Suryamas Dutamakmur Tbk
PT Suryamas Dutamakmur Tbk engages in the development of real estate properties in Indonesia. The company is involved in the sale of land and houses. It also operates golf courses, country clubs, hotels, and other resort facilities; and provision of estate management services. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. As of October 23, 2024, PT Suryamas D… Read more
Suryamas Dutamakmur Tbk (SMDM) - Net Assets
Latest net assets as of September 2025: Rp3.21 Trillion IDR
Based on the latest financial reports, Suryamas Dutamakmur Tbk (SMDM) has net assets worth Rp3.21 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.50 Trillion) and total liabilities (Rp285.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.21 Trillion |
| % of Total Assets | 91.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | 21.25% |
| 10-Year Change | 30.93% |
| Growth Volatility | 28.33 |
Suryamas Dutamakmur Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Suryamas Dutamakmur Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suryamas Dutamakmur Tbk (2000–2024)
The table below shows the annual net assets of Suryamas Dutamakmur Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.21 Trillion | +4.98% |
| 2023-12-31 | Rp3.06 Trillion | +3.35% |
| 2022-12-31 | Rp2.96 Trillion | +6.47% |
| 2021-12-31 | Rp2.78 Trillion | +4.97% |
| 2020-12-31 | Rp2.65 Trillion | +0.93% |
| 2019-12-31 | Rp2.62 Trillion | +2.79% |
| 2018-12-31 | Rp2.55 Trillion | +2.19% |
| 2017-12-31 | Rp2.50 Trillion | +0.89% |
| 2016-12-31 | Rp2.48 Trillion | +0.97% |
| 2015-12-31 | Rp2.45 Trillion | +11.08% |
| 2014-12-31 | Rp2.21 Trillion | +2.96% |
| 2013-12-31 | Rp2.14 Trillion | +1.41% |
| 2012-12-31 | Rp2.11 Trillion | +2.84% |
| 2011-12-31 | Rp2.06 Trillion | +16.73% |
| 2010-12-31 | Rp1.76 Trillion | +16.13% |
| 2009-12-31 | Rp1.52 Trillion | -0.01% |
| 2008-12-31 | Rp1.52 Trillion | +115.51% |
| 2007-12-31 | Rp703.91 Billion | +70.64% |
| 2006-12-31 | Rp412.51 Billion | +18.01% |
| 2005-12-31 | Rp349.55 Billion | +251.29% |
| 2004-12-31 | Rp-231.04 Billion | -1.15% |
| 2003-12-31 | Rp-228.40 Billion | +3.75% |
| 2002-12-31 | Rp-237.29 Billion | +11.67% |
| 2001-12-31 | Rp-268.65 Billion | -9.42% |
| 2000-12-31 | Rp-245.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suryamas Dutamakmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75719301500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp757.19 Billion | 33.20% |
| Common Stock | Rp1.52 Trillion | 66.53% |
| Other Comprehensive Income | Rp3.98 Billion | 0.17% |
| Other Components | Rp2.25 Billion | 0.10% |
| Total Equity | Rp2.28 Trillion | 100.00% |
Suryamas Dutamakmur Tbk Competitors by Market Cap
The table below lists competitors of Suryamas Dutamakmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Comanche International Public Company Limited
BK:COMAN
|
$1.88 Million |
|
M Evo Global Acquisition Corp II Warrants
NASDAQ:MEVOW
|
$1.88 Million |
|
ICDX
PINK:ICDX
|
$1.89 Million |
|
Ocean Glass Public Company Limited
BK:OGC
|
$1.89 Million |
|
Zephyr Minerals Ltd
PINK:ZPHYF
|
$1.88 Million |
|
Alkali Metals Limited
NSE:ALKALI
|
$1.88 Million |
|
Global Engine Group Holding Limited Ordinary Shares
NASDAQ:GLE
|
$1.88 Million |
|
Eterna Therapeutics Inc
NASDAQ:ERNA
|
$1.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suryamas Dutamakmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,167,024,014,143 to 2,280,960,360,000, a change of 113,936,345,857 (5.3%).
- Net income of 123,777,973,000 contributed positively to equity growth.
- Share repurchases of 25,000,000,000 reduced equity.
- Other comprehensive income decreased equity by 468.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp123.78 Billion | +5.43% |
| Share Repurchases | Rp25.00 Billion | -1.1% |
| Other Comprehensive Income | Rp-468.00 | -0.0% |
| Other Changes | Rp15.16 Billion | +0.66% |
| Total Change | Rp- | 5.26% |
Book Value vs Market Value Analysis
This analysis compares Suryamas Dutamakmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.08x to 1.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp300.87 | Rp625.00 | x |
| 2009-12-31 | Rp227.57 | Rp625.00 | x |
| 2010-12-31 | Rp316.94 | Rp625.00 | x |
| 2011-12-31 | Rp385.34 | Rp625.00 | x |
| 2012-12-31 | Rp325.48 | Rp625.00 | x |
| 2013-12-31 | Rp333.45 | Rp625.00 | x |
| 2014-12-31 | Rp341.41 | Rp625.00 | x |
| 2015-12-31 | Rp354.06 | Rp625.00 | x |
| 2016-12-31 | Rp357.68 | Rp625.00 | x |
| 2017-12-31 | Rp360.00 | Rp625.00 | x |
| 2018-12-31 | Rp367.15 | Rp625.00 | x |
| 2019-12-31 | Rp371.95 | Rp625.00 | x |
| 2020-12-31 | Rp372.86 | Rp625.00 | x |
| 2021-12-31 | Rp396.72 | Rp625.00 | x |
| 2022-12-31 | Rp430.79 | Rp625.00 | x |
| 2023-12-31 | Rp452.91 | Rp625.00 | x |
| 2024-12-31 | Rp476.72 | Rp625.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suryamas Dutamakmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.43%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.83%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.52x
- Recent ROE (5.43%) is above the historical average (3.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.31% | 30.30% | 0.07x | 6.09x | Rp10.93 Billion |
| 2008 | -1.66% | -14.10% | 0.06x | 1.99x | Rp-119.19 Billion |
| 2009 | 0.23% | 1.99% | 0.06x | 2.00x | Rp-100.08 Billion |
| 2010 | -0.14% | -1.15% | 0.08x | 1.62x | Rp-128.83 Billion |
| 2011 | 1.83% | 10.47% | 0.11x | 1.59x | Rp-126.16 Billion |
| 2012 | 0.80% | 4.64% | 0.10x | 1.69x | Rp-143.32 Billion |
| 2013 | 2.20% | 10.64% | 0.11x | 1.85x | Rp-124.50 Billion |
| 2014 | 2.39% | 9.36% | 0.13x | 1.93x | Rp-124.36 Billion |
| 2015 | 3.94% | 11.55% | 0.18x | 1.86x | Rp-102.69 Billion |
| 2016 | 0.95% | 3.30% | 0.16x | 1.81x | Rp-154.81 Billion |
| 2017 | 0.77% | 2.84% | 0.15x | 1.82x | Rp-158.92 Billion |
| 2018 | 1.92% | 6.26% | 0.17x | 1.80x | Rp-141.92 Billion |
| 2019 | 4.12% | 12.89% | 0.18x | 1.81x | Rp-104.60 Billion |
| 2020 | 1.05% | 4.84% | 0.12x | 1.79x | Rp-159.69 Billion |
| 2021 | 5.34% | 17.86% | 0.17x | 1.74x | Rp-88.55 Billion |
| 2022 | 7.95% | 28.92% | 0.17x | 1.66x | Rp-42.34 Billion |
| 2023 | 4.81% | 20.99% | 0.14x | 1.63x | Rp-112.46 Billion |
| 2024 | 5.43% | 17.83% | 0.20x | 1.52x | Rp-104.32 Billion |
Industry Comparison
This section compares Suryamas Dutamakmur Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suryamas Dutamakmur Tbk (SMDM) | Rp3.21 Trillion | 13.31% | 0.09x | $1.88 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |