Sillo Maritime Perdana Tbk PT (SHIP) - Net Assets

Latest as of September 2025: Rp218.39 Million IDR ≈ $12.80K USD

Based on the latest financial reports, Sillo Maritime Perdana Tbk PT (SHIP) has net assets worth Rp218.39 Million IDR (≈ $12.80K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp465.45 Million ≈ $27.27K USD) and total liabilities (Rp247.06 Million ≈ $14.48K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SHIP tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp218.39 Million
% of Total Assets	46.92%
Annual Growth Rate	22.14%
5-Year Change	64.28%
10-Year Change	622.63%
Growth Volatility	16.5

Sillo Maritime Perdana Tbk PT - Net Assets Trend (2013–2024)

This chart illustrates how Sillo Maritime Perdana Tbk PT's net assets have evolved over time, based on quarterly financial data. See Sillo Maritime Perdana Tbk PT defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Sillo Maritime Perdana Tbk PT (2013–2024)

The table below shows the annual net assets of Sillo Maritime Perdana Tbk PT from 2013 to 2024. For live valuation and market cap data, see Sillo Maritime Perdana Tbk PT (SHIP) total market value.

Year	Net Assets	Change
2024-12-31	Rp221.63 Million ≈ $12.99K	+13.39%
2023-12-31	Rp195.47 Million ≈ $11.45K	+13.51%
2022-12-31	Rp172.20 Million ≈ $10.09K	+14.15%
2021-12-31	Rp150.86 Million ≈ $8.84K	+11.82%
2020-12-31	Rp134.91 Million ≈ $7.91K	+18.01%
2019-12-31	Rp114.32 Million ≈ $6.70K	+17.30%
2018-12-31	Rp97.46 Million ≈ $5.71K	+38.17%
2017-12-31	Rp70.54 Million ≈ $4.13K	+42.99%
2016-12-31	Rp49.33 Million ≈ $2.89K	+60.84%
2015-12-31	Rp30.67 Million ≈ $1.80K	+0.87%
2014-12-31	Rp30.40 Million ≈ $1.78K	+23.85%
2013-12-31	Rp24.55 Million ≈ $1.44K	--

Equity Component Analysis

This analysis shows how different components contribute to Sillo Maritime Perdana Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 380.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp117.26 Million	77.33%
Common Stock	Rp19.38 Million	12.78%
Other Comprehensive Income	Rp1.57 Million	1.04%
Other Components	Rp13.42 Million	8.85%
Total Equity	Rp151.63 Million	100.00%

Sillo Maritime Perdana Tbk PT Competitors by Market Cap

The table below lists competitors of Sillo Maritime Perdana Tbk PT ranked by their market capitalization.

Company	Market Cap
Midsona AB (publ) ST:MSON-B	$222.37 Million
Kpx Holdings KO:092230	$222.38 Million
Nishoku Technology Inc TW:3679	$222.38 Million
GE Power India Limited NSE:GEPIL	$222.77 Million
Sociedad Comercial del Plata S.A. BA:COME	$222.26 Million
Metemtur Yatırım Enerji Turizm ve İnşaat A.Ş. IS:METUR	$222.26 Million
CM.com NV AS:CMCOM	$222.25 Million
Brightcom Group Limited NSE:BCG	$222.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sillo Maritime Perdana Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 137,581,762 to 151,626,548, a change of 14,044,786 (10.2%).
Net income of 17,412,249 contributed positively to equity growth.
Dividend payments of 3,354,039 reduced retained earnings.
Other comprehensive income increased equity by 54,801.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp17.41 Million	+11.48%
Dividends Paid	Rp3.35 Million	-2.21%
Other Comprehensive Income	Rp54.80K	+0.04%
Other Changes	Rp-68.22K	-0.04%
Total Change	Rp-	10.21%

Book Value vs Market Value Analysis

This analysis compares Sillo Maritime Perdana Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 25022.71x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 340.94x to 25022.71x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Rp4.09	Rp1395.00	x
2014-12-31	Rp5.07	Rp1395.00	x
2015-12-31	Rp0.01	Rp1395.00	x
2016-12-31	Rp0.02	Rp1395.00	x
2017-12-31	Rp0.02	Rp1395.00	x
2018-12-31	Rp0.03	Rp1395.00	x
2019-12-31	Rp0.03	Rp1395.00	x
2020-12-31	Rp0.04	Rp1395.00	x
2021-12-31	Rp0.04	Rp1395.00	x
2022-12-31	Rp0.04	Rp1395.00	x
2023-12-31	Rp0.05	Rp1395.00	x
2024-12-31	Rp0.06	Rp1395.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sillo Maritime Perdana Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.48%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.41%
• Asset Turnover: 0.38x
• Equity Multiplier: 3.19x
Recent ROE (11.48%) is below the historical average (17.39%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	24.45%	30.56%	0.37x	2.14x	Rp3.55 Million
2014	19.42%	29.10%	0.42x	1.58x	Rp2.86 Million
2015	14.50%	28.51%	0.37x	1.37x	Rp1.38 Million
2016	12.44%	28.05%	0.18x	2.50x	Rp990.17K
2017	17.16%	17.92%	0.26x	3.74x	Rp3.46 Million
2018	13.92%	14.97%	0.29x	3.23x	Rp2.84 Million
2019	23.31%	21.54%	0.38x	2.86x	Rp11.15 Million
2020	23.37%	26.65%	0.29x	3.01x	Rp13.07 Million
2021	19.72%	20.70%	0.31x	3.06x	Rp10.35 Million
2022	15.46%	14.03%	0.36x	3.10x	Rp6.67 Million
2023	13.43%	11.29%	0.38x	3.14x	Rp4.72 Million
2024	11.48%	9.41%	0.38x	3.19x	Rp2.25 Million

Industry Comparison

This section compares Sillo Maritime Perdana Tbk PT's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.

Industry Context

Industry: Oil & Gas Equipment & Services
Average net assets among peers: $648,609,292,682
Average return on equity (ROE) among peers: 8.55%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sillo Maritime Perdana Tbk PT (SHIP)	Rp218.39 Million	24.45%	1.13x	$222.32 Million
Ratu Prabu Energi Tbk (ARTI)	$-155.78 Billion	0.00%	0.00x	$183.76K
Elnusa Tbk (ELSA)	$3.78 Trillion	2.88%	0.91x	$260.87 Million
Island Concepts Indonesia Tbk (ICON)	$239.12 Billion	10.36%	0.54x	$6.51 Million
Mitra International Resources (MIRA)	$153.54 Billion	-4.80%	0.54x	$5.34 Million
PT Multikarya Asia Pacific Ray (MKAP)	$164.16 Billion	19.64%	0.77x	$199.01 Million
Radiant Utama Interinsco Tbk (RUIS)	$201.57 Billion	14.92%	2.07x	$8.53 Million
Ginting Jaya Energi (WOWS)	$159.53 Billion	16.87%	1.82x	$8.56 Million

About Sillo Maritime Perdana Tbk PT

JK:SHIP Indonesia Oil & Gas Equipment & Services

Market Cap

$222.32 Million

Rp3.79 Trillion IDR

Market Cap Rank

#16256 Global

#207 in Indonesia

Share Price

Rp1395.00

Change (1 day)

+0.00%

52-Week Range

Rp1395.00 - Rp7300.00

All Time High

Rp7300.00