Jaya Sukses Makmur Sentosa Tbk PT
PT Jaya Sukses Makmur Sentosa Tbk, together with its subsidiaries, engages in the development and management of real estate properties in Indonesia. It operates through Real Estate, Hotels, and Offices segments. The company develops residential and industrial properties, apartment buildings, condotels, lots, houses, and office towers, as well as hotels, warehouses, and shophouses. It also engages… Read more
Jaya Sukses Makmur Sentosa Tbk PT (RISE) - Net Assets
Latest net assets as of June 2025: Rp2.69 Trillion IDR
Based on the latest financial reports, Jaya Sukses Makmur Sentosa Tbk PT (RISE) has net assets worth Rp2.69 Trillion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.47 Trillion) and total liabilities (Rp780.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.69 Trillion |
| % of Total Assets | 77.49% |
| Annual Growth Rate | 13.23% |
| 5-Year Change | 41.92% |
| 10-Year Change | N/A |
| Growth Volatility | 14.0 |
Jaya Sukses Makmur Sentosa Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Jaya Sukses Makmur Sentosa Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jaya Sukses Makmur Sentosa Tbk PT (2015–2024)
The table below shows the annual net assets of Jaya Sukses Makmur Sentosa Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp2.61 Trillion | +6.97% |
| 2023-12-31 | Rp2.44 Trillion | +5.93% |
| 2022-12-31 | Rp2.30 Trillion | +1.57% |
| 2021-12-31 | Rp2.27 Trillion | +23.30% |
| 2020-12-31 | Rp1.84 Trillion | -2.41% |
| 2019-12-31 | Rp1.88 Trillion | +1.09% |
| 2018-12-31 | Rp1.86 Trillion | +28.41% |
| 2017-12-31 | Rp1.45 Trillion | +20.91% |
| 2016-12-31 | Rp1.20 Trillion | +40.77% |
| 2015-12-31 | Rp852.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jaya Sukses Makmur Sentosa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 164.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp429.99 Billion | 20.47% |
| Common Stock | Rp1.09 Trillion | 52.10% |
| Other Comprehensive Income | Rp8.20 Billion | 0.39% |
| Other Components | Rp567.90 Billion | 27.04% |
| Total Equity | Rp2.10 Trillion | 100.00% |
Jaya Sukses Makmur Sentosa Tbk PT Competitors by Market Cap
The table below lists competitors of Jaya Sukses Makmur Sentosa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Changqing Agrochemical Co Ltd
SHE:002391
|
$273.36 Million |
|
Transimex Saigon Corp
VN:TMS
|
$273.42 Million |
|
Besalco Sa
SN:BESALCO
|
$273.49 Million |
|
Zhejiang Guangsha Co Ltd
SHG:600052
|
$273.51 Million |
|
Chang Lan Electric Technology Co Ltd
SHE:002879
|
$273.07 Million |
|
Zhejiang Whyis Technology Co.Ltd.
SHE:301218
|
$273.05 Million |
|
Henan Rebecca Hair Products Co Ltd
SHG:600439
|
$272.96 Million |
|
Zhuhai Rundu Pharmaceutical Co Ltd Class A
SHE:002923
|
$272.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaya Sukses Makmur Sentosa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,063,354,727,656 to 2,100,586,821,000, a change of 37,232,093,344 (1.8%).
- Net income of 37,349,060,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp37.35 Billion | +1.78% |
| Other Comprehensive Income | Rp2.00 Billion | +0.1% |
| Other Changes | Rp-2.12 Billion | -0.1% |
| Total Change | Rp- | 1.80% |
Book Value vs Market Value Analysis
This analysis compares Jaya Sukses Makmur Sentosa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.69x to 10.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp131.26 | Rp2060.00 | x |
| 2018-12-31 | Rp182.04 | Rp2060.00 | x |
| 2019-12-31 | Rp166.06 | Rp2060.00 | x |
| 2020-12-31 | Rp161.20 | Rp2060.00 | x |
| 2021-12-31 | Rp198.86 | Rp2060.00 | x |
| 2022-12-31 | Rp187.18 | Rp2060.00 | x |
| 2023-12-31 | Rp188.52 | Rp2060.00 | x |
| 2024-12-31 | Rp191.92 | Rp2060.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaya Sukses Makmur Sentosa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.22%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.63x
- Recent ROE (1.78%) is below the historical average (1.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 2.63% | 28.08% | 0.05x | 1.78x | Rp-56.49 Billion |
| 2016 | 5.52% | 35.86% | 0.10x | 1.47x | Rp-48.87 Billion |
| 2017 | 1.23% | 7.00% | 0.13x | 1.36x | Rp-114.50 Billion |
| 2018 | 5.53% | 36.09% | 0.11x | 1.44x | Rp-73.23 Billion |
| 2019 | 0.41% | 2.60% | 0.11x | 1.43x | Rp-158.51 Billion |
| 2020 | -2.44% | -25.72% | 0.06x | 1.47x | Rp-199.54 Billion |
| 2021 | 2.52% | 20.34% | 0.09x | 1.31x | Rp-150.66 Billion |
| 2022 | 1.80% | 11.55% | 0.12x | 1.32x | Rp-167.95 Billion |
| 2023 | 0.63% | 4.66% | 0.09x | 1.56x | Rp-193.32 Billion |
| 2024 | 1.78% | 10.22% | 0.11x | 1.63x | Rp-172.71 Billion |
Industry Comparison
This section compares Jaya Sukses Makmur Sentosa Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,952,025,467,244
- Average return on equity (ROE) among peers: -2.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaya Sukses Makmur Sentosa Tbk PT (RISE) | Rp2.69 Trillion | 2.63% | 0.29x | $273.08 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $591.05 Billion | 3.35% | 0.35x | $7.58 Million |
| Agung Podomoro Land Tbk (APLN) | $7.21 Trillion | 11.80% | 1.73x | $23.87 Million |
| Alam Sutera Realty Tbk (ASRI) | $6.60 Trillion | 9.03% | 1.83x | $76.41 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $92.50 Billion | 5.43% | 0.90x | $921.59K |
| Bhakti Agung Propertindo (BAPI) | $427.74 Billion | -0.02% | 0.55x | $2.89 Million |
| Bumi Citra Permai Tbk (BCIP) | $192.63 Billion | 4.97% | 0.77x | $3.47 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $394.84 Billion | 21.60% | 2.36x | $556.90K |
| Sentul City Tbk (BKSL) | $1.34 Trillion | -2.15% | 0.44x | $101.56 Million |
| Wulandari Bangun Laksana (BSBK) | $93.50 Billion | -82.55% | 9.75x | $13.01 Million |