Suryamas Dutamakmur Tbk (SMDM) - Net Assets
Based on the latest financial reports, Suryamas Dutamakmur Tbk (SMDM) has net assets worth Rp3.21 Trillion IDR (≈ $188.26 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.50 Trillion ≈ $204.97 Million USD) and total liabilities (Rp285.26 Billion ≈ $16.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Suryamas Dutamakmur Tbk liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.21 Trillion |
| % of Total Assets | 91.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | 21.25% |
| 10-Year Change | 30.93% |
| Growth Volatility | 28.33 |
Suryamas Dutamakmur Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Suryamas Dutamakmur Tbk's net assets have evolved over time, based on quarterly financial data. Also explore SMDM asset base for the complete picture of this company's asset base.
Annual Net Assets for Suryamas Dutamakmur Tbk (2000–2024)
The table below shows the annual net assets of Suryamas Dutamakmur Tbk from 2000 to 2024. For live valuation and market cap data, see Suryamas Dutamakmur Tbk (SMDM) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.21 Trillion ≈ $188.13 Million |
+4.98% |
| 2023-12-31 | Rp3.06 Trillion ≈ $179.21 Million |
+3.35% |
| 2022-12-31 | Rp2.96 Trillion ≈ $173.40 Million |
+6.47% |
| 2021-12-31 | Rp2.78 Trillion ≈ $162.87 Million |
+4.97% |
| 2020-12-31 | Rp2.65 Trillion ≈ $155.16 Million |
+0.93% |
| 2019-12-31 | Rp2.62 Trillion ≈ $153.74 Million |
+2.79% |
| 2018-12-31 | Rp2.55 Trillion ≈ $149.57 Million |
+2.19% |
| 2017-12-31 | Rp2.50 Trillion ≈ $146.37 Million |
+0.89% |
| 2016-12-31 | Rp2.48 Trillion ≈ $145.08 Million |
+0.97% |
| 2015-12-31 | Rp2.45 Trillion ≈ $143.69 Million |
+11.08% |
| 2014-12-31 | Rp2.21 Trillion ≈ $129.36 Million |
+2.96% |
| 2013-12-31 | Rp2.14 Trillion ≈ $125.64 Million |
+1.41% |
| 2012-12-31 | Rp2.11 Trillion ≈ $123.89 Million |
+2.84% |
| 2011-12-31 | Rp2.06 Trillion ≈ $120.48 Million |
+16.73% |
| 2010-12-31 | Rp1.76 Trillion ≈ $103.21 Million |
+16.13% |
| 2009-12-31 | Rp1.52 Trillion ≈ $88.88 Million |
-0.01% |
| 2008-12-31 | Rp1.52 Trillion ≈ $88.89 Million |
+115.51% |
| 2007-12-31 | Rp703.91 Billion ≈ $41.25 Million |
+70.64% |
| 2006-12-31 | Rp412.51 Billion ≈ $24.17 Million |
+18.01% |
| 2005-12-31 | Rp349.55 Billion ≈ $20.48 Million |
+251.29% |
| 2004-12-31 | Rp-231.04 Billion ≈ $-13.54 Million |
-1.15% |
| 2003-12-31 | Rp-228.40 Billion ≈ $-13.38 Million |
+3.75% |
| 2002-12-31 | Rp-237.29 Billion ≈ $-13.90 Million |
+11.67% |
| 2001-12-31 | Rp-268.65 Billion ≈ $-15.74 Million |
-9.42% |
| 2000-12-31 | Rp-245.53 Billion ≈ $-14.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suryamas Dutamakmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75719301500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp757.19 Billion | 33.20% |
| Common Stock | Rp1.52 Trillion | 66.53% |
| Other Comprehensive Income | Rp3.98 Billion | 0.17% |
| Other Components | Rp2.25 Billion | 0.10% |
| Total Equity | Rp2.28 Trillion | 100.00% |
Suryamas Dutamakmur Tbk Competitors by Market Cap
The table below lists competitors of Suryamas Dutamakmur Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Helloworld Travel Ltd
AU:HLO
|
$167.93 Million |
|
U.S. GoldMining Inc. Common stock
NASDAQ:USGO
|
$168.04 Million |
|
Meridian Bank
NASDAQ:MRBK
|
$168.27 Million |
|
Devsisters corporation
KQ:194480
|
$168.30 Million |
|
Ubiquoss Holdings Inc
KQ:078070
|
$167.73 Million |
|
Answer Technology Co Ltd
TW:3528
|
$167.72 Million |
|
LIWANLI Innovation Co Ltd
TW:3054
|
$167.70 Million |
|
Omiris AG
F:HBD1
|
$167.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suryamas Dutamakmur Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,167,024,014,143 to 2,280,960,360,000, a change of 113,936,345,857 (5.3%).
- Net income of 123,777,973,000 contributed positively to equity growth.
- Share repurchases of 25,000,000,000 reduced equity.
- Other comprehensive income decreased equity by 468.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp123.78 Billion | +5.43% |
| Share Repurchases | Rp25.00 Billion | -1.1% |
| Other Comprehensive Income | Rp-468.00 | -0.0% |
| Other Changes | Rp15.16 Billion | +0.66% |
| Total Change | Rp- | 5.26% |
Book Value vs Market Value Analysis
This analysis compares Suryamas Dutamakmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.99x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Rp300.87 | Rp600.00 | x |
| 2009-12-31 | Rp227.57 | Rp600.00 | x |
| 2010-12-31 | Rp316.94 | Rp600.00 | x |
| 2011-12-31 | Rp385.34 | Rp600.00 | x |
| 2012-12-31 | Rp325.48 | Rp600.00 | x |
| 2013-12-31 | Rp333.45 | Rp600.00 | x |
| 2014-12-31 | Rp341.41 | Rp600.00 | x |
| 2015-12-31 | Rp354.06 | Rp600.00 | x |
| 2016-12-31 | Rp357.68 | Rp600.00 | x |
| 2017-12-31 | Rp360.00 | Rp600.00 | x |
| 2018-12-31 | Rp367.15 | Rp600.00 | x |
| 2019-12-31 | Rp371.95 | Rp600.00 | x |
| 2020-12-31 | Rp372.86 | Rp600.00 | x |
| 2021-12-31 | Rp396.72 | Rp600.00 | x |
| 2022-12-31 | Rp430.79 | Rp600.00 | x |
| 2023-12-31 | Rp452.91 | Rp600.00 | x |
| 2024-12-31 | Rp476.72 | Rp600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suryamas Dutamakmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.43%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.83%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 1.52x
- Recent ROE (5.43%) is above the historical average (3.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.31% | 30.30% | 0.07x | 6.09x | Rp10.93 Billion |
| 2008 | -1.66% | -14.10% | 0.06x | 1.99x | Rp-119.19 Billion |
| 2009 | 0.23% | 1.99% | 0.06x | 2.00x | Rp-100.08 Billion |
| 2010 | -0.14% | -1.15% | 0.08x | 1.62x | Rp-128.83 Billion |
| 2011 | 1.83% | 10.47% | 0.11x | 1.59x | Rp-126.16 Billion |
| 2012 | 0.80% | 4.64% | 0.10x | 1.69x | Rp-143.32 Billion |
| 2013 | 2.20% | 10.64% | 0.11x | 1.85x | Rp-124.50 Billion |
| 2014 | 2.39% | 9.36% | 0.13x | 1.93x | Rp-124.36 Billion |
| 2015 | 3.94% | 11.55% | 0.18x | 1.86x | Rp-102.69 Billion |
| 2016 | 0.95% | 3.30% | 0.16x | 1.81x | Rp-154.81 Billion |
| 2017 | 0.77% | 2.84% | 0.15x | 1.82x | Rp-158.92 Billion |
| 2018 | 1.92% | 6.26% | 0.17x | 1.80x | Rp-141.92 Billion |
| 2019 | 4.12% | 12.89% | 0.18x | 1.81x | Rp-104.60 Billion |
| 2020 | 1.05% | 4.84% | 0.12x | 1.79x | Rp-159.69 Billion |
| 2021 | 5.34% | 17.86% | 0.17x | 1.74x | Rp-88.55 Billion |
| 2022 | 7.95% | 28.92% | 0.17x | 1.66x | Rp-42.34 Billion |
| 2023 | 4.81% | 20.99% | 0.14x | 1.63x | Rp-112.46 Billion |
| 2024 | 5.43% | 17.83% | 0.20x | 1.52x | Rp-104.32 Billion |
Industry Comparison
This section compares Suryamas Dutamakmur Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,708,719,716,707
- Average return on equity (ROE) among peers: 9.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suryamas Dutamakmur Tbk (SMDM) | Rp3.21 Trillion | 13.31% | 0.09x | $167.78 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $66.41 Million |
| Makmur Berkah Amanda Pt (AMAN) | $619.31 Billion | 5.41% | 0.39x | $58.10 Million |
| Agung Podomoro Land Tbk (APLN) | $13.45 Trillion | 8.05% | 1.11x | $279.32 Million |
| Alam Sutera Realty Tbk (ASRI) | $8.57 Trillion | 16.10% | 1.42x | $153.13 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $87.47 Billion | 5.13% | 0.82x | $9.23 Million |
| Bhakti Agung Propertindo (BAPI) | $426.41 Billion | -0.31% | 0.58x | $9.50 Million |
| Bumi Citra Permai Tbk (BCIP) | $305.36 Billion | 16.14% | 1.58x | $5.53 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $376.77 Billion | 20.53% | 3.60x | $1.91 Million |
| Sentul City Tbk (BKSL) | $1.48 Trillion | 0.11% | 0.50x | $2.22 Million |
| Bumi Serpong Damai Tbk (BSDE) | $29.20 Trillion | 16.85% | 0.57x | $943.59 Million |
About Suryamas Dutamakmur Tbk
PT Suryamas Dutamakmur Tbk engages in the development of real estate properties in Indonesia. The company is involved in the sale of land and houses. It also operates golf courses, country clubs, hotels, and other resort facilities; and provision of estate management services. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. As of October 23, 2024, PT Suryamas D… Read more