Sejahteraraya Anugrahjaya Tbk
PT Sejahteraraya Anugrahjaya Tbk provides medical services in Indonesia. The company operates and manages hospitals under the Mayapada Hospital name for neuroscience center, uro-nephrology center, cardiovascular center, gastro hepatology center, liver center, oncology center, orthopedic center, spine and arthroplasty center, obstetrics and gynecology center, internal medicine and pulmonology, ped… Read more
Sejahteraraya Anugrahjaya Tbk (SRAJ) - Net Assets
Latest net assets as of September 2025: Rp1.45 Trillion IDR
Based on the latest financial reports, Sejahteraraya Anugrahjaya Tbk (SRAJ) has net assets worth Rp1.45 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp7.64 Trillion) and total liabilities (Rp6.19 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.45 Trillion |
| % of Total Assets | 18.96% |
| Annual Growth Rate | 9.12% |
| 5-Year Change | 4.48% |
| 10-Year Change | 80.62% |
| Growth Volatility | 28.17 |
Sejahteraraya Anugrahjaya Tbk - Net Assets Trend (2009–2024)
This chart illustrates how Sejahteraraya Anugrahjaya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sejahteraraya Anugrahjaya Tbk (2009–2024)
The table below shows the annual net assets of Sejahteraraya Anugrahjaya Tbk from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.83 Trillion | -1.30% |
| 2023-12-31 | Rp1.86 Trillion | -1.99% |
| 2022-12-31 | Rp1.90 Trillion | -1.67% |
| 2021-12-31 | Rp1.93 Trillion | +9.84% |
| 2020-12-31 | Rp1.75 Trillion | -1.23% |
| 2019-12-31 | Rp1.78 Trillion | -3.59% |
| 2018-12-31 | Rp1.84 Trillion | +13.41% |
| 2017-12-31 | Rp1.62 Trillion | -5.75% |
| 2016-12-31 | Rp1.72 Trillion | +69.86% |
| 2015-12-31 | Rp1.02 Trillion | -11.36% |
| 2014-12-31 | Rp1.15 Trillion | -8.08% |
| 2013-12-31 | Rp1.25 Trillion | +90.47% |
| 2012-12-31 | Rp654.08 Billion | +0.72% |
| 2011-12-31 | Rp649.42 Billion | +16.65% |
| 2010-12-31 | Rp556.74 Billion | +12.48% |
| 2009-12-31 | Rp494.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sejahteraraya Anugrahjaya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5215.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp1.20 Trillion | 65.52% |
| Other Comprehensive Income | Rp55.54 Billion | 3.03% |
| Other Components | Rp1.12 Trillion | 61.41% |
| Total Equity | Rp1.83 Trillion | 100.00% |
Sejahteraraya Anugrahjaya Tbk Competitors by Market Cap
The table below lists competitors of Sejahteraraya Anugrahjaya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Oil Public Company Limited
BK:TOP
|
$1.49 Billion |
|
REA Group Limited
PINK:RPGRY
|
$1.49 Billion |
|
Polestar Automotive Holding UK PLC Class C-1 ADS (ADW)
NASDAQ:PSNYW
|
$1.50 Billion |
|
Blackbaud Inc
NASDAQ:BLKB
|
$1.50 Billion |
|
Insignia Financial Ltd
AU:IFL
|
$1.49 Billion |
|
Ningxia Jiaze Renewables Corp
SHG:601619
|
$1.49 Billion |
|
Buckle Inc
NYSE:BKE
|
$1.49 Billion |
|
KENON HLDGS LTD
F:76N
|
$1.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sejahteraraya Anugrahjaya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,856,055,000,000 to 1,831,732,000,000, a change of -24,323,000,000 (-1.3%).
- Net loss of 23,513,000,000 reduced equity.
- Other comprehensive income decreased equity by 810,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-23.51 Billion | -1.28% |
| Other Comprehensive Income | Rp-810.00 Million | -0.04% |
| Total Change | Rp- | -1.31% |
Book Value vs Market Value Analysis
This analysis compares Sejahteraraya Anugrahjaya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 98.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 41.26x to 98.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | Rp365.35 | Rp15075.00 | x |
| 2011-12-31 | Rp405.83 | Rp15075.00 | x |
| 2012-12-31 | Rp460.28 | Rp15075.00 | x |
| 2013-12-31 | Rp189.82 | Rp15075.00 | x |
| 2014-12-31 | Rp137.48 | Rp15075.00 | x |
| 2015-12-31 | Rp121.87 | Rp15075.00 | x |
| 2016-12-31 | Rp157.77 | Rp15075.00 | x |
| 2017-12-31 | Rp148.72 | Rp15075.00 | x |
| 2018-12-31 | Rp153.47 | Rp15075.00 | x |
| 2019-12-31 | Rp147.97 | Rp15075.00 | x |
| 2020-12-31 | Rp146.15 | Rp15075.00 | x |
| 2021-12-31 | Rp160.52 | Rp15075.00 | x |
| 2022-12-31 | Rp157.82 | Rp15075.00 | x |
| 2023-12-31 | Rp154.67 | Rp15075.00 | x |
| 2024-12-31 | Rp152.63 | Rp15075.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sejahteraraya Anugrahjaya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.75%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 3.10x
- Recent ROE (-1.28%) is above the historical average (-2.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.91% | 3.68% | 0.19x | 1.31x | Rp-44.75 Billion |
| 2010 | 1.08% | 4.03% | 0.20x | 1.32x | Rp-49.37 Billion |
| 2011 | 0.73% | 2.81% | 0.19x | 1.34x | Rp-59.94 Billion |
| 2012 | 0.73% | 2.44% | 0.16x | 1.90x | Rp-60.37 Billion |
| 2013 | -4.43% | -24.89% | 0.11x | 1.65x | Rp-179.45 Billion |
| 2014 | -8.78% | -29.47% | 0.18x | 1.63x | Rp-214.65 Billion |
| 2015 | -13.05% | -29.43% | 0.27x | 1.65x | Rp-233.48 Billion |
| 2016 | -5.64% | -16.87% | 0.25x | 1.34x | Rp-269.47 Billion |
| 2017 | -6.21% | -15.97% | 0.29x | 1.33x | Rp-263.22 Billion |
| 2018 | -5.18% | -11.84% | 0.29x | 1.49x | Rp-279.59 Billion |
| 2019 | -4.27% | -7.56% | 0.32x | 1.75x | Rp-253.35 Billion |
| 2020 | -0.82% | -1.12% | 0.30x | 2.48x | Rp-189.78 Billion |
| 2021 | 8.58% | 8.59% | 0.40x | 2.53x | Rp-27.32 Billion |
| 2022 | -2.33% | -2.28% | 0.34x | 3.04x | Rp-233.58 Billion |
| 2023 | -2.07% | -1.54% | 0.45x | 3.02x | Rp-224.10 Billion |
| 2024 | -1.28% | -0.75% | 0.55x | 3.10x | Rp-206.69 Billion |
Industry Comparison
This section compares Sejahteraraya Anugrahjaya Tbk's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $3,727,317,217,832
- Average return on equity (ROE) among peers: 25.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sejahteraraya Anugrahjaya Tbk (SRAJ) | Rp1.45 Trillion | 0.91% | 4.27x | $1.49 Billion |
| Bundamedik Tbk PT (BMHS) | $665.59 Billion | 4.71% | 1.10x | $23.76 Million |
| Metro Healthcare Indonesia (CARE) | $3.30 Trillion | 0.18% | 0.28x | $411.41 Million |
| Medikaloka Hermina PT (HEAL) | $2.37 Trillion | 5.25% | 0.76x | $810.80 Million |
| Lippo Karawaci Tbk (LPKR) | $23.57 Trillion | -40.88% | 1.20x | $179.43 Million |
| Mitra Keluarga Karyasehat Tbk PT (MIKA) | $3.28 Trillion | 17.29% | 0.13x | $602.27 Million |
| PT Murni Sadar Tbk (MTMH) | $50.49 Billion | 4.95% | 14.96x | $27.98 Million |
| Famon Awal Bros Sedaya (PRAY) | $3.13 Trillion | 6.43% | 0.62x | $52.90 Million |
| Royal Prima PT (PRIM) | $722.89 Million | 252.77% | 36.50x | $3.23 Million |
| PT Charlie Hospital Semarang Tbk (RSCH) | $150.46 Billion | -0.74% | 0.03x | $11.66 Million |
| Kedoya Adyaraya Tbk PT (RSGK) | $751.16 Billion | 3.35% | 0.10x | $3.08 Million |