Namuga Co. Ltd (190510) - Net Assets
Based on the latest financial reports, Namuga Co. Ltd (190510) has net assets worth ₩171.71 Billion KRW (≈ $116.37 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩257.39 Billion ≈ $174.43 Million USD) and total liabilities (₩85.67 Billion ≈ $58.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Namuga Co. Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩171.71 Billion |
| % of Total Assets | 66.71% |
| Annual Growth Rate | 21.94% |
| 5-Year Change | 200.58% |
| 10-Year Change | 139.76% |
| Growth Volatility | 68.37 |
Namuga Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Namuga Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Namuga Co. Ltd for the complete picture of this company's asset base.
Annual Net Assets for Namuga Co. Ltd (2014–2025)
The table below shows the annual net assets of Namuga Co. Ltd from 2014 to 2025. For live valuation and market cap data, see Namuga Co. Ltd (190510) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩171.71 Billion ≈ $116.37 Million |
+2.90% |
| 2024-12-31 | ₩166.88 Billion ≈ $113.09 Million |
+13.44% |
| 2023-12-31 | ₩147.10 Billion ≈ $99.69 Million |
+18.15% |
| 2022-12-31 | ₩124.51 Billion ≈ $84.38 Million |
+117.94% |
| 2021-12-31 | ₩57.13 Billion ≈ $38.71 Million |
+48.88% |
| 2020-12-31 | ₩38.37 Billion ≈ $26.00 Million |
-13.32% |
| 2019-12-31 | ₩44.27 Billion ≈ $30.00 Million |
+22.84% |
| 2018-12-31 | ₩36.04 Billion ≈ $24.42 Million |
+17.30% |
| 2017-12-31 | ₩30.72 Billion ≈ $20.82 Million |
-57.10% |
| 2016-12-31 | ₩71.62 Billion ≈ $48.53 Million |
+18.82% |
| 2015-12-31 | ₩60.27 Billion ≈ $40.85 Million |
+211.19% |
| 2014-12-31 | ₩19.37 Billion ≈ $13.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Namuga Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1326.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩54.37 Billion | 31.66% |
| Other Components | ₩117.35 Billion | 68.34% |
| Total Equity | ₩171.71 Billion | 100.00% |
Namuga Co. Ltd Competitors by Market Cap
The table below lists competitors of Namuga Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baan Rock Garden Public Company Limited
BK:BROCK
|
$40.57 Million |
|
Societe d Exploration Miniere Vior Inc
V:VIO
|
$40.59 Million |
|
Sand Nisko Capital Bhd
KLSE:7943
|
$40.60 Million |
|
LABIANA HEALTH S.A.EO-10
F:8RK
|
$40.60 Million |
|
SJM Co Ltd
KO:123700
|
$40.56 Million |
|
Elcomtec Co. Ltd
KQ:037950
|
$40.56 Million |
|
Vanfund Urban Investment & Development Co Ltd
SHE:000638
|
$40.55 Million |
|
Morixe Hermanos SACI
BA:MORI
|
$40.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Namuga Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 166,878,423,810 to 171,713,874,670, a change of 4,835,450,860 (2.9%).
- Net income of 25,114,747,650 contributed positively to equity growth.
- Dividend payments of 9,550,775,650 reduced retained earnings.
- Share repurchases of 10,018,024,360 reduced equity.
- New share issuances of 309,636,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩25.11 Billion | +14.63% |
| Dividends Paid | ₩9.55 Billion | -5.56% |
| Share Repurchases | ₩10.02 Billion | -5.83% |
| Share Issuances | ₩309.64 Million | +0.18% |
| Other Changes | ₩-1.02 Billion | -0.59% |
| Total Change | ₩- | 2.90% |
Book Value vs Market Value Analysis
This analysis compares Namuga Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.29x to 1.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5804.15 | ₩19110.00 | x |
| 2017-12-31 | ₩2460.54 | ₩19110.00 | x |
| 2018-12-31 | ₩2877.71 | ₩19110.00 | x |
| 2019-12-31 | ₩3279.82 | ₩19110.00 | x |
| 2020-12-31 | ₩2792.29 | ₩19110.00 | x |
| 2021-12-31 | ₩4157.07 | ₩19110.00 | x |
| 2022-12-31 | ₩7719.17 | ₩19110.00 | x |
| 2023-12-31 | ₩9051.04 | ₩19110.00 | x |
| 2024-12-31 | ₩11357.30 | ₩19110.00 | x |
| 2025-12-31 | ₩12019.22 | ₩19110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Namuga Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.63%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.46%
- • Asset Turnover: 1.79x
- • Equity Multiplier: 1.50x
- Recent ROE (14.63%) is above the historical average (-2.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 9.41% | 0.83% | 1.61x | 7.00x | ₩-114.87 Million |
| 2015 | 14.08% | 2.10% | 1.98x | 3.38x | ₩2.46 Billion |
| 2016 | -5.79% | -1.42% | 1.49x | 2.74x | ₩-11.31 Billion |
| 2017 | -132.10% | -15.76% | 1.81x | 4.64x | ₩-43.66 Billion |
| 2018 | 11.29% | 1.31% | 2.62x | 3.30x | ₩463.63 Million |
| 2019 | -0.85% | -0.10% | 1.86x | 4.39x | ₩-4.80 Billion |
| 2020 | -20.56% | -1.54% | 2.79x | 4.78x | ₩-11.73 Billion |
| 2021 | 27.99% | 3.18% | 2.90x | 3.04x | ₩10.28 Billion |
| 2022 | 25.17% | 6.03% | 2.37x | 1.76x | ₩18.89 Billion |
| 2023 | 15.99% | 6.43% | 1.78x | 1.40x | ₩8.81 Billion |
| 2024 | 15.65% | 5.80% | 1.70x | 1.58x | ₩9.43 Billion |
| 2025 | 14.63% | 5.46% | 1.79x | 1.50x | ₩7.94 Billion |
Industry Comparison
This section compares Namuga Co. Ltd's net assets metrics with peer companies in the Electronic Equipment & Parts industry.
Industry Context
- Industry: Electronic Equipment & Parts
- Average net assets among peers: $117,592,013,199
- Average return on equity (ROE) among peers: 1.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Namuga Co. Ltd (190510) | ₩171.71 Billion | 9.41% | 0.50x | $40.56 Million |
| SANGBO Corp (027580) | $56.78 Billion | 3.49% | 1.35x | $12.75 Million |
| Inzi Display Co.Ltd (037330) | $154.09 Billion | 16.03% | 1.30x | $36.78 Million |
| BioSmart Co.Ltd (038460) | $58.82 Billion | 5.35% | 0.27x | $60.25 Million |
| e-LITECOM CO. Ltd (041520) | $209.03 Billion | 1.19% | 0.22x | $104.23 Million |
| CoAsia Corporation (045970) | $92.76 Billion | -1.26% | 2.79x | $74.44 Million |
| Powerlogics Co. Ltd (047310) | $240.30 Billion | 23.06% | 0.71x | $120.83 Million |
| Phoenix Materials Co. Ltd (050090) | $43.28 Billion | -4.01% | 1.34x | $37.03 Million |
| CammSys Corp (050110) | $93.05 Billion | 3.38% | 1.61x | $73.90 Million |
| STCube Inc (052020) | $36.03 Billion | -44.28% | 0.40x | $382.58 Million |
| Amotech Co. Ltd (052710) | $191.80 Billion | 13.21% | 1.06x | $138.89 Million |
About Namuga Co. Ltd
Namuga Co., Ltd. designs, produces, and sells cameras and 3D sensing modules worldwide. It offers single and multi-camera modules for mobiles and IT devices; and dual camera based and IR camera based 3D sensing cameras used in robotics, augmented reality and virtual reality applications, home IoT devices, design, instrumentation, thermal, optical analysis and evaluation, and production applicatio… Read more