Breakdown (December 2025)
Dayamitra Telekomunikasi PT net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.93 Trillion | 8.79% |
| Common Stock | Rp19.05 Trillion | 57.12% |
| Other Comprehensive Income | Rp329.56 Billion | 0.99% |
| Other Components | Rp11.04 Trillion | 33.10% |
| Total Equity | Rp33.35 Trillion | 100.00% |
Dayamitra Telekomunikasi PT Competitors by Market Cap
The table below lists competitors of Dayamitra Telekomunikasi PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Awinic Technology Co Ltd
SHG:688798
|
$1.81 Billion |
|
Sichuan Development Lomon Co Ltd
SHE:002312
|
$1.81 Billion |
|
ShenZhen Yitoa Intelligent Control Co Ltd
SHE:300131
|
$1.81 Billion |
|
Gudang Garam Tbk
JK:GGRM
|
$1.81 Billion |
|
Attendo AB (publ)
ST:ATT
|
$1.80 Billion |
|
Xinjiang Joinworld Co Ltd
SHG:600888
|
$1.80 Billion |
|
TSE Co. Ltd
KQ:131290
|
$1.80 Billion |
|
Mercuries Life Insurance Co Ltd
TW:2867
|
$1.80 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dayamitra Telekomunikasi PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 33,386,694,000,000 to 33,351,201,000,000, a change of -35,493,000,000 (-0.1%).
- Net income of 2,119,352,000,000 contributed positively to equity growth.
- Dividend payments of 2,065,526,000,000 reduced retained earnings.
- Share repurchases of 79,015,000,000 reduced equity.
- New share issuances of 24,000,000 increased equity.
- Other comprehensive income increased equity by 31,720,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.12 Trillion | +6.35% |
| Dividends Paid | Rp2.07 Trillion | -6.19% |
| Share Repurchases | Rp79.02 Billion | -0.24% |
| Share Issuances | Rp24.00 Million | +0.0% |
| Other Comprehensive Income | Rp31.72 Billion | +0.1% |
| Other Changes | Rp-42.05 Billion | -0.13% |
| Total Change | Rp- | -0.11% |
Book Value vs Market Value Analysis
This analysis compares Dayamitra Telekomunikasi PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.83x to 0.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp460.17 | Rp380.00 | x |
| 2019-12-31 | Rp1109.93 | Rp380.00 | x |
| 2020-12-31 | Rp316.87 | Rp380.00 | x |
| 2021-12-31 | Rp597.25 | Rp380.00 | x |
| 2022-12-31 | Rp406.44 | Rp380.00 | x |
| 2023-12-31 | Rp411.87 | Rp380.00 | x |
| 2024-12-31 | Rp407.54 | Rp380.00 | x |
| 2025-12-31 | Rp409.11 | Rp380.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dayamitra Telekomunikasi PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.35%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.23%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.75x
- Recent ROE (6.35%) is below the historical average (7.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 15.58% | 9.94% | 0.35x | 4.52x | Rp161.04 Billion |
| 2019 | 6.38% | 9.26% | 0.27x | 2.60x | Rp-279.79 Billion |
| 2020 | 7.37% | 9.73% | 0.24x | 3.10x | Rp-214.35 Billion |
| 2021 | 4.10% | 20.10% | 0.12x | 1.72x | Rp-1.98 Trillion |
| 2022 | 5.28% | 23.10% | 0.14x | 1.66x | Rp-1.60 Trillion |
| 2023 | 5.91% | 23.39% | 0.15x | 1.67x | Rp-1.39 Trillion |
| 2024 | 6.30% | 22.60% | 0.16x | 1.74x | Rp-1.23 Trillion |
| 2025 | 6.35% | 22.23% | 0.16x | 1.75x | Rp-1.22 Trillion |
Industry Comparison
This section compares Dayamitra Telekomunikasi PT's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $6,468,427,755,981
- Average return on equity (ROE) among peers: 0.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dayamitra Telekomunikasi PT (MTEL) | Rp33.66 Trillion | 15.58% | 0.80x | $1.80 Billion |
| Bali Towerindo Sentra Tbk (BALI) | $2.35 Trillion | 8.02% | 1.13x | $308.94 Million |
| Centratama Telekomunikasi Ind (CENT) | $-592.43 Billion | 0.00% | 0.00x | $129.73 Million |
| Indoritel Makmur Internasional (DNET) | $13.37 Billion | -1.07% | 0.55x | $8.27 Billion |
| XL Axiata Tbk PT (EXCL) | $19.12 Trillion | 3.73% | 2.28x | $1.63 Billion |
| Smartfren Telecom Tbk (FREN) | $5.87 Trillion | -33.64% | 2.89x | $1.36 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $84.74 Billion | 10.05% | 2.56x | $50.92 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $6.20 Trillion | 1.08% | 0.68x | $670.86 Million |
| Indosat Tbk (ISAT) | $31.61 Trillion | 14.94% | 2.60x | $2.77 Billion |
| Jasnita Telekomindo Tbk PT (JAST) | $18.63 Billion | -7.45% | 1.94x | $4.63 Million |
| LCK Global Kedaton (LCKM) | $157.88 Million | 13.46% | 1.50x | $6.39 Million |
About Dayamitra Telekomunikasi PT
PT Dayamitra Telekomunikasi Tbk. provides telecommunication infrastructure solutions in Indonesia. It operates in two segments, Telecommunication Tower Lease and Others Segments. The company engages in telecommunications installation, telecommunications central construction, cable telecommunications, and wireless telecommunications activities. It also offers telecommunication civil building const… Read more