Suryamas Dutamakmur Tbk Net Assets

Latest as of June 2026: Rp3.27 Trillion IDR ≈ $191.40 Million USD

Suryamas Dutamakmur Tbk net assets. Based on the latest financial reports, Suryamas Dutamakmur Tbk (SMDM) has net assets worth Rp3.27 Trillion IDR (≈ $191.40 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.65 Trillion ≈ $213.67 Million USD) and total liabilities (Rp380.04 Billion ≈ $22.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SMDM net asset momentum to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp3.27 Trillion
% of Total Assets	89.58%
Annual Growth Rate	N/A
5-Year Change	17.37%
10-Year Change	31.76%
Growth Volatility	27.76

Net Assets of Suryamas Dutamakmur Tbk (2000–2025)

Net assets of Suryamas Dutamakmur Tbk from 2000 to 2025. This chart illustrates how Suryamas Dutamakmur Tbk's net assets have evolved over time, based on quarterly financial data. See Suryamas Dutamakmur Tbk balance sheet independence to measure how much of total assets are equity-financed.

Annual Net Assets for Suryamas Dutamakmur Tbk (2000–2025)

The table below shows the annual net assets of Suryamas Dutamakmur Tbk from 2000 to 2025. For live market cap and overall valuation, see market cap of Suryamas Dutamakmur Tbk.

Year	Net Assets	Change
2025-12-31	Rp3.26 Trillion ≈ $191.16 Million	+1.61%
2024-12-31	Rp3.21 Trillion ≈ $188.13 Million	+4.98%
2023-12-31	Rp3.06 Trillion ≈ $179.21 Million	+3.35%
2022-12-31	Rp2.96 Trillion ≈ $173.40 Million	+6.47%
2021-12-31	Rp2.78 Trillion ≈ $162.87 Million	+4.97%
2020-12-31	Rp2.65 Trillion ≈ $155.16 Million	+0.93%
2019-12-31	Rp2.62 Trillion ≈ $153.74 Million	+2.79%
2018-12-31	Rp2.55 Trillion ≈ $149.57 Million	+2.19%
2017-12-31	Rp2.50 Trillion ≈ $146.37 Million	+0.89%
2016-12-31	Rp2.48 Trillion ≈ $145.08 Million	+0.97%
2015-12-31	Rp2.45 Trillion ≈ $143.69 Million	+11.08%
2014-12-31	Rp2.21 Trillion ≈ $129.36 Million	+2.96%
2013-12-31	Rp2.14 Trillion ≈ $125.64 Million	+1.41%
2012-12-31	Rp2.11 Trillion ≈ $123.89 Million	+2.84%
2011-12-31	Rp2.06 Trillion ≈ $120.48 Million	+16.73%
2010-12-31	Rp1.76 Trillion ≈ $103.21 Million	+16.13%
2009-12-31	Rp1.52 Trillion ≈ $88.88 Million	-0.01%
2008-12-31	Rp1.52 Trillion ≈ $88.89 Million	+115.51%
2007-12-31	Rp703.91 Billion ≈ $41.25 Million	+70.64%
2006-12-31	Rp412.51 Billion ≈ $24.17 Million	+18.01%
2005-12-31	Rp349.55 Billion ≈ $20.48 Million	+251.29%
2004-12-31	Rp-231.04 Billion ≈ $-13.54 Million	-1.15%
2003-12-31	Rp-228.40 Billion ≈ $-13.38 Million	+3.75%
2002-12-31	Rp-237.29 Billion ≈ $-13.90 Million	+11.67%
2001-12-31	Rp-268.65 Billion ≈ $-15.74 Million	-9.42%
2000-12-31	Rp-245.53 Billion ≈ $-14.39 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Suryamas Dutamakmur Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 77749582800000.0% over the analyzed period, indicating profitable operations and earnings retention.

Suryamas Dutamakmur Tbk Net Assets Breakdown (December 2025)

Suryamas Dutamakmur Tbk net assets breakdown by equity component as of December 2025.

Component	Amount	Percentage
Retained Earnings	Rp777.50 Billion	33.76%
Common Stock	Rp1.52 Trillion	65.89%
Other Comprehensive Income	Rp5.98 Billion	0.26%
Other Components	Rp2.25 Billion	0.10%
Total Equity	Rp2.30 Trillion	100.00%

Suryamas Dutamakmur Tbk Competitors by Market Cap

The table below lists competitors of Suryamas Dutamakmur Tbk ranked by their market capitalization.

Company	Market Cap
Kulmbacher Brauerei Aktien-Gesellschaft MU:KUL	$116.93 Million
Gold Resource Corporation NYSE MKT:GORO	$116.96 Million
ANJI Technology Co. Ltd TW:6477	$117.00 Million
Eastern Communications Co Ltd B SHG:900941	$117.00 Million
Megaforce Co Ltd TWO:3294	$116.87 Million
HMCIB SPAC 3 KQ:226340	$116.85 Million
Willbes KO:008600	$116.83 Million
Creative Newtech Limited NSE:CREATIVE	$116.79 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Suryamas Dutamakmur Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,280,960,360,000 to 2,303,263,119,000, a change of 22,302,759,000 (1.0%).
Net income of 22,110,360,000 contributed positively to equity growth.
Dividend payments of 16,170,000,000 reduced retained earnings.
Share repurchases of 90,841,000,000 reduced equity.
Other comprehensive income increased equity by 1,999,946,000.
Other factors increased equity by 105,203,453,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rp22.11 Billion	+0.96%
Dividends Paid	Rp16.17 Billion	-0.7%
Share Repurchases	Rp90.84 Billion	-3.94%
Other Comprehensive Income	Rp2.00 Billion	+0.09%
Other Changes	Rp105.20 Billion	+4.57%
Total Change	Rp-	0.98%

Book Value vs Market Value Analysis

This analysis compares Suryamas Dutamakmur Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.87x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.39x to 0.87x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2008-12-31	Rp300.87	Rp418.00	x
2009-12-31	Rp227.57	Rp418.00	x
2010-12-31	Rp316.94	Rp418.00	x
2011-12-31	Rp385.34	Rp418.00	x
2012-12-31	Rp325.48	Rp418.00	x
2013-12-31	Rp333.45	Rp418.00	x
2014-12-31	Rp341.41	Rp418.00	x
2015-12-31	Rp354.06	Rp418.00	x
2016-12-31	Rp357.68	Rp418.00	x
2017-12-31	Rp360.00	Rp418.00	x
2018-12-31	Rp367.15	Rp418.00	x
2019-12-31	Rp371.95	Rp418.00	x
2020-12-31	Rp372.86	Rp418.00	x
2021-12-31	Rp396.72	Rp418.00	x
2022-12-31	Rp430.79	Rp418.00	x
2023-12-31	Rp452.91	Rp418.00	x
2024-12-31	Rp476.72	Rp418.00	x
2025-12-31	Rp482.65	Rp418.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Suryamas Dutamakmur Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.96%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 5.73%
• Asset Turnover: 0.11x
• Equity Multiplier: 1.53x
Recent ROE (0.96%) is below the historical average (2.96%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	13.31%	30.30%	0.07x	6.09x	Rp10.93 Billion
2008	-1.66%	-14.10%	0.06x	1.99x	Rp-119.19 Billion
2009	0.23%	1.99%	0.06x	2.00x	Rp-100.08 Billion
2010	-0.14%	-1.15%	0.08x	1.62x	Rp-128.83 Billion
2011	1.83%	10.47%	0.11x	1.59x	Rp-126.16 Billion
2012	0.80%	4.64%	0.10x	1.69x	Rp-143.32 Billion
2013	2.20%	10.64%	0.11x	1.85x	Rp-124.50 Billion
2014	2.39%	9.36%	0.13x	1.93x	Rp-124.36 Billion
2015	3.94%	11.55%	0.18x	1.86x	Rp-102.69 Billion
2016	0.95%	3.30%	0.16x	1.81x	Rp-154.81 Billion
2017	0.77%	2.84%	0.15x	1.82x	Rp-158.92 Billion
2018	1.92%	6.26%	0.17x	1.80x	Rp-141.92 Billion
2019	4.12%	12.89%	0.18x	1.81x	Rp-104.60 Billion
2020	1.05%	4.84%	0.12x	1.79x	Rp-159.69 Billion
2021	5.34%	17.86%	0.17x	1.74x	Rp-88.55 Billion
2022	7.95%	28.92%	0.17x	1.66x	Rp-42.34 Billion
2023	4.81%	20.99%	0.14x	1.63x	Rp-112.46 Billion
2024	5.43%	17.83%	0.20x	1.52x	Rp-104.32 Billion
2025	0.96%	5.73%	0.11x	1.53x	Rp-208.22 Billion

Industry Comparison

This section compares Suryamas Dutamakmur Tbk's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $4,559,025,465,486
Average return on equity (ROE) among peers: 3.86%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Suryamas Dutamakmur Tbk (SMDM)	Rp3.27 Trillion	13.31%	0.12x	$116.88 Million
Adhi Commuter Properti Tbk PT (ADCP)	$2.21 Trillion	6.79%	0.97x	$65.11 Million
Makmur Berkah Amanda Pt (AMAN)	$513.91 Billion	2.69%	0.42x	$41.76 Million
Agung Podomoro Land Tbk (APLN)	$13.45 Trillion	8.05%	1.11x	$107.74 Million
Alam Sutera Realty Tbk (ASRI)	$2.22 Trillion	13.12%	1.07x	$110.53 Million
Bekasi Asri Pemula Tbk (BAPA)	$135.61 Billion	3.65%	0.06x	$3.26 Million
Bhakti Agung Propertindo (BAPI)	$431.20 Billion	-0.42%	0.40x	$5.24 Million
Bumi Citra Permai Tbk (BCIP)	$183.03 Billion	1.31%	0.30x	$4.19 Million
Binakarya Jaya Abadi Tbk PT (BIKA)	$614.17 Billion	-4.07%	2.84x	$1.91 Million
Sentul City Tbk (BKSL)	$1.48 Trillion	0.11%	0.50x	$796.03K
Bumi Serpong Damai Tbk (BSDE)	$24.35 Trillion	7.38%	0.57x	$593.11 Million

About Suryamas Dutamakmur Tbk

JK:SMDM Indonesia Real Estate - Development

Market Cap

$116.88 Million

Rp1.99 Trillion IDR

Market Cap Rank

#18409 Global

#280 in Indonesia

Share Price

Rp418.00

Change (1 day)

-5.43%

52-Week Range

Rp368.00 - Rp1260.00

All Time High

Rp2840.00