KENON HLDGS LTD (76N) - Net Assets

Latest as of December 2025: €3.18 Billion EUR ≈ $3.72 Billion USD

Based on the latest financial reports, KENON HLDGS LTD (76N) has net assets worth €3.18 Billion EUR (≈ $3.72 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.38 Billion ≈ $6.29 Billion USD) and total liabilities (€2.20 Billion ≈ $2.57 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of KENON HLDGS LTD to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets €3.18 Billion
% of Total Assets 59.19%
Annual Growth Rate 8.71%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 15.13

KENON HLDGS LTD - Net Assets Trend (2021–2025)

This chart illustrates how KENON HLDGS LTD's net assets have evolved over time, based on quarterly financial data. Also explore KENON HLDGS LTD assets under control for the complete picture of this company's asset base.

Annual Net Assets for KENON HLDGS LTD (2021–2025)

The table below shows the annual net assets of KENON HLDGS LTD from 2021 to 2025. For live valuation and market cap data, see 76N market cap overview.

Year Net Assets Change
2025-12-31 €3.18 Billion
≈ $3.72 Billion
+19.75%
2024-12-31 €2.66 Billion
≈ $3.11 Billion
+28.47%
2023-12-31 €2.07 Billion
≈ $2.42 Billion
-9.83%
2022-12-31 €2.30 Billion
≈ $2.68 Billion
+0.69%
2021-12-31 €2.28 Billion
≈ $2.67 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to KENON HLDGS LTD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 27.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings €1.45 Billion 91.56%
Other Components €134.06 Million 8.44%
Total Equity €1.59 Billion 100.00%

KENON HLDGS LTD Competitors by Market Cap

The table below lists competitors of KENON HLDGS LTD ranked by their market capitalization.

Company Market Cap
Amneal Pharmaceuticals, Inc. Class A Common Stock
NASDAQ:AMRX
$3.81 Billion
Kenon Holdings
TA:KEN
$3.81 Billion
Peyto Exploration&Development Corp
TO:PEY
$3.81 Billion
Ajanta Pharma Limited
NSE:AJANTPHARM
$3.81 Billion
Huaan Securities Co Ltd
SHG:600909
$3.81 Billion
Paladin Energy Ltd
AU:PDN
$3.81 Billion
Laboratorios Farmaceuticos ROVI
MC:ROVI
$3.81 Billion
Capricorn Metals Ltd
AU:CMM
$3.80 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KENON HLDGS LTD's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,607,905,000 to 1,588,544,000, a change of -19,361,000 (-1.2%).
  • Net income of 66,274,000 contributed positively to equity growth.
  • Dividend payments of 267,940,000 reduced retained earnings.
  • Share repurchases of 9,606,000 reduced equity.
  • Other factors increased equity by 191,911,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €66.27 Million +4.17%
Dividends Paid €267.94 Million -16.87%
Share Repurchases €9.61 Million -0.6%
Other Changes €191.91 Million +12.08%
Total Change €- -1.20%

Book Value vs Market Value Analysis

This analysis compares KENON HLDGS LTD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.56x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 2.34x to 2.56x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2021-12-31 €33.29 €78.00 x
2022-12-31 €29.66 €78.00 x
2023-12-31 €22.80 €78.00 x
2024-12-31 €30.69 €78.00 x
2025-12-31 €30.49 €78.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently KENON HLDGS LTD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.17%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.60%
  • • Asset Turnover: 0.16x
  • • Equity Multiplier: 3.39x
  • Recent ROE (4.17%) is below the historical average (18.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2021 51.86% 190.72% 0.12x 2.25x €750.90 Million
2022 19.56% 54.47% 0.15x 2.36x €152.80 Million
2023 -19.61% -34.11% 0.17x 3.41x €-356.31 Million
2024 37.17% 79.55% 0.18x 2.62x €436.88 Million
2025 4.17% 7.60% 0.16x 3.39x €-92.58 Million

Industry Comparison

This section compares KENON HLDGS LTD's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.

Industry Context

  • Industry: Utilities - Independent Power Producers
  • Average net assets among peers: $62,995,424,605
  • Average return on equity (ROE) among peers: -0.19%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
KENON HLDGS LTD (76N) €3.18 Billion 51.86% 0.69x $3.81 Billion
AHT Syngas Technology NV (3SQ1) $4.06 Million 17.80% 0.97x $7.75 Million
CGN Power Co Ltd (94C) $165.30 Billion 6.49% 1.51x $3.65 Billion
Datang International Power Generation Co. Ltd (BJI) $70.18 Billion 1.76% 3.10x $1.96 Billion
CENTRICA ADR NEW 2004/4 (CENN) $4.81 Billion 27.68% 2.89x $11.61 Billion
Electricity Generating Public Company Limited (ECGF) $105.23 Billion -7.97% 1.31x $29.10K
Fernheizwerk Neukölln Aktiengesellschaft (FHW) $36.94 Million 12.53% 0.29x $43.24 Million
Huaneng Power International Inc (HUP1) $151.62 Billion 1.57% 1.97x $3.76 Billion
Uniper SE (UN0) $6.79 Billion -61.42% 22.20x $13.93 Billion

About KENON HLDGS LTD

F:76N Germany Utilities - Independent Power Producers
Market Cap
$4.75 Billion
€4.06 Billion EUR
Market Cap Rank
#4272 Global
#741 in Germany
Share Price
€78.00
Change (1 day)
+1.96%
52-Week Range
€25.80 - €78.00
All Time High
€78.00
About

Kenon Holdings Ltd., through its subsidiaries, operates as an owner, developer, and operator of power generation facilities in Israel and the United States. It engages in the generation and supply of electricity, and energy; development, construction, operation of power plants, and energy generation facilities using natural gas and renewable energy; and management of solar and wind energy, and co… Read more