Jaya Sukses Makmur Sentosa Tbk PT (RISE) - Net Assets
Based on the latest financial reports, Jaya Sukses Makmur Sentosa Tbk PT (RISE) has net assets worth Rp2.78 Trillion IDR (≈ $162.61 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.52 Trillion ≈ $206.41 Million USD) and total liabilities (Rp747.45 Billion ≈ $43.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Jaya Sukses Makmur Sentosa Tbk PT liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.78 Trillion |
| % of Total Assets | 78.78% |
| Annual Growth Rate | 10.4% |
| 5-Year Change | 22.48% |
| 10-Year Change | 84.91% |
| Growth Volatility | 15.1 |
Jaya Sukses Makmur Sentosa Tbk PT - Net Assets Trend (2015–2025)
This chart illustrates how Jaya Sukses Makmur Sentosa Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Jaya Sukses Makmur Sentosa Tbk PT total assets for the complete picture of this company's asset base.
Annual Net Assets for Jaya Sukses Makmur Sentosa Tbk PT (2015–2025)
The table below shows the annual net assets of Jaya Sukses Makmur Sentosa Tbk PT from 2015 to 2025. For live valuation and market cap data, see Jaya Sukses Makmur Sentosa Tbk PT market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp2.78 Trillion ≈ $162.61 Million |
+6.41% |
| 2024-12-31 | Rp2.61 Trillion ≈ $152.82 Million |
+6.97% |
| 2023-12-31 | Rp2.44 Trillion ≈ $142.86 Million |
+5.93% |
| 2022-12-31 | Rp2.30 Trillion ≈ $134.85 Million |
+1.57% |
| 2021-12-31 | Rp2.27 Trillion ≈ $132.77 Million |
+23.30% |
| 2020-12-31 | Rp1.84 Trillion ≈ $107.68 Million |
-2.41% |
| 2019-12-31 | Rp1.88 Trillion ≈ $110.34 Million |
+1.09% |
| 2018-12-31 | Rp1.86 Trillion ≈ $109.16 Million |
+28.41% |
| 2017-12-31 | Rp1.45 Trillion ≈ $85.01 Million |
-3.33% |
| 2016-12-31 | Rp1.50 Trillion ≈ $87.94 Million |
+45.50% |
| 2015-12-31 | Rp1.03 Trillion ≈ $60.44 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jaya Sukses Makmur Sentosa Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 216.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp514.12 Billion | 23.51% |
| Common Stock | Rp1.09 Trillion | 50.05% |
| Other Comprehensive Income | Rp10.20 Billion | 0.47% |
| Other Components | Rp567.90 Billion | 25.97% |
| Total Equity | Rp2.19 Trillion | 100.00% |
Jaya Sukses Makmur Sentosa Tbk PT Competitors by Market Cap
The table below lists competitors of Jaya Sukses Makmur Sentosa Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lihuayi Weiyuan Chemical Co Ltd
SHG:600955
|
$1.56 Billion |
|
Timah Persero Tbk
JK:TINS
|
$1.56 Billion |
|
Zhejiang Songyuan Automotive Safety
SHE:300893
|
$1.56 Billion |
|
Bonesupport Holding AB
ST:BONEX
|
$1.56 Billion |
|
Beijing Urban Construction Investment & Development Co Ltd
SHG:600266
|
$1.56 Billion |
|
Zhejiang Jolly Pharmaceutical Co Ltd
SHE:300181
|
$1.56 Billion |
|
Sunward Intelligent Equipment Co Ltd
SHE:002097
|
$1.56 Billion |
|
Oruka Therapeutics, Inc.
NASDAQ:ORKA
|
$1.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaya Sukses Makmur Sentosa Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,100,586,821,000 to 2,186,719,118,000, a change of 86,132,297,000 (4.1%).
- Net income of 87,194,578,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,000,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp87.19 Billion | +3.99% |
| Other Comprehensive Income | Rp2.00 Billion | +0.09% |
| Other Changes | Rp-3.06 Billion | -0.14% |
| Total Change | Rp- | 4.10% |
Book Value vs Market Value Analysis
This analysis compares Jaya Sukses Makmur Sentosa Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 9.55x to 12.19x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp172.27 | Rp1645.00 | x |
| 2016-12-31 | Rp245.36 | Rp1645.00 | x |
| 2017-12-31 | Rp131.26 | Rp1645.00 | x |
| 2018-12-31 | Rp182.04 | Rp1645.00 | x |
| 2019-12-31 | Rp166.06 | Rp1645.00 | x |
| 2020-12-31 | Rp161.20 | Rp1645.00 | x |
| 2021-12-31 | Rp198.86 | Rp1645.00 | x |
| 2022-12-31 | Rp187.18 | Rp1645.00 | x |
| 2023-12-31 | Rp188.52 | Rp1645.00 | x |
| 2024-12-31 | Rp191.92 | Rp1645.00 | x |
| 2025-12-31 | Rp134.99 | Rp1645.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaya Sukses Makmur Sentosa Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.23%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.61x
- Recent ROE (3.99%) is above the historical average (2.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 2.63% | 28.08% | 0.05x | 1.78x | Rp-56.49 Billion |
| 2016 | 5.52% | 35.86% | 0.10x | 1.47x | Rp-48.87 Billion |
| 2017 | 1.23% | 7.00% | 0.13x | 1.36x | Rp-114.50 Billion |
| 2018 | 5.53% | 36.09% | 0.11x | 1.44x | Rp-73.23 Billion |
| 2019 | 0.41% | 2.60% | 0.11x | 1.43x | Rp-158.51 Billion |
| 2020 | -2.44% | -25.72% | 0.06x | 1.47x | Rp-199.54 Billion |
| 2021 | 2.52% | 20.34% | 0.09x | 1.31x | Rp-150.66 Billion |
| 2022 | 1.80% | 11.55% | 0.12x | 1.32x | Rp-167.95 Billion |
| 2023 | 0.63% | 4.66% | 0.09x | 1.56x | Rp-193.32 Billion |
| 2024 | 1.78% | 10.22% | 0.11x | 1.63x | Rp-172.71 Billion |
| 2025 | 3.99% | 21.23% | 0.12x | 1.61x | Rp-131.48 Billion |
Industry Comparison
This section compares Jaya Sukses Makmur Sentosa Tbk PT's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $2,982,914,972,543
- Average return on equity (ROE) among peers: 4.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaya Sukses Makmur Sentosa Tbk PT (RISE) | Rp2.78 Trillion | 2.63% | 0.27x | $1.56 Billion |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.46 Trillion | 4.27% | 1.57x | $66.41 Million |
| Makmur Berkah Amanda Pt (AMAN) | $766.24 Billion | 7.66% | 0.74x | $58.10 Million |
| Agung Podomoro Land Tbk (APLN) | $13.45 Trillion | 8.05% | 1.11x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $1.76 Trillion | 3.34% | 0.73x | $153.13 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $92.50 Billion | 5.43% | 0.90x | $9.23 Million |
| Bhakti Agung Propertindo (BAPI) | $9.21 Billion | 1.53% | 28.97x | $9.50 Million |
| Bumi Citra Permai Tbk (BCIP) | $305.36 Billion | 16.14% | 1.58x | $5.53 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $-344.95 Billion | 0.00% | 0.00x | $1.91 Million |
| Sentul City Tbk (BKSL) | $10.25 Trillion | -5.43% | 0.79x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $1.08 Trillion | 0.00% | 1.83x | $943.59 Million |
About Jaya Sukses Makmur Sentosa Tbk PT
PT Jaya Sukses Makmur Sentosa Tbk, together with its subsidiaries, engages in the development and management of real estate properties in Indonesia. It operates through Real Estate, Hotels, and Offices segments. The company develops residential and industrial properties, apartment buildings, condotels, lots, houses, and office towers, as well as hotels, warehouses, and shophouses. It also engages… Read more