Thai Oil Public Company Limited (TOP) - Net Assets

Latest as of December 2025: ฿193.03 Billion THB ≈ $6.02 Billion USD

Based on the latest financial reports, Thai Oil Public Company Limited (TOP) has net assets worth ฿193.03 Billion THB (≈ $6.02 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿427.28 Billion ≈ $13.32 Billion USD) and total liabilities (฿234.25 Billion ≈ $7.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOP financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿193.03 Billion
% of Total Assets 45.18%
Annual Growth Rate 7.89%
5-Year Change 56.82%
10-Year Change 72.97%
Growth Volatility 12.86

Thai Oil Public Company Limited - Net Assets Trend (2003–2025)

This chart illustrates how Thai Oil Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Thai Oil Public Company Limited asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Thai Oil Public Company Limited (2003–2025)

The table below shows the annual net assets of Thai Oil Public Company Limited from 2003 to 2025. For live valuation and market cap data, see Thai Oil Public Company Limited market cap and net worth.

Year Net Assets Change
2025-12-31 ฿193.03 Billion
≈ $6.02 Billion
+16.15%
2024-12-31 ฿166.18 Billion
≈ $5.18 Billion
-1.26%
2023-12-31 ฿168.31 Billion
≈ $5.25 Billion
+6.09%
2022-12-31 ฿158.66 Billion
≈ $4.95 Billion
+28.89%
2021-12-31 ฿123.09 Billion
≈ $3.84 Billion
+2.48%
2020-12-31 ฿120.12 Billion
≈ $3.74 Billion
-3.07%
2019-12-31 ฿123.92 Billion
≈ $3.86 Billion
-2.02%
2018-12-31 ฿126.47 Billion
≈ $3.94 Billion
-0.53%
2017-12-31 ฿127.15 Billion
≈ $3.96 Billion
+13.93%
2016-12-31 ฿111.60 Billion
≈ $3.48 Billion
+15.04%
2015-12-31 ฿97.01 Billion
≈ $3.02 Billion
+11.45%
2014-12-31 ฿87.04 Billion
≈ $2.71 Billion
-8.22%
2013-12-31 ฿94.84 Billion
≈ $2.96 Billion
+4.54%
2012-12-31 ฿90.72 Billion
≈ $2.83 Billion
+6.69%
2011-12-31 ฿85.03 Billion
≈ $2.65 Billion
+10.67%
2010-12-31 ฿76.84 Billion
≈ $2.39 Billion
+7.18%
2009-12-31 ฿71.69 Billion
≈ $2.23 Billion
+12.75%
2008-12-31 ฿63.58 Billion
≈ $1.98 Billion
-11.55%
2007-12-31 ฿71.89 Billion
≈ $2.24 Billion
-1.27%
2006-12-31 ฿72.81 Billion
≈ $2.27 Billion
+8.92%
2005-12-31 ฿66.85 Billion
≈ $2.08 Billion
+24.78%
2004-12-31 ฿53.58 Billion
≈ $1.67 Billion
+47.68%
2003-12-31 ฿36.28 Billion
≈ $1.13 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Thai Oil Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 16114702948200.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿152.98 Billion 88.97%
Other Components ฿18.97 Billion 11.03%
Total Equity ฿171.95 Billion 100.00%

Thai Oil Public Company Limited Competitors by Market Cap

The table below lists competitors of Thai Oil Public Company Limited ranked by their market capitalization.

Company Market Cap
Doximity Inc
NYSE:DOCS
$3.34 Billion
Boyd Group Services Inc.
NYSE:BGSI
$3.34 Billion
Powell Industries Inc
NASDAQ:POWL
$3.34 Billion
Star Health and Allied Insurance Company Limited
NSE:STARHEALTH
$3.34 Billion
Rocket Internet SE
HM:RKET
$3.34 Billion
Multistrada Arah Sarana Tbk
JK:MASA
$3.34 Billion
Steadfast Group Limited
F:1S6
$3.34 Billion
Sinopec Shanghai Petrochemical Co Ltd Class A
SHG:600688
$3.34 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Thai Oil Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 163,446,333,052 to 171,952,733,507, a change of 8,506,400,455 (5.2%).
  • Net income of 14,584,200,646 contributed positively to equity growth.
  • Dividend payments of 3,350,648,814 reduced retained earnings.
  • Other comprehensive income decreased equity by 2,559,647,873.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿14.58 Billion +8.48%
Dividends Paid ฿3.35 Billion -1.95%
Other Comprehensive Income ฿-2.56 Billion -1.49%
Other Changes ฿-167.50 Million -0.1%
Total Change ฿- 5.20%

Book Value vs Market Value Analysis

This analysis compares Thai Oil Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.62x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.86x to 0.62x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-12-31 ฿16.77 ฿48.00 x
2004-12-31 ฿25.50 ฿48.00 x
2005-12-31 ฿30.91 ฿48.00 x
2006-12-31 ฿33.51 ฿48.00 x
2007-12-31 ฿32.95 ฿48.00 x
2008-12-31 ฿28.79 ฿48.00 x
2009-12-31 ฿32.64 ฿48.00 x
2010-12-31 ฿34.90 ฿48.00 x
2011-12-31 ฿38.83 ฿48.00 x
2012-12-31 ฿42.29 ฿48.00 x
2013-12-31 ฿44.37 ฿48.00 x
2014-12-31 ฿40.41 ฿48.00 x
2015-12-31 ฿45.14 ฿48.00 x
2016-12-31 ฿52.22 ฿48.00 x
2017-12-31 ฿59.72 ฿48.00 x
2018-12-31 ฿59.47 ฿48.00 x
2019-12-31 ฿58.62 ฿48.00 x
2020-12-31 ฿56.79 ฿48.00 x
2021-12-31 ฿59.26 ฿48.00 x
2022-12-31 ฿76.25 ฿48.00 x
2023-12-31 ฿74.11 ฿48.00 x
2024-12-31 ฿73.16 ฿48.00 x
2025-12-31 ฿76.98 ฿48.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Thai Oil Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.48%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.70%
  • • Asset Turnover: 0.92x
  • • Equity Multiplier: 2.48x
  • Recent ROE (8.48%) is below the historical average (14.24%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 21.16% 4.45% 1.49x 3.20x ฿3.56 Billion
2004 30.58% 8.09% 1.61x 2.34x ฿10.14 Billion
2005 29.64% 7.53% 2.01x 1.96x ฿12.43 Billion
2006 24.21% 5.85% 2.28x 1.82x ฿9.74 Billion
2007 28.44% 7.27% 1.92x 2.03x ฿12.43 Billion
2008 0.95% 0.14% 3.02x 2.25x ฿-5.33 Billion
2009 18.06% 4.20% 2.09x 2.06x ฿5.38 Billion
2010 12.60% 2.77% 2.21x 2.05x ฿1.86 Billion
2011 18.69% 3.33% 2.88x 1.95x ฿6.91 Billion
2012 14.24% 2.75% 2.62x 1.97x ฿3.67 Billion
2013 11.45% 2.51% 1.99x 2.30x ฿1.31 Billion
2014 -4.87% -1.03% 2.02x 2.33x ฿-12.30 Billion
2015 13.19% 4.15% 1.53x 2.08x ฿2.94 Billion
2016 19.86% 7.72% 1.26x 2.04x ฿10.54 Billion
2017 20.34% 7.37% 1.48x 1.87x ฿12.63 Billion
2018 8.34% 2.61% 1.45x 2.21x ฿-2.02 Billion
2019 5.23% 1.73% 1.28x 2.36x ฿-5.72 Billion
2020 -2.23% -1.07% 0.79x 2.63x ฿-14.22 Billion
2021 10.41% 3.75% 0.93x 3.00x ฿489.95 Million
2022 20.94% 6.46% 1.14x 2.85x ฿17.06 Billion
2023 11.74% 4.14% 1.12x 2.54x ฿2.89 Billion
2024 6.09% 2.18% 1.11x 2.50x ฿-6.39 Billion
2025 8.48% 3.70% 0.92x 2.48x ฿-2.61 Billion

Industry Comparison

This section compares Thai Oil Public Company Limited's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.

Industry Context

  • Industry: Oil & Gas Refining & Marketing
  • Average net assets among peers: $25,843,489,170
  • Average return on equity (ROE) among peers: -0.53%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Thai Oil Public Company Limited (TOP) ฿193.03 Billion 21.16% 1.21x $3.34 Billion
Bangchak Corporation Public Company Limited (BCP) $18.65 Billion 1.05% 1.02x $1.64 Billion
Esso (Thailand) Public Company Limited (BSRC) $12.34 Billion -83.52% 4.18x $332.25 Million
IRPC Public Company Limited (IRPC) $75.93 Billion 5.41% 0.74x $1.35 Billion
IRPC Public Company Limited (IRPC-R) $76.12 Billion -3.84% 1.53x $814.31 Million
Sea Oil Public Company Limited (SEAOIL) $1.35 Billion -0.06% 1.03x $81.08 Million
Siamgas and Petrochemicals Public Company Limited (SGP) $4.21 Billion 25.98% 0.90x $486.92 Million
Siamgas and Petrochemicals Public Company Limited (SGP-R) $909.37 Million 24.68% 5.57x $378.08 Million
Star Petroleum Refining Co Ltd (SPRC) $41.72 Billion 20.83% 0.44x $993.33 Million
Susco Public Company Limited (SUSCO) $1.36 Billion 4.70% 0.47x $59.81 Million

About Thai Oil Public Company Limited

BK:TOP Thailand Oil & Gas Refining & Marketing
Market Cap
$3.34 Billion
฿107.22 Billion THB
Market Cap Rank
#4618 Global
#26 in Thailand
Share Price
฿48.00
Change (1 day)
-2.04%
52-Week Range
฿25.25 - ฿55.25
All Time High
฿83.44
About

Thai Oil Public Company Limited, together with its subsidiaries, engages in the oil refining and distributions, petrochemicals, lube base oil, and other businesses in Thailand, Indonesia, and internationally. It operates through Oil Refinery, Lube Base Oil Refinery, Aromatics and LAB, Power Generation, Solvent, Ethanol, Olefins, and Others segments. The company offers refined fuels, including gas… Read more