Metro Realty Tbk
PT Metro Realty Tbk engages in the property lease and management, property investment, and real estate development businesses in Indonesia. The company engages in the buying, selling, rental, and operation of self-owned and leased real estate comprising apartment buildings; residential buildings; and non-living quarters, such as exhibition venues, private storage facilities, malls, shopping cente… Read more
Metro Realty Tbk (MTSM) - Net Assets
Latest net assets as of March 2025: Rp27.61 Billion IDR
Based on the latest financial reports, Metro Realty Tbk (MTSM) has net assets worth Rp27.61 Billion IDR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp48.05 Billion) and total liabilities (Rp20.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp27.61 Billion |
| % of Total Assets | 57.47% |
| Annual Growth Rate | N/A |
| 5-Year Change | -37.66% |
| 10-Year Change | -63.52% |
| Growth Volatility | 5.68 |
Metro Realty Tbk - Net Assets Trend (2005–2024)
This chart illustrates how Metro Realty Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Metro Realty Tbk (2005–2024)
The table below shows the annual net assets of Metro Realty Tbk from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp28.12 Billion | -3.62% |
| 2023-12-31 | Rp29.17 Billion | -19.60% |
| 2022-12-31 | Rp36.29 Billion | -15.02% |
| 2021-12-31 | Rp42.70 Billion | -5.33% |
| 2020-12-31 | Rp45.10 Billion | -15.64% |
| 2019-12-31 | Rp53.47 Billion | -14.75% |
| 2018-12-31 | Rp62.72 Billion | -9.74% |
| 2017-12-31 | Rp69.49 Billion | -7.04% |
| 2016-12-31 | Rp74.74 Billion | -3.02% |
| 2015-12-31 | Rp77.07 Billion | -- |
| 2008-12-31 | Rp0.00 | -- |
| 2007-12-31 | Rp0.00 | -- |
| 2006-12-31 | Rp0.00 | -- |
| 2005-12-31 | Rp0.00 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Metro Realty Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 511.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp58.21 Billion | 206.76% |
| Other Components | Rp2.87 Billion | 10.19% |
| Total Equity | Rp28.15 Billion | 100.00% |
Metro Realty Tbk Competitors by Market Cap
The table below lists competitors of Metro Realty Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Asia Brands Bhd
KLSE:7722
|
$1.36 Million |
|
SKAGEN Kon-Tiki A
CO:SKIKON
|
$1.36 Million |
|
City Lodge Hotels Ltd
JSE:CLH
|
$1.36 Million |
|
RSE Archive LLC - Membership Interests Series - Honus T206 Honus Wagner Card Fund
OTCGREY:AHLAS
|
$1.36 Million |
|
Global Service Center Public Company Limited
BK:GSC
|
$1.36 Million |
|
Galore Resources Inc
OTCQB:GALOF
|
$1.36 Million |
|
Alerio Gold Corp
PINK:ALEEF
|
$1.36 Million |
|
Golden Share Resources Corp
V:GSH
|
$1.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metro Realty Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 29,208,110,749 to 28,154,218,810, a change of -1,053,891,939 (-3.6%).
- Net loss of 1,435,973,417 reduced equity.
- Other factors increased equity by 382,081,478.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-1.44 Billion | -5.1% |
| Other Changes | Rp382.08 Million | +1.36% |
| Total Change | Rp- | -3.61% |
Book Value vs Market Value Analysis
This analysis compares Metro Realty Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.69x to 4.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp296.68 | Rp500.00 | x |
| 2006-12-31 | Rp315.77 | Rp500.00 | x |
| 2007-12-31 | Rp329.44 | Rp500.00 | x |
| 2016-12-31 | Rp321.00 | Rp500.00 | x |
| 2017-12-31 | Rp298.42 | Rp500.00 | x |
| 2018-12-31 | Rp269.36 | Rp500.00 | x |
| 2019-12-31 | Rp229.66 | Rp500.00 | x |
| 2020-12-31 | Rp193.79 | Rp500.00 | x |
| 2021-12-31 | Rp183.47 | Rp500.00 | x |
| 2022-12-31 | Rp155.95 | Rp500.00 | x |
| 2023-12-31 | Rp125.44 | Rp500.00 | x |
| 2024-12-31 | Rp120.91 | Rp500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metro Realty Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.23%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.75x
- Recent ROE (-5.10%) is above the historical average (-7.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 7.08% | 13.83% | 0.35x | 1.47x | Rp-2.02 Billion |
| 2006 | 6.03% | 12.26% | 0.37x | 1.32x | Rp-2.92 Billion |
| 2007 | 4.18% | 9.47% | 0.34x | 1.29x | Rp-4.47 Billion |
| 2008 | -1.46% | -4.74% | 0.24x | 1.26x | Rp-8.67 Billion |
| 2015 | -6.06% | -19.81% | 0.27x | 1.14x | Rp-12.38 Billion |
| 2016 | -3.16% | -9.52% | 0.29x | 1.13x | Rp-9.84 Billion |
| 2017 | -6.91% | -19.53% | 0.31x | 1.15x | Rp-11.75 Billion |
| 2018 | -11.06% | -24.73% | 0.37x | 1.20x | Rp-13.21 Billion |
| 2019 | -15.07% | -27.22% | 0.39x | 1.43x | Rp-13.41 Billion |
| 2020 | -19.30% | -38.02% | 0.31x | 1.62x | Rp-13.22 Billion |
| 2021 | -7.24% | -11.45% | 0.39x | 1.64x | Rp-7.37 Billion |
| 2022 | -19.11% | -31.91% | 0.35x | 1.70x | Rp-10.57 Billion |
| 2023 | -24.87% | -28.46% | 0.46x | 1.89x | Rp-10.18 Billion |
| 2024 | -5.10% | -5.23% | 0.56x | 1.75x | Rp-4.25 Billion |
Industry Comparison
This section compares Metro Realty Tbk's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,782,492,457,203
- Average return on equity (ROE) among peers: 3.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metro Realty Tbk (MTSM) | Rp27.61 Billion | 7.08% | 0.74x | $1.36 Million |
| Bekasi Fajar Industrial Estate (BEST) | $2.85 Trillion | 13.72% | 0.28x | $25.77 Million |
| Bukit Darmo Property Tbk (BKDP) | $381.91 Billion | -9.06% | 0.99x | $3.44 Million |
| PT Bangun Kosambi Sukses Tbk (CBDK) | $432.24 Million | 17.46% | 29.38x | $167.95 Million |
| Diamond Citra Propertindo PT (DADA) | $343.31 Billion | 1.48% | 0.84x | $12.24 Million |
| Duta Anggada Realty Tbk (DART) | $739.01 Billion | 3.64% | 2.47x | $2.35 Million |
| PT Dafam Property Indonesia Tbk (DFAM) | $-55.42 Billion | 0.00% | 0.00x | $7.90 Million |
| Bakrieland Development Tbk (ELTY) | $7.17 Trillion | -3.22% | 0.72x | $23.70 |
| Megapolitan Developments Tbk (EMDE) | $602.96 Billion | 7.43% | 0.96x | $3.83 Million |
| Indonesian Paradise Property (INPP) | $5.77 Trillion | -8.38% | 0.33x | $94.75 Million |
| Era Graharealty PT Tbk (IPAC) | $25.78 Billion | 15.17% | 0.28x | $834.38K |