Smr Utama Tbk
PT SMR Utama Tbk, through its subsidiaries, engages in the mining, exploitation, and production of coal properties in Indonesia. The company also provides equipment, manpower, and technical expertise for infrastructure and mining facilities, including drilling, blasting and disposal of land, and rental coal mining equipment. In addition, it engages in trading and investing activities, as well as … Read more
Smr Utama Tbk (SMRU) - Net Assets
Latest net assets as of September 2025: Rp-19.87 Billion IDR
Based on the latest financial reports, Smr Utama Tbk (SMRU) has net assets worth Rp-19.87 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp662.22 Billion) and total liabilities (Rp682.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp-19.87 Billion |
| % of Total Assets | -3.0% |
| Annual Growth Rate | N/A |
| 5-Year Change | -95.68% |
| 10-Year Change | -98.44% |
| Growth Volatility | 162.42 |
Smr Utama Tbk - Net Assets Trend (2008–2024)
This chart illustrates how Smr Utama Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Smr Utama Tbk (2008–2024)
The table below shows the annual net assets of Smr Utama Tbk from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp19.34 Billion | -82.63% |
| 2023-12-31 | Rp111.36 Billion | -42.94% |
| 2022-12-31 | Rp195.15 Billion | -7.93% |
| 2021-12-31 | Rp211.97 Billion | -52.60% |
| 2020-12-31 | Rp447.21 Billion | -42.21% |
| 2019-12-31 | Rp773.80 Billion | -19.26% |
| 2018-12-31 | Rp958.43 Billion | -6.06% |
| 2017-12-31 | Rp1.02 Trillion | +2.68% |
| 2016-12-31 | Rp993.63 Billion | -20.01% |
| 2015-12-31 | Rp1.24 Trillion | -5.23% |
| 2014-12-31 | Rp1.31 Trillion | +479.40% |
| 2013-12-31 | Rp226.21 Billion | -16.76% |
| 2012-12-31 | Rp271.76 Billion | -19.47% |
| 2011-12-31 | Rp337.48 Billion | +382.45% |
| 2010-12-31 | Rp69.95 Billion | +681.14% |
| 2009-12-31 | Rp-12.04 Billion | -750.08% |
| 2008-12-31 | Rp-1.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Smr Utama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 149000094200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.25 Trillion | 6307.73% |
| Other Components | Rp259.88 Billion | 1311.46% |
| Total Equity | Rp19.82 Billion | 100.00% |
Smr Utama Tbk Competitors by Market Cap
The table below lists competitors of Smr Utama Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
J.D Development Co., LTD
TWO:4402
|
$18.33 Million |
|
Perimeter Medical Imaging AI Inc
PINK:PYNKF
|
$18.34 Million |
|
N. Varveris-Moda Bagno S.A
AT:MODA
|
$18.35 Million |
|
Ta Yih Industrial Co Ltd
TW:1521
|
$18.35 Million |
|
Pyxis Tankers Inc
NASDAQ:PXS
|
$18.32 Million |
|
Spacenet Enterprises India Limited
NSE:SPCENET
|
$18.32 Million |
|
Mermeren Kombinat AD
AT:MERKO
|
$18.31 Million |
|
Herige SA
PA:ALHRG
|
$18.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Smr Utama Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,831,832,032 to 19,815,984,000, a change of -92,015,848,032 (-82.3%).
- Net loss of 92,157,183,000 reduced equity.
- Other comprehensive income increased equity by 15,523,435.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-92.16 Billion | -465.06% |
| Other Comprehensive Income | Rp15.52 Million | +0.08% |
| Other Changes | Rp125.81 Million | +0.63% |
| Total Change | Rp- | -82.28% |
Book Value vs Market Value Analysis
This analysis compares Smr Utama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 31.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.07x to 31.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp691.00 | Rp50.00 | x |
| 2011-12-31 | Rp206.62 | Rp50.00 | x |
| 2012-12-31 | Rp123.54 | Rp50.00 | x |
| 2013-12-31 | Rp102.84 | Rp50.00 | x |
| 2014-12-31 | Rp230.18 | Rp50.00 | x |
| 2015-12-31 | Rp99.60 | Rp50.00 | x |
| 2016-12-31 | Rp79.68 | Rp50.00 | x |
| 2017-12-31 | Rp81.81 | Rp50.00 | x |
| 2018-12-31 | Rp76.85 | Rp50.00 | x |
| 2019-12-31 | Rp62.06 | Rp50.00 | x |
| 2020-12-31 | Rp35.88 | Rp50.00 | x |
| 2021-12-31 | Rp17.03 | Rp50.00 | x |
| 2022-12-31 | Rp15.65 | Rp50.00 | x |
| 2023-12-31 | Rp8.95 | Rp50.00 | x |
| 2024-12-31 | Rp1.59 | Rp50.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Smr Utama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -465.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -115.03%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 35.46x
- Recent ROE (-465.06%) is below the historical average (-57.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -0.48% | -1.40% | 0.12x | 2.78x | Rp-7.31 Billion |
| 2011 | -6.18% | -34.12% | 0.16x | 1.14x | Rp-54.57 Billion |
| 2012 | -24.18% | -155.73% | 0.14x | 1.13x | Rp-92.82 Billion |
| 2013 | -20.13% | -489.47% | 0.04x | 1.08x | Rp-68.12 Billion |
| 2014 | -2.65% | -10.08% | 0.13x | 2.00x | Rp-165.79 Billion |
| 2015 | -21.76% | -49.59% | 0.20x | 2.15x | Rp-394.55 Billion |
| 2016 | -22.87% | -39.04% | 0.24x | 2.46x | Rp-326.66 Billion |
| 2017 | 3.18% | 4.35% | 0.37x | 1.98x | Rp-69.54 Billion |
| 2018 | -7.26% | -8.18% | 0.45x | 1.99x | Rp-165.40 Billion |
| 2019 | -24.20% | -26.79% | 0.42x | 2.16x | Rp-264.69 Billion |
| 2020 | -71.99% | -65.42% | 0.38x | 2.88x | Rp-366.85 Billion |
| 2021 | -111.39% | -43.67% | 0.53x | 4.85x | Rp-257.87 Billion |
| 2022 | -9.25% | -3.64% | 0.53x | 4.78x | Rp-37.65 Billion |
| 2023 | -72.77% | -25.31% | 0.39x | 7.41x | Rp-92.57 Billion |
| 2024 | -465.06% | -115.03% | 0.11x | 35.46x | Rp-94.14 Billion |
Industry Comparison
This section compares Smr Utama Tbk's net assets metrics with peer companies in the Coal industry.
No peer company data available for comparison.