Aesthetic Medical International Holdings Group Limited (PAIYY) - Net Assets
Based on the latest financial reports, Aesthetic Medical International Holdings Group Limited (PAIYY) has net assets worth $-43.23 Million USD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($510.89 Million) and total liabilities ($554.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Aesthetic Medical International Holdings tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-43.23 Million |
| % of Total Assets | -8.46% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 216.41 |
Aesthetic Medical International Holdings Group Limited - Net Assets Trend (2020–2025)
This chart illustrates how Aesthetic Medical International Holdings Group Limited's net assets have evolved over time, based on quarterly financial data. See PAIYY days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Aesthetic Medical International Holdings Group Limited (2020–2025)
The table below shows the annual net assets of Aesthetic Medical International Holdings Group Limited from 2020 to 2025. For live valuation and market cap data, see market cap of Aesthetic Medical International Holdings.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $-43.26 Million | -562.88% |
| 2024-12-31 | $9.35 Million | -72.21% |
| 2023-12-31 | $33.63 Million | +126.72% |
| 2022-12-31 | $-125.88 Million | +32.48% |
| 2021-12-31 | $-186.42 Million | -143.79% |
| 2020-12-31 | $425.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aesthetic Medical International Holdings Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 78439330600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $998.63K | % |
| Other Comprehensive Income | $1.24 Billion | % |
| Total Equity | $-20.61 Million | 100.00% |
Aesthetic Medical International Holdings Group Limited Competitors by Market Cap
The table below lists competitors of Aesthetic Medical International Holdings Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lucky Minerals Inc
V:LKY
|
$731.54K |
|
T-Bull S.A
WAR:TBL
|
$732.57K |
|
XXL Energy Corp
V:XL
|
$734.53K |
|
Mongolia Growth Group Ltd.
V:YAK-H
|
$736.66K |
|
Victoria PLC
LSE:VCP
|
$729.83K |
|
RightBridge Ventures Group AB
ST:RIGHTB
|
$724.60K |
|
Kollect on Demand Holding Ab
ST:KOLL
|
$719.15K |
|
Krakchemia SA
WAR:KCH
|
$718.31K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aesthetic Medical International Holdings Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 30,457,000 to -20,613,114, a change of -51,070,114 (-167.7%).
- Net loss of 51,893,567 reduced equity.
- Other comprehensive income increased equity by 13,080,844.
- Other factors decreased equity by 12,257,391.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-51.89 Million | -251.75% |
| Other Comprehensive Income | $13.08 Million | +63.46% |
| Other Changes | $-12.26 Million | -59.46% |
| Total Change | $- | -167.68% |
Book Value vs Market Value Analysis
This analysis compares Aesthetic Medical International Holdings Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $53.93 | $0.02 | x |
| 2021-12-31 | $-21.38 | $0.02 | x |
| 2022-12-31 | $-12.49 | $0.02 | x |
| 2023-12-31 | $3.34 | $0.02 | x |
| 2024-12-31 | $1.91 | $0.02 | x |
| 2025-12-31 | $-1.29 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aesthetic Medical International Holdings Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7.38%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-33.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -60.24% | -26.12% | 0.87x | 2.66x | $-274.57 Million |
| 2021 | 0.00% | -90.87% | 1.12x | 0.00x | $-570.95 Million |
| 2022 | 0.00% | -11.38% | 1.23x | 0.00x | $-64.88 Million |
| 2023 | -76.57% | -5.48% | 1.22x | 11.47x | $-42.32 Million |
| 2024 | -65.49% | -2.64% | 1.55x | 15.96x | $-22.99 Million |
| 2025 | 0.00% | -7.38% | 1.38x | 0.00x | $-49.83 Million |
Industry Comparison
This section compares Aesthetic Medical International Holdings Group Limited's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $384,297,390
- Average return on equity (ROE) among peers: 9086.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aesthetic Medical International Holdings Group Limited (PAIYY) | $-43.23 Million | -60.24% | N/A | $730.31K |
| Acadia Healthcare Company Inc (ACHC) | $25.11 Million | 24.73% | 0.81x | $1.52 Billion |
| Addus HomeCare Corporation (ADUS) | $175.08 Million | 7.77% | 0.53x | $1.69 Billion |
| agilon health Inc (AGL) | $661.02 Million | -39.73% | 1.63x | $264.44 Million |
| Airsculpt Technologies Inc (AIRS) | $79.29 Million | -10.41% | 1.65x | $339.32 Million |
| Amedisys Inc (AMED) | $736.34 Million | 18.45% | 0.59x | $3.32 Billion |
| AMN Healthcare Services Inc (AMN) | $449.38 Million | 23.55% | 1.64x | $624.22 Million |
| American Shared Hospital Service (AMS) | $31.81 Million | 2.07% | 0.69x | $8.87 Million |
| American Oncology Network Inc. (AONC) | $24.17K | 90834.23% | 1.03x | $292.48 Million |
| Ardent Health Partners, Inc. (ARDT) | $1.68 Billion | 8.06% | 2.14x | $1.30 Billion |
| Astrana Health Inc (ASTH) | $-41.27K | 0.00% | 0.00x | $1.89 Billion |
About Aesthetic Medical International Holdings Group Limited
Aesthetic Medical International Holdings Group Limited provides aesthetic medical services in the People's Republic of China. The company offers surgical aesthetic treatments, such as eye lid surgery, rhinoplasty, breast augmentation, liposuction, facelifts; and non-surgical aesthetic treatments, including minimally invasive and energy-based treatments, which include laser, ultrasound, and radiof… Read more