Aesthetic Medical International Holdings Group Limited (PAIYY) - Net Assets
Based on the latest financial reports, Aesthetic Medical International Holdings Group Limited (PAIYY) has net assets worth $1.89 Million USD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($486.50 Million) and total liabilities ($484.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Aesthetic Medical International Holdings (PAIYY) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.89 Million |
| % of Total Assets | 0.39% |
| Annual Growth Rate | -61.51% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 35.79 |
Aesthetic Medical International Holdings Group Limited - Net Assets Trend (2020–2024)
This chart illustrates how Aesthetic Medical International Holdings Group Limited's net assets have evolved over time, based on quarterly financial data. Also explore Aesthetic Medical International Holdings asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Aesthetic Medical International Holdings Group Limited (2020–2024)
The table below shows the annual net assets of Aesthetic Medical International Holdings Group Limited from 2020 to 2024. For live valuation and market cap data, see market cap of Aesthetic Medical International Holdings.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $9.35 Million | -72.21% |
| 2023-12-31 | $33.63 Million | +126.72% |
| 2022-12-31 | $-125.88 Million | +32.48% |
| 2021-12-31 | $-186.42 Million | -143.79% |
| 2020-12-31 | $425.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aesthetic Medical International Holdings Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 72024300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $998.00K | 3.28% |
| Other Comprehensive Income | $1.23 Billion | 4037.27% |
| Total Equity | $30.46 Million | 100.00% |
Aesthetic Medical International Holdings Group Limited Competitors by Market Cap
The table below lists competitors of Aesthetic Medical International Holdings Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Great Western Mining Corp Plc
IR:8GW
|
$2.53 Million |
|
Divio Technologies AB Series B
ST:DIVIO-B
|
$2.54 Million |
|
Cumulus Media Inc Class A
NASDAQ:CMLS
|
$2.54 Million |
|
ASA International Group PLC
LSE:ASAI
|
$2.54 Million |
|
Dios Exploration Inc.
V:DOS
|
$2.53 Million |
|
Twin Vee Powercats Co
NASDAQ:VEEE
|
$2.53 Million |
|
Range International Ltd
AU:RAN
|
$2.53 Million |
|
GIGLIO GROUP S.P.A. O.N.
F:5JR
|
$2.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aesthetic Medical International Holdings Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 48,887,000 to 30,457,000, a change of -18,430,000 (-37.7%).
- Net loss of 19,945,000 reduced equity.
- Other comprehensive income increased equity by 1,495,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-19.95 Million | -65.49% |
| Other Comprehensive Income | $1.50 Million | +4.91% |
| Other Changes | $20.00K | +0.07% |
| Total Change | $- | -37.70% |
Book Value vs Market Value Analysis
This analysis compares Aesthetic Medical International Holdings Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $53.93 | $0.05 | x |
| 2021-12-31 | $-21.38 | $0.05 | x |
| 2022-12-31 | $-12.49 | $0.05 | x |
| 2023-12-31 | $3.34 | $0.05 | x |
| 2024-12-31 | $1.91 | $0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aesthetic Medical International Holdings Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -65.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.64%
- • Asset Turnover: 1.55x
- • Equity Multiplier: 15.96x
- Recent ROE (-65.49%) is below the historical average (-40.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -60.24% | -26.12% | 0.87x | 2.66x | $-274.57 Million |
| 2021 | 0.00% | -90.87% | 1.12x | 0.00x | $-570.95 Million |
| 2022 | 0.00% | -11.38% | 1.23x | 0.00x | $-64.88 Million |
| 2023 | -76.57% | -5.48% | 1.22x | 11.47x | $-42.32 Million |
| 2024 | -65.49% | -2.64% | 1.55x | 15.96x | $-22.99 Million |
Industry Comparison
This section compares Aesthetic Medical International Holdings Group Limited's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $392,715,837
- Average return on equity (ROE) among peers: -372.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aesthetic Medical International Holdings Group Limited (PAIYY) | $1.89 Million | -60.24% | 256.41x | $2.53 Million |
| Acadia Healthcare Company Inc (ACHC) | $1.69 Billion | 7.07% | 1.54x | $1.52 Billion |
| Addus HomeCare Corporation (ADUS) | $88.09 Million | 6.84% | 0.89x | $1.84 Billion |
| agilon health Inc (AGL) | $126.73 Million | -319.84% | 9.03x | $264.44 Million |
| Airsculpt Technologies Inc (AIRS) | $83.53 Million | 12.63% | 1.40x | $136.11 Million |
| Amedisys Inc (AMED) | $976.32 Million | 21.41% | 0.90x | $3.32 Billion |
| AMN Healthcare Services Inc (AMN) | $170.84 Million | -71.51% | 1.28x | $624.22 Million |
| American Shared Hospital Service (AMS) | $8.80 Million | -37.50% | 7.60x | $11.17 Million |
| American Oncology Network Inc. (AONC) | $70.71 Million | -7.84% | 4.30x | $270.55 Million |
| Ardent Health Partners, Inc. (ARDT) | $711.84 Million | -20.09% | 2.86x | $1.29 Billion |
| Astrana Health Inc (ASTH) | $270.37K | -3317.63% | 75.36x | $1.57 Billion |
About Aesthetic Medical International Holdings Group Limited
Aesthetic Medical International Holdings Group Limited provides aesthetic medical services in the People's Republic of China. The company offers surgical aesthetic treatments, such as eye surgery, rhinoplasty, breast augmentation, and liposuction; and non-surgical aesthetic treatments, including minimally invasive and energy-based treatments, which include laser, ultrasound, and radiofrequency tr… Read more