Nusantara Almazia
PT Nusantara Almazia Tbk engages in the property development business in Indonesia. It develops housings, apartments, offices, hospitals, hotels, and schools. The company was founded in 2007 and is headquartered in Karawang, Indonesia.
Nusantara Almazia (NZIA) - Net Assets
Latest net assets as of June 2025: Rp492.27 Billion IDR
Based on the latest financial reports, Nusantara Almazia (NZIA) has net assets worth Rp492.27 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp579.63 Billion) and total liabilities (Rp87.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp492.27 Billion |
| % of Total Assets | 84.93% |
| Annual Growth Rate | 2.74% |
| 5-Year Change | -2.53% |
| 10-Year Change | N/A |
| Growth Volatility | 5.84 |
Nusantara Almazia - Net Assets Trend (2016–2024)
This chart illustrates how Nusantara Almazia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nusantara Almazia (2016–2024)
The table below shows the annual net assets of Nusantara Almazia from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp495.64 Billion | -1.65% |
| 2023-12-31 | Rp503.98 Billion | -1.72% |
| 2022-12-31 | Rp512.78 Billion | +0.28% |
| 2021-12-31 | Rp511.37 Billion | +0.56% |
| 2020-12-31 | Rp508.50 Billion | +0.05% |
| 2019-12-31 | Rp508.23 Billion | +14.54% |
| 2018-12-31 | Rp443.70 Billion | +11.07% |
| 2017-12-31 | Rp399.48 Billion | +0.08% |
| 2016-12-31 | Rp399.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nusantara Almazia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 30.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp36.11 Billion | 7.60% |
| Common Stock | Rp439.51 Billion | 92.44% |
| Other Comprehensive Income | Rp2.01 Billion | 0.42% |
| Total Equity | Rp475.48 Billion | 100.00% |
Nusantara Almazia Competitors by Market Cap
The table below lists competitors of Nusantara Almazia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Müller - Die lila Logistik AG
XETRA:MLL
|
$5.79 Million |
|
Soditech SA
PA:SEC
|
$5.79 Million |
|
Fatfish Group Ltd
AU:FFG
|
$5.79 Million |
|
SaveLend Group AB
ST:YIELD
|
$5.79 Million |
|
StrikePoint Gold Inc
OTCQB:STKXF
|
$5.79 Million |
|
Aspinwall and Company Limited
NSE:ASPINWALL
|
$5.78 Million |
|
The Vitec Group plc
PINK:VTEPF
|
$5.78 Million |
|
Asiamet Resources Ltd
PINK:KMGLF
|
$5.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nusantara Almazia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 484,450,720,000 to 475,477,153,000, a change of -8,973,567,000 (-1.9%).
- Net loss of 8,941,744,000 reduced equity.
- Other comprehensive income decreased equity by 31,823,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-8.94 Billion | -1.88% |
| Other Comprehensive Income | Rp-31.82 Million | -0.01% |
| Total Change | Rp- | -1.85% |
Book Value vs Market Value Analysis
This analysis compares Nusantara Almazia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.94x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | Rp229.92 | Rp204.00 | x |
| 2017-12-31 | Rp230.11 | Rp204.00 | x |
| 2018-12-31 | Rp247.55 | Rp204.00 | x |
| 2019-12-31 | Rp265.71 | Rp204.00 | x |
| 2020-12-31 | Rp224.02 | Rp204.00 | x |
| 2021-12-31 | Rp224.66 | Rp204.00 | x |
| 2022-12-31 | Rp224.62 | Rp204.00 | x |
| 2023-12-31 | Rp220.45 | Rp204.00 | x |
| 2024-12-31 | Rp216.37 | Rp204.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nusantara Almazia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.05%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.23x
- Recent ROE (-1.88%) is below the historical average (0.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.02% | 23.13% | 0.35x | 1.25x | Rp71.28 Million |
| 2017 | 0.11% | 0.78% | 0.12x | 1.21x | Rp-39.51 Billion |
| 2018 | 0.02% | 0.22% | 0.07x | 1.36x | Rp-42.88 Billion |
| 2019 | 0.73% | 15.27% | 0.04x | 1.33x | Rp-45.77 Billion |
| 2020 | 0.02% | 0.15% | 0.12x | 1.35x | Rp-49.11 Billion |
| 2021 | 0.27% | 1.31% | 0.16x | 1.28x | Rp-48.05 Billion |
| 2022 | -0.01% | -0.04% | 0.14x | 1.23x | Rp-49.40 Billion |
| 2023 | -1.89% | -20.26% | 0.07x | 1.26x | Rp-57.58 Billion |
| 2024 | -1.88% | -14.05% | 0.11x | 1.23x | Rp-56.49 Billion |
Industry Comparison
This section compares Nusantara Almazia's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nusantara Almazia (NZIA) | Rp492.27 Billion | 10.02% | 0.18x | $5.79 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |