Northcliff Citranusa Indonesia Tbk PT
PT Northcliff Citranusa Indonesia Tbk, together with its subsidiaries, engages in the trading and servicing of mobile phones. It operates through three segments: Mobile Phones, Media, and Other Services segments. The company was formerly known as PT Skybee Tbk and changed its name to PT Northcliff Citranusa Indonesia Tbk in April 2019. PT Northcliff Citranusa Indonesia Tbk was founded in 1995 and… Read more
Northcliff Citranusa Indonesia Tbk PT (SKYB) - Net Assets
Latest net assets as of September 2019: Rp30.21 Billion IDR
Based on the latest financial reports, Northcliff Citranusa Indonesia Tbk PT (SKYB) has net assets worth Rp30.21 Billion IDR as of September 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp38.15 Billion) and total liabilities (Rp7.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp30.21 Billion |
| % of Total Assets | 79.19% |
| Annual Growth Rate | 6.12% |
| 5-Year Change | -79.2% |
| 10-Year Change | N/A |
| Growth Volatility | 257.58 |
Northcliff Citranusa Indonesia Tbk PT - Net Assets Trend (2009–2018)
This chart illustrates how Northcliff Citranusa Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Northcliff Citranusa Indonesia Tbk PT (2009–2018)
The table below shows the annual net assets of Northcliff Citranusa Indonesia Tbk PT from 2009 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-12-31 | Rp30.24 Billion | -6.42% |
| 2017-12-31 | Rp32.31 Billion | -5.04% |
| 2016-12-31 | Rp34.03 Billion | +215.59% |
| 2015-12-31 | Rp-29.44 Billion | -120.26% |
| 2014-12-31 | Rp145.34 Billion | -31.94% |
| 2013-12-31 | Rp213.54 Billion | -6.73% |
| 2012-12-31 | Rp228.96 Billion | +22.37% |
| 2011-12-31 | Rp187.10 Billion | +24.22% |
| 2010-12-31 | Rp150.62 Billion | +750.46% |
| 2009-12-31 | Rp17.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Northcliff Citranusa Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 957.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2018)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp58.50 Billion | 106.29% |
| Other Components | Rp62.69 Billion | 113.90% |
| Total Equity | Rp55.04 Billion | 100.00% |
Northcliff Citranusa Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Northcliff Citranusa Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TARGET - Dusseldorf Stock Exchang
DU:DYH
|
$935.97K |
|
Aesthetic Medical International Holdings Group Limited
NASDAQ:PAIYY
|
$936.89K |
|
WIRECARD
HM:WDI
|
$938.59K |
|
Newpeak Metals Ltd
AU:NPM
|
$939.11K |
|
TAISEI (TKK1.SG)
STU:TKK1
|
$934.95K |
|
EPE Capital Partners Ltd
JSE:EPE
|
$934.65K |
|
Cho Thavee Public Company Limited
BK:CHO
|
$931.69K |
|
KAWASAKI HEAVY IND - Dusseldorf Stock Exchang
DU:KHE
|
$931.29K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northcliff Citranusa Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 57,092,902,645 to 55,039,274,699, a change of -2,053,627,946 (-3.6%).
- Net loss of 2,053,628,000 reduced equity.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-2.05 Billion | -3.73% |
| Other Changes | Rp54.00 | +0.0% |
| Total Change | Rp- | -3.60% |
Book Value vs Market Value Analysis
This analysis compares Northcliff Citranusa Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.05x to 0.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | Rp1011.88 | Rp51.00 | x |
| 2010-12-31 | Rp328.84 | Rp51.00 | x |
| 2011-12-31 | Rp288.71 | Rp51.00 | x |
| 2012-12-31 | Rp301.79 | Rp51.00 | x |
| 2013-12-31 | Rp283.70 | Rp51.00 | x |
| 2014-12-31 | Rp219.96 | Rp51.00 | x |
| 2015-12-31 | Rp29.91 | Rp51.00 | x |
| 2016-12-31 | Rp100.49 | Rp51.00 | x |
| 2017-12-31 | Rp97.59 | Rp51.00 | x |
| 2018-12-31 | Rp94.08 | Rp51.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northcliff Citranusa Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.26%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 0.57x
- Recent ROE (-3.73%) is above the historical average (-43.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 18.97% | 1.16% | 13.02x | 1.25x | Rp1.59 Billion |
| 2010 | 12.99% | 3.44% | 1.71x | 2.21x | Rp4.38 Billion |
| 2011 | 13.34% | 1.59% | 1.66x | 5.04x | Rp5.64 Billion |
| 2012 | 4.33% | 0.44% | 1.64x | 5.94x | Rp-10.01 Billion |
| 2013 | -6.38% | -0.78% | 1.58x | 5.18x | Rp-27.18 Billion |
| 2014 | -34.26% | -7.09% | 1.72x | 2.81x | Rp-56.95 Billion |
| 2015 | -500.01% | 0.00% | 0.00x | 6.72x | Rp-89.22 Billion |
| 2016 | 67.45% | 0.00% | 0.00x | 0.60x | Rp33.77 Billion |
| 2017 | -2.96% | -84.15% | 0.06x | 0.58x | Rp-7.40 Billion |
| 2018 | -3.73% | -48.26% | 0.14x | 0.57x | Rp-7.56 Billion |
Industry Comparison
This section compares Northcliff Citranusa Indonesia Tbk PT's net assets metrics with peer companies in the Telecommunications Services industry.
No peer company data available for comparison.