Sillo Maritime Perdana Tbk PT
PT Sillo Maritime Perdana Tbk provides shipping and agency services. The company is also involved in the vessel rental; shipping services to support oil and gas exploration and production activities. In addition, it provides transportation, boat rental, and trading services, as well as vessel charter and other marine services. Its fleet includes floating storage offloading (FSO), liquefied gas ca… Read more
Sillo Maritime Perdana Tbk PT (SHIP) - Net Assets
Latest net assets as of September 2025: Rp218.39 Million IDR
Based on the latest financial reports, Sillo Maritime Perdana Tbk PT (SHIP) has net assets worth Rp218.39 Million IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp465.45 Million) and total liabilities (Rp247.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp218.39 Million |
| % of Total Assets | 46.92% |
| Annual Growth Rate | 22.14% |
| 5-Year Change | 64.28% |
| 10-Year Change | 622.63% |
| Growth Volatility | 16.5 |
Sillo Maritime Perdana Tbk PT - Net Assets Trend (2013–2024)
This chart illustrates how Sillo Maritime Perdana Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sillo Maritime Perdana Tbk PT (2013–2024)
The table below shows the annual net assets of Sillo Maritime Perdana Tbk PT from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp221.63 Million | +13.39% |
| 2023-12-31 | Rp195.47 Million | +13.51% |
| 2022-12-31 | Rp172.20 Million | +14.15% |
| 2021-12-31 | Rp150.86 Million | +11.82% |
| 2020-12-31 | Rp134.91 Million | +18.01% |
| 2019-12-31 | Rp114.32 Million | +17.30% |
| 2018-12-31 | Rp97.46 Million | +38.17% |
| 2017-12-31 | Rp70.54 Million | +42.99% |
| 2016-12-31 | Rp49.33 Million | +60.84% |
| 2015-12-31 | Rp30.67 Million | +0.87% |
| 2014-12-31 | Rp30.40 Million | +23.85% |
| 2013-12-31 | Rp24.55 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sillo Maritime Perdana Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 380.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp117.26 Million | 77.33% |
| Common Stock | Rp19.38 Million | 12.78% |
| Other Comprehensive Income | Rp1.57 Million | 1.04% |
| Other Components | Rp13.42 Million | 8.85% |
| Total Equity | Rp151.63 Million | 100.00% |
Sillo Maritime Perdana Tbk PT Competitors by Market Cap
The table below lists competitors of Sillo Maritime Perdana Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Namuga Co. Ltd
KQ:190510
|
$117.30 Million |
|
Jain Irrigation Systems Limited
NSE:JISLDVREQS
|
$117.31 Million |
|
Corbus Pharmaceuticals Holding
NASDAQ:CRBP
|
$117.31 Million |
|
Hiyes International Co Ltd
TW:2348
|
$117.34 Million |
|
Acme Electronics
TWO:8121
|
$117.18 Million |
|
Innowireless Co. Ltd
KQ:073490
|
$117.11 Million |
|
Axo Copper Corp
V:AXO
|
$117.09 Million |
|
Qurate Retail Inc Series A
NASDAQ:QRTEA
|
$117.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sillo Maritime Perdana Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 137,581,762 to 151,626,548, a change of 14,044,786 (10.2%).
- Net income of 17,412,249 contributed positively to equity growth.
- Dividend payments of 3,354,039 reduced retained earnings.
- Other comprehensive income increased equity by 54,801.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp17.41 Million | +11.48% |
| Dividends Paid | Rp3.35 Million | -2.21% |
| Other Comprehensive Income | Rp54.80K | +0.04% |
| Other Changes | Rp-68.22K | -0.04% |
| Total Change | Rp- | 10.21% |
Book Value vs Market Value Analysis
This analysis compares Sillo Maritime Perdana Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 68700.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 936.06x to 68700.34x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp4.09 | Rp3830.00 | x |
| 2014-12-31 | Rp5.07 | Rp3830.00 | x |
| 2015-12-31 | Rp0.01 | Rp3830.00 | x |
| 2016-12-31 | Rp0.02 | Rp3830.00 | x |
| 2017-12-31 | Rp0.02 | Rp3830.00 | x |
| 2018-12-31 | Rp0.03 | Rp3830.00 | x |
| 2019-12-31 | Rp0.03 | Rp3830.00 | x |
| 2020-12-31 | Rp0.04 | Rp3830.00 | x |
| 2021-12-31 | Rp0.04 | Rp3830.00 | x |
| 2022-12-31 | Rp0.04 | Rp3830.00 | x |
| 2023-12-31 | Rp0.05 | Rp3830.00 | x |
| 2024-12-31 | Rp0.06 | Rp3830.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sillo Maritime Perdana Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.48%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.41%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.19x
- Recent ROE (11.48%) is below the historical average (17.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 24.45% | 30.56% | 0.37x | 2.14x | Rp3.55 Million |
| 2014 | 19.42% | 29.10% | 0.42x | 1.58x | Rp2.86 Million |
| 2015 | 14.50% | 28.51% | 0.37x | 1.37x | Rp1.38 Million |
| 2016 | 12.44% | 28.05% | 0.18x | 2.50x | Rp990.17K |
| 2017 | 17.16% | 17.92% | 0.26x | 3.74x | Rp3.46 Million |
| 2018 | 13.92% | 14.97% | 0.29x | 3.23x | Rp2.84 Million |
| 2019 | 23.31% | 21.54% | 0.38x | 2.86x | Rp11.15 Million |
| 2020 | 23.37% | 26.65% | 0.29x | 3.01x | Rp13.07 Million |
| 2021 | 19.72% | 20.70% | 0.31x | 3.06x | Rp10.35 Million |
| 2022 | 15.46% | 14.03% | 0.36x | 3.10x | Rp6.67 Million |
| 2023 | 13.43% | 11.29% | 0.38x | 3.14x | Rp4.72 Million |
| 2024 | 11.48% | 9.41% | 0.38x | 3.19x | Rp2.25 Million |
Industry Comparison
This section compares Sillo Maritime Perdana Tbk PT's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $364,553,480,967
- Average return on equity (ROE) among peers: 5.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sillo Maritime Perdana Tbk PT (SHIP) | Rp218.39 Million | 24.45% | 1.13x | $117.22 Million |
| Ratu Prabu Energi Tbk (ARTI) | $-156.05 Billion | 0.00% | 0.00x | $18.35K |
| Atlantis Subsea Indonesia Tbk Pt (ATLA) | $33.74 Billion | 18.65% | 0.44x | $7.18 Million |
| PT Citra Tubindo Tbk (CTBN) | $83.32 Million | -7.98% | 0.61x | $32.13 Million |
| Elnusa Tbk (ELSA) | $2.88 Trillion | 10.80% | 0.46x | $142.61 Million |
| Island Concepts Indonesia Tbk (ICON) | $156.73 Billion | 0.16% | 1.71x | $2.61 Million |
| Mitra International Resources (MIRA) | $9.49 Billion | 0.00% | 11.08x | $4.63 Million |
| PT Multikarya Asia Pacific Ray (MKAP) | $123.67 Billion | 0.87% | 1.11x | $34.97 Million |
| Kian Santang Muliatama Tbk. (RGAS) | $85.38 Billion | 7.59% | 0.06x | $1.75 Million |
| Radiant Utama Interinsco Tbk (RUIS) | $150.20 Billion | 18.43% | 1.20x | $6.39 Million |