Smr Utama Tbk (SMRU) - Net Assets

Latest as of September 2025: Rp-19.87 Billion IDR ≈ $-1.16 Million USD

Based on the latest financial reports, Smr Utama Tbk (SMRU) has net assets worth Rp-19.87 Billion IDR (≈ $-1.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp662.22 Billion ≈ $38.80 Million USD) and total liabilities (Rp682.09 Billion ≈ $39.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Smr Utama Tbk to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp-19.87 Billion
% of Total Assets -3.0%
Annual Growth Rate N/A
5-Year Change -95.68%
10-Year Change -98.44%
Growth Volatility 162.42

Smr Utama Tbk - Net Assets Trend (2008–2024)

This chart illustrates how Smr Utama Tbk's net assets have evolved over time, based on quarterly financial data. See how many days can Smr Utama Tbk fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Smr Utama Tbk (2008–2024)

The table below shows the annual net assets of Smr Utama Tbk from 2008 to 2024. For live valuation and market cap data, see Smr Utama Tbk (SMRU) market capitalisation.

Year Net Assets Change
2024-12-31 Rp19.34 Billion
≈ $1.13 Million
-82.63%
2023-12-31 Rp111.36 Billion
≈ $6.53 Million
-42.94%
2022-12-31 Rp195.15 Billion
≈ $11.44 Million
-7.93%
2021-12-31 Rp211.97 Billion
≈ $12.42 Million
-52.60%
2020-12-31 Rp447.21 Billion
≈ $26.20 Million
-42.21%
2019-12-31 Rp773.80 Billion
≈ $45.34 Million
-19.26%
2018-12-31 Rp958.43 Billion
≈ $56.16 Million
-6.06%
2017-12-31 Rp1.02 Trillion
≈ $59.78 Million
+2.68%
2016-12-31 Rp993.63 Billion
≈ $58.22 Million
-20.01%
2015-12-31 Rp1.24 Trillion
≈ $72.79 Million
-5.23%
2014-12-31 Rp1.31 Trillion
≈ $76.80 Million
+479.40%
2013-12-31 Rp226.21 Billion
≈ $13.26 Million
-16.76%
2012-12-31 Rp271.76 Billion
≈ $15.92 Million
-19.47%
2011-12-31 Rp337.48 Billion
≈ $19.77 Million
+382.45%
2010-12-31 Rp69.95 Billion
≈ $4.10 Million
+681.14%
2009-12-31 Rp-12.04 Billion
≈ $-705.31K
-750.08%
2008-12-31 Rp-1.42 Billion
≈ $-82.97K
--

Equity Component Analysis

This analysis shows how different components contribute to Smr Utama Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 149000094200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp1.25 Trillion 6307.73%
Other Components Rp259.88 Billion 1311.46%
Total Equity Rp19.82 Billion 100.00%

Smr Utama Tbk Competitors by Market Cap

The table below lists competitors of Smr Utama Tbk ranked by their market capitalization.

Company Market Cap
Bluerock Homes Trust Inc.
NYSE MKT:BHM
$36.64 Million
Yesil Yapi Endustrisi AS
IS:YYAPI
$36.66 Million
Nuenergy Gas Ltd
AU:NGY
$36.66 Million
Templeton Emerging Markets Investment Trust TEMIT
LSE:TEM
$36.67 Million
Yukselen Celik As
IS:YKSLN
$36.62 Million
Cryosite Ltd
AU:CTE
$36.61 Million
Hi Sharp Electronics Co Ltd
TWO:3128
$36.60 Million
HYUNDAI BIOLAND Co.Ltd
KQ:052260
$36.60 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Smr Utama Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 111,831,832,032 to 19,815,984,000, a change of -92,015,848,032 (-82.3%).
  • Net loss of 92,157,183,000 reduced equity.
  • Other comprehensive income increased equity by 15,523,435.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp-92.16 Billion -465.06%
Other Comprehensive Income Rp15.52 Million +0.08%
Other Changes Rp125.81 Million +0.63%
Total Change Rp- -82.28%

Book Value vs Market Value Analysis

This analysis compares Smr Utama Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 31.54x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 7.24x to 31.54x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 Rp6.91 Rp50.00 x
2011-12-31 Rp206.62 Rp50.00 x
2012-12-31 Rp123.54 Rp50.00 x
2013-12-31 Rp102.84 Rp50.00 x
2014-12-31 Rp230.18 Rp50.00 x
2015-12-31 Rp99.60 Rp50.00 x
2016-12-31 Rp79.68 Rp50.00 x
2017-12-31 Rp81.81 Rp50.00 x
2018-12-31 Rp76.85 Rp50.00 x
2019-12-31 Rp62.06 Rp50.00 x
2020-12-31 Rp35.88 Rp50.00 x
2021-12-31 Rp17.03 Rp50.00 x
2022-12-31 Rp15.65 Rp50.00 x
2023-12-31 Rp8.95 Rp50.00 x
2024-12-31 Rp1.59 Rp50.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Smr Utama Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -465.06%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -115.03%
  • • Asset Turnover: 0.11x
  • • Equity Multiplier: 35.46x
  • Recent ROE (-465.06%) is below the historical average (-57.13%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 -0.48% -1.40% 0.12x 2.78x Rp-7.31 Billion
2011 -6.18% -34.12% 0.16x 1.14x Rp-54.57 Billion
2012 -24.18% -155.73% 0.14x 1.13x Rp-92.82 Billion
2013 -20.13% -489.47% 0.04x 1.08x Rp-68.12 Billion
2014 -2.65% -10.08% 0.13x 2.00x Rp-165.79 Billion
2015 -21.76% -49.59% 0.20x 2.15x Rp-394.55 Billion
2016 -22.87% -39.04% 0.24x 2.46x Rp-326.66 Billion
2017 3.18% 4.35% 0.37x 1.98x Rp-69.54 Billion
2018 -7.26% -8.18% 0.45x 1.99x Rp-165.40 Billion
2019 -24.20% -26.79% 0.42x 2.16x Rp-264.69 Billion
2020 -71.99% -65.42% 0.38x 2.88x Rp-366.85 Billion
2021 -111.39% -43.67% 0.53x 4.85x Rp-257.87 Billion
2022 -9.25% -3.64% 0.53x 4.78x Rp-37.65 Billion
2023 -72.77% -25.31% 0.39x 7.41x Rp-92.57 Billion
2024 -465.06% -115.03% 0.11x 35.46x Rp-94.14 Billion

Industry Comparison

This section compares Smr Utama Tbk's net assets metrics with peer companies in the Coal industry.

No peer company data available for comparison.

About Smr Utama Tbk

JK:SMRU Indonesia Coal
Market Cap
$36.62 Million
Rp624.97 Billion IDR
Market Cap Rank
#23074 Global
#457 in Indonesia
Share Price
Rp50.00
Change (1 day)
+0.00%
52-Week Range
Rp50.00 - Rp50.00
All Time High
Rp650.00
About

PT SMR Utama Tbk, through its subsidiaries, engages in the mining, exploitation, and production of coal properties in Indonesia. The company also provides equipment, manpower, and technical expertise for infrastructure and mining facilities, including drilling, blasting and disposal of land, and rental coal mining equipment. In addition, it engages in trading and investing activities, as well as … Read more