Ocean Glass Public Company Limited (OGC) - Net Assets
Based on the latest financial reports, Ocean Glass Public Company Limited (OGC) has net assets worth ฿1.79 Billion THB (≈ $55.80 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.88 Billion ≈ $120.81 Million USD) and total liabilities (฿2.09 Billion ≈ $65.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ocean Glass Public Company Limited (OGC) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.79 Billion |
| % of Total Assets | 46.19% |
| Annual Growth Rate | 5.24% |
| 5-Year Change | -2.66% |
| 10-Year Change | 5.63% |
| Growth Volatility | 12.25 |
Ocean Glass Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Ocean Glass Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Ocean Glass Public Company Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Ocean Glass Public Company Limited (2000–2025)
The table below shows the annual net assets of Ocean Glass Public Company Limited from 2000 to 2025. For live valuation and market cap data, see market cap of Ocean Glass Public Company Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.79 Billion ≈ $55.80 Million |
-3.16% |
| 2024-12-31 | ฿1.85 Billion ≈ $57.61 Million |
-6.03% |
| 2023-12-31 | ฿1.97 Billion ≈ $61.31 Million |
+5.01% |
| 2022-12-31 | ฿1.87 Billion ≈ $58.38 Million |
+1.86% |
| 2021-12-31 | ฿1.84 Billion ≈ $57.32 Million |
+0.28% |
| 2020-12-31 | ฿1.83 Billion ≈ $57.16 Million |
-2.09% |
| 2019-12-31 | ฿1.87 Billion ≈ $58.37 Million |
-0.02% |
| 2018-12-31 | ฿1.87 Billion ≈ $58.38 Million |
-0.52% |
| 2017-12-31 | ฿1.88 Billion ≈ $58.69 Million |
+11.10% |
| 2016-12-31 | ฿1.69 Billion ≈ $52.82 Million |
+1.72% |
| 2015-12-31 | ฿1.67 Billion ≈ $51.93 Million |
+7.51% |
| 2014-12-31 | ฿1.55 Billion ≈ $48.30 Million |
+8.21% |
| 2013-12-31 | ฿1.43 Billion ≈ $44.64 Million |
-5.77% |
| 2012-12-31 | ฿1.52 Billion ≈ $47.38 Million |
-6.31% |
| 2011-12-31 | ฿1.62 Billion ≈ $50.57 Million |
+1.54% |
| 2010-12-31 | ฿1.60 Billion ≈ $49.80 Million |
+4.98% |
| 2009-12-31 | ฿1.52 Billion ≈ $47.44 Million |
-2.01% |
| 2008-12-31 | ฿1.55 Billion ≈ $48.41 Million |
+1.90% |
| 2007-12-31 | ฿1.52 Billion ≈ $47.51 Million |
+4.38% |
| 2006-12-31 | ฿1.46 Billion ≈ $45.52 Million |
+3.40% |
| 2005-12-31 | ฿1.41 Billion ≈ $44.02 Million |
+32.74% |
| 2004-12-31 | ฿1.06 Billion ≈ $33.16 Million |
+11.61% |
| 2003-12-31 | ฿953.21 Million ≈ $29.71 Million |
+5.25% |
| 2002-12-31 | ฿905.68 Million ≈ $28.23 Million |
+21.28% |
| 2001-12-31 | ฿746.74 Million ≈ $23.28 Million |
+49.56% |
| 2000-12-31 | ฿499.29 Million ≈ $15.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ocean Glass Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5354.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿364.18 Million | 20.34% |
| Other Components | ฿1.43 Billion | 79.66% |
| Total Equity | ฿1.79 Billion | 100.00% |
Ocean Glass Public Company Limited Competitors by Market Cap
The table below lists competitors of Ocean Glass Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hilton Food Group Plc
LSE:HFG
|
$5.89 Million |
|
HB Global Ltd
KLSE:5187
|
$5.89 Million |
|
KWANGJIN WINTEC CO. Ltd
KQ:090150
|
$5.89 Million |
|
Enlitic Inc
AU:ENL
|
$5.90 Million |
|
JLEN Environmental Assets Group Ltd
LSE:JLEN
|
$5.88 Million |
|
Eugene Special Purpose Acquisitions 4 Company
KQ:321260
|
$5.88 Million |
|
Mint Incorporation Limited Class A Ordinary Shares
NASDAQ:MIMI
|
$5.87 Million |
|
Algorhythm Holdings, Inc.
NASDAQ:RIME
|
$5.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ocean Glass Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,848,429,000 to 1,790,091,000, a change of -58,338,000 (-3.2%).
- Net loss of 97,093,000 reduced equity.
- Other comprehensive income decreased equity by 875,344,000.
- Other factors increased equity by 914,099,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-97.09 Million | -5.42% |
| Other Comprehensive Income | ฿-875.34 Million | -48.9% |
| Other Changes | ฿914.10 Million | +51.06% |
| Total Change | ฿- | -3.16% |
Book Value vs Market Value Analysis
This analysis compares Ocean Glass Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.11x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿50.25 | ฿8.85 | x |
| 2005-12-31 | ฿66.21 | ฿8.85 | x |
| 2006-12-31 | ฿68.46 | ฿8.85 | x |
| 2007-12-31 | ฿71.46 | ฿8.85 | x |
| 2008-12-31 | ฿72.81 | ฿8.85 | x |
| 2009-12-31 | ฿71.35 | ฿8.85 | x |
| 2010-12-31 | ฿74.90 | ฿8.85 | x |
| 2011-12-31 | ฿76.06 | ฿8.85 | x |
| 2012-12-31 | ฿71.26 | ฿8.85 | x |
| 2013-12-31 | ฿67.14 | ฿8.85 | x |
| 2014-12-31 | ฿72.65 | ฿8.85 | x |
| 2015-12-31 | ฿78.11 | ฿8.85 | x |
| 2016-12-31 | ฿79.45 | ฿8.85 | x |
| 2017-12-31 | ฿88.27 | ฿8.85 | x |
| 2018-12-31 | ฿87.81 | ฿8.85 | x |
| 2019-12-31 | ฿87.80 | ฿8.85 | x |
| 2020-12-31 | ฿85.97 | ฿8.85 | x |
| 2021-12-31 | ฿86.21 | ฿8.85 | x |
| 2022-12-31 | ฿87.81 | ฿8.85 | x |
| 2023-12-31 | ฿92.21 | ฿8.85 | x |
| 2024-12-31 | ฿86.66 | ฿8.85 | x |
| 2025-12-31 | ฿83.92 | ฿8.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ocean Glass Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.70%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 2.17x
- Recent ROE (-5.42%) is below the historical average (5.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 27.55% | 11.90% | 0.90x | 2.58x | ฿85.11 Million |
| 2002 | 24.83% | 17.80% | 1.01x | 1.38x | ฿129.23 Million |
| 2003 | 19.57% | 13.64% | 1.01x | 1.42x | ฿88.23 Million |
| 2004 | 16.94% | 14.13% | 0.71x | 1.68x | ฿73.80 Million |
| 2005 | 13.07% | 12.60% | 0.67x | 1.55x | ฿43.29 Million |
| 2006 | 9.61% | 8.70% | 0.74x | 1.49x | ฿-5.63 Million |
| 2007 | 8.82% | 8.02% | 0.68x | 1.61x | ฿-18.03 Million |
| 2008 | 6.18% | 5.23% | 0.64x | 1.85x | ฿-59.33 Million |
| 2009 | -0.09% | -0.08% | 0.54x | 2.03x | ฿-153.49 Million |
| 2010 | 5.89% | 5.11% | 0.59x | 1.96x | ฿-65.67 Million |
| 2011 | 3.54% | 2.79% | 0.63x | 2.02x | ฿-104.87 Million |
| 2012 | -4.84% | -3.59% | 0.65x | 2.07x | ฿-225.51 Million |
| 2013 | -2.96% | -2.11% | 0.58x | 2.42x | ฿-185.66 Million |
| 2014 | 3.03% | 2.26% | 0.66x | 2.04x | ฿-107.95 Million |
| 2015 | 8.01% | 6.71% | 0.62x | 1.92x | ฿-33.18 Million |
| 2016 | 5.58% | 4.64% | 0.67x | 1.79x | ฿-74.89 Million |
| 2017 | 3.50% | 3.07% | 0.70x | 1.62x | ฿-122.31 Million |
| 2018 | 1.31% | 1.21% | 0.62x | 1.74x | ฿-162.85 Million |
| 2019 | 0.97% | 0.97% | 0.58x | 1.72x | ฿-169.15 Million |
| 2020 | -13.41% | -22.12% | 0.32x | 1.88x | ฿-429.27 Million |
| 2021 | 0.16% | 0.20% | 0.46x | 1.83x | ฿-180.87 Million |
| 2022 | 1.08% | 1.04% | 0.56x | 1.87x | ฿-167.00 Million |
| 2023 | 0.71% | 0.70% | 0.52x | 1.96x | ฿-182.68 Million |
| 2024 | -5.22% | -5.41% | 0.45x | 2.12x | ฿-281.24 Million |
| 2025 | -5.42% | -5.70% | 0.44x | 2.17x | ฿-276.10 Million |
Industry Comparison
This section compares Ocean Glass Public Company Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $1,356,152,042
- Average return on equity (ROE) among peers: 14.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ocean Glass Public Company Limited (OGC) | ฿1.79 Billion | 27.55% | 1.17x | $5.88 Million |
| Bangkok Dec-Con Public Company Limited (BKD) | $1.15 Billion | 6.87% | 0.48x | $35.22 Million |
| East Coast Furnitech Public Company Limited (ECF) | $1.03 Billion | 7.10% | 1.70x | $2.00 Million |
| Fancy Wood Industries Public Company Limited (FANCY) | $774.55 Million | 57.98% | 0.47x | $5.94 Million |
| Home Pottery Public Company Limited (HPT) | $318.50 Million | 7.42% | 0.18x | $6.81 Million |
| Masterkool International Public Company Limited (KOOL) | $1.48 Billion | 4.76% | 0.32x | $20.33 Million |
| Kang Yong Electric Public Company Limited (KYE) | $2.20 Billion | 9.63% | 0.68x | $183.29 Million |
| Modernform Group Public Company Limited (MODERN) | $2.16 Billion | 6.25% | 0.46x | $42.50 Million |
| Rockworth Public Company Limited (ROCK) | $290.70 Million | 30.62% | 1.73x | $7.04 Million |
| Siam Steel International Public Company Limited (SIAM) | $2.81 Billion | 1.26% | 0.30x | $12.57 Million |
About Ocean Glass Public Company Limited
Ocean Glass Public Company Limited, together with its subsidiaries, manufactures and sells table glassware in Thailand and internationally. The company is involved in import and merchandising household glassware; marketing activities; and researches, develops, and merchandises tableware products. It sells its products under the Ocean and Lucaris brands through offline and online channel. The comp… Read more