Superkrane Mitra Utama Tbk PT
PT Superkrane Mitra Utama Tbk provides general trading and heavy equipment rental services in Indonesia. It operates through two divisions, Crane Rental and Construction. The company rents cranes, telehandlers, fork and man lifts, scissor lifts, and transport equipment. It also provides a range of lifting and rigging solutions for the construction, infrastructure, maintenance, mining, and petroch… Read more
Superkrane Mitra Utama Tbk PT (SKRN) - Net Assets
Latest net assets as of September 2025: Rp597.10 Billion IDR
Based on the latest financial reports, Superkrane Mitra Utama Tbk PT (SKRN) has net assets worth Rp597.10 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.53 Trillion) and total liabilities (Rp937.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp597.10 Billion |
| % of Total Assets | 38.9% |
| Annual Growth Rate | 10.35% |
| 5-Year Change | 24.88% |
| 10-Year Change | N/A |
| Growth Volatility | 25.94 |
Superkrane Mitra Utama Tbk PT - Net Assets Trend (2015–2024)
This chart illustrates how Superkrane Mitra Utama Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Superkrane Mitra Utama Tbk PT (2015–2024)
The table below shows the annual net assets of Superkrane Mitra Utama Tbk PT from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp706.90 Billion | -18.06% |
| 2023-12-31 | Rp862.68 Billion | +43.92% |
| 2022-12-31 | Rp599.40 Billion | +7.57% |
| 2021-12-31 | Rp557.20 Billion | -1.57% |
| 2020-12-31 | Rp566.07 Billion | -23.23% |
| 2019-12-31 | Rp737.38 Billion | +15.35% |
| 2018-12-31 | Rp639.24 Billion | +63.37% |
| 2017-12-31 | Rp391.29 Billion | +19.21% |
| 2016-12-31 | Rp328.23 Billion | +12.72% |
| 2015-12-31 | Rp291.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Superkrane Mitra Utama Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 45.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp249.45 Billion | 35.29% |
| Common Stock | Rp150.00 Billion | 21.22% |
| Other Comprehensive Income | Rp48.07 Billion | 6.80% |
| Other Components | Rp259.38 Billion | 36.69% |
| Total Equity | Rp706.90 Billion | 100.00% |
Superkrane Mitra Utama Tbk PT Competitors by Market Cap
The table below lists competitors of Superkrane Mitra Utama Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Omda AS
OL:OMDA
|
$25.84 Million |
|
XL Holdings Bhd
KLSE:7121
|
$25.85 Million |
|
GOLDPAC GROUP LTD
F:G9D
|
$25.86 Million |
|
PT Indo Boga Sukses Tbk
JK:IBOS
|
$25.86 Million |
|
Evergreen Max Cash Capital Berhad
KLSE:0286
|
$25.82 Million |
|
Dae Hyun
KO:016090
|
$25.82 Million |
|
Marchex Inc
NASDAQ:MCHX
|
$25.82 Million |
|
Eltek Ltd
NASDAQ:ELTK
|
$25.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Superkrane Mitra Utama Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 859,709,031,406 to 706,895,375,000, a change of -152,813,656,406 (-17.8%).
- Net income of 225,082,315,000 contributed positively to equity growth.
- Dividend payments of 391,489,990,000 reduced retained earnings.
- Other comprehensive income increased equity by 32,830,250,215.
- Other factors decreased equity by 19,236,231,621.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp225.08 Billion | +31.84% |
| Dividends Paid | Rp391.49 Billion | -55.38% |
| Other Comprehensive Income | Rp32.83 Billion | +4.64% |
| Other Changes | Rp-19.24 Billion | -2.72% |
| Total Change | Rp- | -17.78% |
Book Value vs Market Value Analysis
This analysis compares Superkrane Mitra Utama Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.77x to 4.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Rp48.53 | Rp474.00 | x |
| 2016-12-31 | Rp54.71 | Rp474.00 | x |
| 2017-12-31 | Rp52.17 | Rp474.00 | x |
| 2018-12-31 | Rp92.98 | Rp474.00 | x |
| 2019-12-31 | Rp98.32 | Rp474.00 | x |
| 2020-12-31 | Rp81.18 | Rp474.00 | x |
| 2021-12-31 | Rp82.95 | Rp474.00 | x |
| 2022-12-31 | Rp89.23 | Rp474.00 | x |
| 2023-12-31 | Rp126.10 | Rp474.00 | x |
| 2024-12-31 | Rp99.31 | Rp474.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Superkrane Mitra Utama Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.17%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.27x
- Recent ROE (31.84%) is above the historical average (16.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 16.44% | 13.57% | 0.34x | 3.55x | Rp18.77 Billion |
| 2016 | 11.31% | 10.34% | 0.31x | 3.47x | Rp4.31 Billion |
| 2017 | 23.92% | 19.49% | 0.39x | 3.15x | Rp54.45 Billion |
| 2018 | 9.90% | 11.29% | 0.35x | 2.48x | Rp-637.03 Million |
| 2019 | 18.64% | 20.14% | 0.41x | 2.27x | Rp63.70 Billion |
| 2020 | 1.73% | 1.93% | 0.33x | 2.75x | Rp-46.83 Billion |
| 2021 | 0.70% | 0.93% | 0.29x | 2.60x | Rp-51.83 Billion |
| 2022 | 15.06% | 13.92% | 0.38x | 2.86x | Rp30.31 Billion |
| 2023 | 34.92% | 33.60% | 0.31x | 3.40x | Rp214.24 Billion |
| 2024 | 31.84% | 19.17% | 0.73x | 2.27x | Rp154.39 Billion |
Industry Comparison
This section compares Superkrane Mitra Utama Tbk PT's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $509,567,055,746
- Average return on equity (ROE) among peers: 9.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Superkrane Mitra Utama Tbk PT (SKRN) | Rp597.10 Billion | 16.44% | 1.57x | $25.84 Million |
| Adi Sarana Armada Tbk (ASSA) | $1.34 Trillion | 8.25% | 2.62x | $63.59 Million |
| Batavia Prosperindo Trans Tbk PT (BPTR) | $130.10 Billion | 2.54% | 1.54x | $3.24 Million |
| Sarana Mitra Luas (SMIL) | $249.03 Billion | 14.31% | 0.98x | $21.19 Million |
| Transkon Jaya Pt (TRJA) | $320.99 Billion | 14.33% | 1.01x | $1.22 Million |