Dayamitra Telekomunikasi PT (MTEL) - Net Assets
Based on the latest financial reports, Dayamitra Telekomunikasi PT (MTEL) has net assets worth Rp32.42 Trillion IDR (≈ $1.90 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp60.08 Trillion ≈ $3.52 Billion USD) and total liabilities (Rp27.66 Trillion ≈ $1.62 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dayamitra Telekomunikasi PT liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp32.42 Trillion |
| % of Total Assets | 53.96% |
| Annual Growth Rate | 50.37% |
| 5-Year Change | 308.99% |
| 10-Year Change | N/A |
| Growth Volatility | 120.06 |
Dayamitra Telekomunikasi PT - Net Assets Trend (2018–2024)
This chart illustrates how Dayamitra Telekomunikasi PT's net assets have evolved over time, based on quarterly financial data. Also explore Dayamitra Telekomunikasi PT balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Dayamitra Telekomunikasi PT (2018–2024)
The table below shows the annual net assets of Dayamitra Telekomunikasi PT from 2018 to 2024. For live valuation and market cap data, see Dayamitra Telekomunikasi PT market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp33.39 Trillion ≈ $1.96 Billion |
-1.91% |
| 2023-12-31 | Rp34.04 Trillion ≈ $1.99 Billion |
+0.68% |
| 2022-12-31 | Rp33.81 Trillion ≈ $1.98 Billion |
+0.48% |
| 2021-12-31 | Rp33.65 Trillion ≈ $1.97 Billion |
+312.16% |
| 2020-12-31 | Rp8.16 Trillion ≈ $478.33 Million |
+5.59% |
| 2019-12-31 | Rp7.73 Trillion ≈ $453.02 Million |
+167.90% |
| 2018-12-31 | Rp2.89 Trillion ≈ $169.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dayamitra Telekomunikasi PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp2.92 Trillion | 8.74% |
| Common Stock | Rp19.05 Trillion | 57.06% |
| Other Comprehensive Income | Rp297.84 Billion | 0.89% |
| Other Components | Rp11.12 Trillion | 33.30% |
| Total Equity | Rp33.39 Trillion | 100.00% |
Dayamitra Telekomunikasi PT Competitors by Market Cap
The table below lists competitors of Dayamitra Telekomunikasi PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XiaMen HongXin Electron-tech Co Ltd
SHE:300657
|
$2.52 Billion |
|
Shanghai Phichem Material Co Ltd Class A
SHE:300398
|
$2.52 Billion |
|
LG Household & Healthcare
KO:051900
|
$2.52 Billion |
|
Leyard Optoelectronic
SHE:300296
|
$2.52 Billion |
|
Eutelsat Communications SA
PA:ETL
|
$2.52 Billion |
|
SIMS LTD. ADR
F:I8MA
|
$2.52 Billion |
|
Anadolu Efes Biracilik ve Malt Sanayi AS
IS:AEFES
|
$2.52 Billion |
|
Shanghai Originaldow Advanced
SHG:603991
|
$2.52 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dayamitra Telekomunikasi PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,037,609,000,000 to 33,386,694,000,000, a change of -650,915,000,000 (-1.9%).
- Net income of 2,103,996,000,000 contributed positively to equity growth.
- Dividend payments of 1,504,281,000,000 reduced retained earnings.
- Share repurchases of 705,437,000,000 reduced equity.
- New share issuances of 4,035,000,000 increased equity.
- Other comprehensive income increased equity by 44,450,000,000.
- Other factors decreased equity by 593,678,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp2.10 Trillion | +6.3% |
| Dividends Paid | Rp1.50 Trillion | -4.51% |
| Share Repurchases | Rp705.44 Billion | -2.11% |
| Share Issuances | Rp4.04 Billion | +0.01% |
| Other Comprehensive Income | Rp44.45 Billion | +0.13% |
| Other Changes | Rp-593.68 Billion | -1.78% |
| Total Change | Rp- | -1.91% |
Book Value vs Market Value Analysis
This analysis compares Dayamitra Telekomunikasi PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.12x to 1.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp460.17 | Rp515.00 | x |
| 2019-12-31 | Rp1109.93 | Rp515.00 | x |
| 2020-12-31 | Rp316.87 | Rp515.00 | x |
| 2021-12-31 | Rp597.25 | Rp515.00 | x |
| 2022-12-31 | Rp406.44 | Rp515.00 | x |
| 2023-12-31 | Rp411.87 | Rp515.00 | x |
| 2024-12-31 | Rp407.54 | Rp515.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dayamitra Telekomunikasi PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.30%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.60%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.74x
- Recent ROE (6.30%) is below the historical average (7.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 15.58% | 9.94% | 0.35x | 4.52x | Rp161.04 Billion |
| 2019 | 6.38% | 9.26% | 0.27x | 2.60x | Rp-279.79 Billion |
| 2020 | 7.37% | 9.73% | 0.24x | 3.10x | Rp-214.35 Billion |
| 2021 | 4.10% | 20.10% | 0.12x | 1.72x | Rp-1.98 Trillion |
| 2022 | 5.28% | 23.10% | 0.14x | 1.66x | Rp-1.60 Trillion |
| 2023 | 5.91% | 23.39% | 0.15x | 1.67x | Rp-1.39 Trillion |
| 2024 | 6.30% | 22.60% | 0.16x | 1.74x | Rp-1.23 Trillion |
Industry Comparison
This section compares Dayamitra Telekomunikasi PT's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,269,261,308,442
- Average return on equity (ROE) among peers: -13.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dayamitra Telekomunikasi PT (MTEL) | Rp32.42 Trillion | 15.58% | 0.85x | $2.52 Billion |
| Bali Towerindo Sentra Tbk (BALI) | $500.55 Billion | 24.13% | 1.41x | $292.80 Million |
| Centratama Telekomunikasi Ind (CENT) | $84.02 Billion | 8.40% | 0.06x | $180.90 Million |
| Indoritel Makmur Internasional (DNET) | $18.66 Billion | 0.00% | 0.27x | $7.87 Billion |
| XL Axiata Tbk PT (EXCL) | $4.46 Trillion | 5.62% | 3.22x | $2.95 Billion |
| Smartfren Telecom Tbk (FREN) | $792.53 Billion | -91.40% | 5.00x | $1.36 Million |
| Gihon Telekomunikasi Indonesia Tbk PT (GHON) | $669.85 Billion | 11.61% | 0.24x | $57.69 Million |
| Inti Bangun Sejahtera Tbk (IBST) | $2.17 Trillion | -85.36% | 1.04x | $670.86 Million |
| Indosat Tbk (ISAT) | $3.85 Trillion | 20.36% | 0.11x | $3.77 Billion |
| Jasnita Telekomindo Tbk PT (JAST) | $10.51 Billion | -36.57% | 4.47x | $6.28 Million |
| LCK Global Kedaton (LCKM) | $134.03 Billion | 3.59% | 0.09x | $7.85 Million |
About Dayamitra Telekomunikasi PT
PT Dayamitra Telekomunikasi Tbk. provides telecommunication infrastructure solutions. It operates in two segments, Telecommunication Tower Lease and Others. The company engages in telecommunications installation, telecommunications central construction, cable telecommunications, and wireless telecommunications activities. It also offers telecommunication civil building construction for transporta… Read more