Northcliff Citranusa Indonesia Tbk PT (SKYB) - Net Assets

Latest as of September 2019: Rp30.21 Billion IDR ≈ $1.77 Million USD

Based on the latest financial reports, Northcliff Citranusa Indonesia Tbk PT (SKYB) has net assets worth Rp30.21 Billion IDR (≈ $1.77 Million USD) as of September 2019. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp38.15 Billion ≈ $2.24 Million USD) and total liabilities (Rp7.94 Billion ≈ $465.26K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Northcliff Citranusa Indonesia Tbk PT to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp30.21 Billion
% of Total Assets 79.19%
Annual Growth Rate 6.12%
5-Year Change -79.2%
10-Year Change N/A
Growth Volatility 257.58

Northcliff Citranusa Indonesia Tbk PT - Net Assets Trend (2009–2018)

This chart illustrates how Northcliff Citranusa Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Northcliff Citranusa Indonesia Tbk PT asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Northcliff Citranusa Indonesia Tbk PT (2009–2018)

The table below shows the annual net assets of Northcliff Citranusa Indonesia Tbk PT from 2009 to 2018. For live valuation and market cap data, see Northcliff Citranusa Indonesia Tbk PT (SKYB) market capitalisation.

Year Net Assets Change
2018-12-31 Rp30.24 Billion
≈ $1.77 Million
-6.42%
2017-12-31 Rp32.31 Billion
≈ $1.89 Million
-5.04%
2016-12-31 Rp34.03 Billion
≈ $1.99 Million
+215.59%
2015-12-31 Rp-29.44 Billion
≈ $-1.72 Million
-120.26%
2014-12-31 Rp145.34 Billion
≈ $8.52 Million
-31.94%
2013-12-31 Rp213.54 Billion
≈ $12.51 Million
-6.73%
2012-12-31 Rp228.96 Billion
≈ $13.42 Million
+22.37%
2011-12-31 Rp187.10 Billion
≈ $10.96 Million
+24.22%
2010-12-31 Rp150.62 Billion
≈ $8.83 Million
+750.46%
2009-12-31 Rp17.71 Billion
≈ $1.04 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Northcliff Citranusa Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 957.9% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2018)

Component Amount Percentage
Common Stock Rp58.50 Billion 106.29%
Other Components Rp62.69 Billion 113.90%
Total Equity Rp55.04 Billion 100.00%

Northcliff Citranusa Indonesia Tbk PT Competitors by Market Cap

The table below lists competitors of Northcliff Citranusa Indonesia Tbk PT ranked by their market capitalization.

Company Market Cap
Biomotion Sciences Ordinary Shares
NASDAQ:SLXN
$1.75 Million
Troubadour Resources Inc
V:TR
$1.75 Million
Ramsdens Holdings PLC
LSE:RFX
$1.75 Million
Mobico Group Plc
LSE:MCG
$1.75 Million
CANNABIS POLAND AB ZY-10
F:8TE
$1.75 Million
Labrador Technologies Inc
V:LTX
$1.74 Million
KATORO GOLD PLC LS-01
F:622
$1.74 Million
Interactive Strength Inc. Common Stock
NASDAQ:TRNR
$1.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Northcliff Citranusa Indonesia Tbk PT's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2017 to 2018, total equity changed from 57,092,902,645 to 55,039,274,699, a change of -2,053,627,946 (-3.6%).
  • Net loss of 2,053,628,000 reduced equity.

Equity Change Factors (2017 to 2018)

Factor Impact Contribution
Net Income Rp-2.05 Billion -3.73%
Other Changes Rp54.00 +0.0%
Total Change Rp- -3.60%

Book Value vs Market Value Analysis

This analysis compares Northcliff Citranusa Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.54x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.05x to 0.54x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Rp1011.88 Rp51.00 x
2010-12-31 Rp328.84 Rp51.00 x
2011-12-31 Rp288.71 Rp51.00 x
2012-12-31 Rp301.79 Rp51.00 x
2013-12-31 Rp283.70 Rp51.00 x
2014-12-31 Rp219.96 Rp51.00 x
2015-12-31 Rp29.91 Rp51.00 x
2016-12-31 Rp100.49 Rp51.00 x
2017-12-31 Rp97.59 Rp51.00 x
2018-12-31 Rp94.08 Rp51.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Northcliff Citranusa Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -3.73%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -48.26%
  • • Asset Turnover: 0.14x
  • • Equity Multiplier: 0.57x
  • Recent ROE (-3.73%) is above the historical average (-43.03%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 18.97% 1.16% 13.02x 1.25x Rp1.59 Billion
2010 12.99% 3.44% 1.71x 2.21x Rp4.38 Billion
2011 13.34% 1.59% 1.66x 5.04x Rp5.64 Billion
2012 4.33% 0.44% 1.64x 5.94x Rp-10.01 Billion
2013 -6.38% -0.78% 1.58x 5.18x Rp-27.18 Billion
2014 -34.26% -7.09% 1.72x 2.81x Rp-56.95 Billion
2015 -500.01% 0.00% 0.00x 6.72x Rp-89.22 Billion
2016 67.45% 0.00% 0.00x 0.60x Rp33.77 Billion
2017 -2.96% -84.15% 0.06x 0.58x Rp-7.40 Billion
2018 -3.73% -48.26% 0.14x 0.57x Rp-7.56 Billion

Industry Comparison

This section compares Northcliff Citranusa Indonesia Tbk PT's net assets metrics with peer companies in the Telecommunications Services industry.

No peer company data available for comparison.

About Northcliff Citranusa Indonesia Tbk PT

JK:SKYB Indonesia Telecommunications Services
Market Cap
$1.75 Million
Rp29.84 Billion IDR
Market Cap Rank
#29815 Global
#754 in Indonesia
Share Price
Rp51.00
Change (1 day)
+0.00%
52-Week Range
Rp51.00 - Rp51.00
All Time High
Rp496.00
About

PT Northcliff Citranusa Indonesia Tbk, together with its subsidiaries, engages in the trading and servicing of mobile phones. It operates through three segments: Mobile Phones, Media, and Other Services segments. The company was formerly known as PT Skybee Tbk and changed its name to PT Northcliff Citranusa Indonesia Tbk in April 2019. PT Northcliff Citranusa Indonesia Tbk was founded in 1995 and… Read more