City Lodge Hotels Ltd (CLH) - Net Assets
Based on the latest financial reports, City Lodge Hotels Ltd (CLH) has net assets worth ZAC1.19 Billion ZAC (≈ $631.21K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC3.15 Billion ≈ $1.67 Million USD) and total liabilities (ZAC1.96 Billion ≈ $1.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of City Lodge Hotels Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC1.19 Billion |
| % of Total Assets | 37.75% |
| Annual Growth Rate | 6.36% |
| 5-Year Change | 34.97% |
| 10-Year Change | 44.96% |
| Growth Volatility | 26.27 |
City Lodge Hotels Ltd - Net Assets Trend (2002–2025)
This chart illustrates how City Lodge Hotels Ltd's net assets have evolved over time, based on quarterly financial data. Also explore City Lodge Hotels Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for City Lodge Hotels Ltd (2002–2025)
The table below shows the annual net assets of City Lodge Hotels Ltd from 2002 to 2025. For live valuation and market cap data, see City Lodge Hotels Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | ZAC1.26 Billion ≈ $671.63K |
+7.68% |
| 2024-06-30 | ZAC1.17 Billion ≈ $623.70K |
+4.97% |
| 2023-06-30 | ZAC1.12 Billion ≈ $594.15K |
+14.63% |
| 2022-06-30 | ZAC975.28 Million ≈ $518.31K |
+4.16% |
| 2021-06-30 | ZAC936.36 Million ≈ $497.63K |
+64.76% |
| 2020-06-30 | ZAC568.32 Million ≈ $302.03K |
-48.65% |
| 2019-06-30 | ZAC1.11 Billion ≈ $588.15K |
+4.62% |
| 2018-06-30 | ZAC1.06 Billion ≈ $562.20K |
+13.22% |
| 2017-06-30 | ZAC934.31 Million ≈ $496.54K |
+7.17% |
| 2016-06-30 | ZAC871.83 Million ≈ $463.33K |
+19.85% |
| 2015-06-30 | ZAC727.44 Million ≈ $386.60K |
+28.54% |
| 2014-06-30 | ZAC565.91 Million ≈ $300.75K |
+32.86% |
| 2013-06-30 | ZAC425.95 Million ≈ $226.37K |
+41.18% |
| 2012-06-30 | ZAC301.71 Million ≈ $160.34K |
+19.71% |
| 2011-06-30 | ZAC252.03 Million ≈ $133.94K |
-0.23% |
| 2010-06-30 | ZAC252.60 Million ≈ $134.25K |
+35.43% |
| 2009-06-30 | ZAC186.52 Million ≈ $99.12K |
-70.23% |
| 2008-06-30 | ZAC626.53 Million ≈ $332.97K |
+17.23% |
| 2007-06-30 | ZAC534.44 Million ≈ $284.03K |
+14.56% |
| 2006-06-30 | ZAC466.52 Million ≈ $247.93K |
+10.51% |
| 2005-06-30 | ZAC422.14 Million ≈ $224.34K |
+7.12% |
| 2004-06-30 | ZAC394.08 Million ≈ $209.43K |
+14.22% |
| 2003-06-30 | ZAC345.03 Million ≈ $183.36K |
+12.72% |
| 2002-06-30 | ZAC306.09 Million ≈ $162.67K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to City Lodge Hotels Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 165.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC464.46 Million | 36.75% |
| Common Stock | ZAC1.24 Billion | 98.37% |
| Other Comprehensive Income | ZAC76.96 Million | 6.09% |
| Total Equity | ZAC1.26 Billion | 100.00% |
City Lodge Hotels Ltd Competitors by Market Cap
The table below lists competitors of City Lodge Hotels Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Powerlogics Co. Ltd
KQ:047310
|
$123.63 Million |
|
Paragon Union Bhd
KLSE:9407
|
$123.64 Million |
|
Global Graphics PLC
BR:HYSG
|
$123.64 Million |
|
Amicorp FS (UK) PLC
LSE:AMIF
|
$123.70 Million |
|
Mi Chang Oil
KO:003650
|
$123.55 Million |
|
Yieh Hsing Enterprise Co Ltd
TW:2007
|
$123.55 Million |
|
Here Group Limited
NASDAQ:HERE
|
$123.49 Million |
|
Silk Logistics Holdings Ltd
AU:SLH
|
$123.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in City Lodge Hotels Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,173,594,000 to 1,263,772,000, a change of 90,178,000 (7.7%).
- Net income of 212,979,000 contributed positively to equity growth.
- Dividend payments of 84,263,000 reduced retained earnings.
- Share repurchases of 30,000,000 reduced equity.
- Other comprehensive income decreased equity by 566,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC212.98 Million | +16.85% |
| Dividends Paid | ZAC84.26 Million | -6.67% |
| Share Repurchases | ZAC30.00 Million | -2.37% |
| Other Comprehensive Income | ZAC-566.00K | -0.04% |
| Other Changes | ZAC1.00 | +0.0% |
| Total Change | ZAC- | 7.68% |
Book Value vs Market Value Analysis
This analysis compares City Lodge Hotels Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 186.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 283.84x to 186.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | ZAC1.49 | ZAC424.00 | x |
| 2003-06-30 | ZAC1.68 | ZAC424.00 | x |
| 2004-06-30 | ZAC1.91 | ZAC424.00 | x |
| 2005-06-30 | ZAC2.03 | ZAC424.00 | x |
| 2006-06-30 | ZAC2.24 | ZAC424.00 | x |
| 2007-06-30 | ZAC2.55 | ZAC424.00 | x |
| 2008-06-30 | ZAC3.00 | ZAC424.00 | x |
| 2009-06-30 | ZAC0.89 | ZAC424.00 | x |
| 2010-06-30 | ZAC1.41 | ZAC424.00 | x |
| 2011-06-30 | ZAC1.41 | ZAC424.00 | x |
| 2012-06-30 | ZAC1.68 | ZAC424.00 | x |
| 2013-06-30 | ZAC2.35 | ZAC424.00 | x |
| 2014-06-30 | ZAC3.16 | ZAC424.00 | x |
| 2015-06-30 | ZAC4.07 | ZAC424.00 | x |
| 2016-06-30 | ZAC4.90 | ZAC424.00 | x |
| 2017-06-30 | ZAC5.25 | ZAC424.00 | x |
| 2018-06-30 | ZAC5.94 | ZAC424.00 | x |
| 2019-06-30 | ZAC6.21 | ZAC424.00 | x |
| 2020-06-30 | ZAC3.19 | ZAC424.00 | x |
| 2021-06-30 | ZAC1.87 | ZAC424.00 | x |
| 2022-06-30 | ZAC1.70 | ZAC424.00 | x |
| 2023-06-30 | ZAC1.95 | ZAC424.00 | x |
| 2024-06-30 | ZAC2.07 | ZAC424.00 | x |
| 2025-06-30 | ZAC2.27 | ZAC424.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently City Lodge Hotels Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.85%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.66%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.43x
- Recent ROE (16.85%) is below the historical average (23.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.12% | 23.91% | 0.53x | 1.42x | ZAC24.84 Million |
| 2003 | 25.35% | 29.86% | 0.61x | 1.40x | ZAC52.95 Million |
| 2004 | 25.61% | 30.06% | 0.63x | 1.35x | ZAC61.53 Million |
| 2005 | 29.05% | 31.37% | 0.70x | 1.33x | ZAC80.42 Million |
| 2006 | 30.85% | 32.55% | 0.73x | 1.30x | ZAC97.27 Million |
| 2007 | 33.29% | 34.91% | 0.76x | 1.26x | ZAC124.47 Million |
| 2008 | 36.02% | 37.61% | 0.77x | 1.24x | ZAC162.99 Million |
| 2009 | 70.75% | 19.84% | 0.69x | 5.20x | ZAC113.31 Million |
| 2010 | 66.36% | 22.38% | 0.61x | 4.87x | ZAC142.37 Million |
| 2011 | 43.06% | 13.73% | 0.63x | 4.96x | ZAC83.33 Million |
| 2012 | 49.64% | 17.10% | 0.68x | 4.28x | ZAC119.60 Million |
| 2013 | 51.28% | 22.38% | 0.71x | 3.23x | ZAC175.83 Million |
| 2014 | 49.01% | 26.10% | 0.62x | 3.01x | ZAC220.79 Million |
| 2015 | 43.75% | 24.42% | 0.65x | 2.75x | ZAC245.52 Million |
| 2016 | 36.16% | 21.12% | 0.68x | 2.53x | ZAC228.11 Million |
| 2017 | 31.59% | 19.41% | 0.65x | 2.52x | ZAC201.71 Million |
| 2018 | 26.42% | 18.65% | 0.56x | 2.54x | ZAC173.65 Million |
| 2019 | 18.56% | 13.27% | 0.51x | 2.73x | ZAC94.79 Million |
| 2020 | -85.63% | -41.98% | 0.30x | 6.79x | ZAC-543.46 Million |
| 2021 | -85.93% | -158.44% | 0.15x | 3.58x | ZAC-898.24 Million |
| 2022 | 8.38% | 7.40% | 0.34x | 3.37x | ZAC-15.80 Million |
| 2023 | 14.65% | 9.55% | 0.53x | 2.88x | ZAC51.95 Million |
| 2024 | 16.08% | 9.77% | 0.65x | 2.53x | ZAC71.31 Million |
| 2025 | 16.85% | 10.66% | 0.65x | 2.43x | ZAC86.60 Million |
Industry Comparison
This section compares City Lodge Hotels Ltd's net assets metrics with peer companies in the Lodging industry.
No peer company data available for comparison.
About City Lodge Hotels Ltd
City Lodge Hotels Limited, together with its subsidiaries, engages in the operation of hotels for business and leisure travelers in South Africa, Botswana, Mozambique, and Namibia. It owns, operates, and manages hotels under the Courtyard, City Lodge, Town Lodge, and Road Lodge brands. City Lodge Hotels Limited was founded in 1985 and is headquartered in Johannesburg, South Africa.