Agung Semesta Sejahtera Tbk PT
PT Agung Semesta Sejahtera Tbk primarily engages in the development of real estate properties in Indonesia. It develops apartment, residential, housing area, shophouse, and modern market projects. The company was formerly known as PT Sitara Propertindo Tbk and changed its name to PT Agung Semesta Sejahtera Tbk in August 2020. The company was founded in 2006 and is headquartered in Jakarta Barat, … Read more
Agung Semesta Sejahtera Tbk PT (TARA) - Net Assets
Latest net assets as of September 2025: Rp1.05 Trillion IDR
Based on the latest financial reports, Agung Semesta Sejahtera Tbk PT (TARA) has net assets worth Rp1.05 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.07 Trillion) and total liabilities (Rp18.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.05 Trillion |
| % of Total Assets | 98.23% |
| Annual Growth Rate | 64.18% |
| 5-Year Change | 1.33% |
| 10-Year Change | 0.89% |
| Growth Volatility | 10026.3 |
Agung Semesta Sejahtera Tbk PT - Net Assets Trend (2011–2024)
This chart illustrates how Agung Semesta Sejahtera Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agung Semesta Sejahtera Tbk PT (2011–2024)
The table below shows the annual net assets of Agung Semesta Sejahtera Tbk PT from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.06 Trillion | -0.19% |
| 2023-12-31 | Rp1.06 Trillion | -0.25% |
| 2022-12-31 | Rp1.06 Trillion | -0.29% |
| 2021-12-31 | Rp1.06 Trillion | +2.06% |
| 2020-12-31 | Rp1.04 Trillion | -1.22% |
| 2019-12-31 | Rp1.05 Trillion | +0.10% |
| 2018-12-31 | Rp1.05 Trillion | -0.07% |
| 2017-12-31 | Rp1.05 Trillion | +0.14% |
| 2016-12-31 | Rp1.05 Trillion | +0.62% |
| 2015-12-31 | Rp1.05 Trillion | +0.57% |
| 2014-12-31 | Rp1.04 Trillion | +65.84% |
| 2013-12-31 | Rp627.00 Billion | -0.74% |
| 2012-12-31 | Rp631.68 Billion | +37631.96% |
| 2011-12-31 | Rp1.67 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agung Semesta Sejahtera Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2793.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp19.50 Billion | 1.87% |
| Common Stock | Rp1.01 Trillion | 96.32% |
| Other Comprehensive Income | Rp4.28 Billion | 0.41% |
| Other Components | Rp14.66 Billion | 1.40% |
| Total Equity | Rp1.05 Trillion | 100.00% |
Agung Semesta Sejahtera Tbk PT Competitors by Market Cap
The table below lists competitors of Agung Semesta Sejahtera Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ama Marine Public Company Limited
BK:AMA
|
$15.13 Million |
|
Jeil M&S Co., Ltd
KQ:412540
|
$15.13 Million |
|
Courtside Group, Inc. Common Stock
NASDAQ:PODC
|
$15.14 Million |
|
Madame Bioscience Public Company Limited
BK:MADAME
|
$15.14 Million |
|
The United Nilgiri Tea Estates Company Limited
NSE:UNITEDTEA
|
$15.12 Million |
|
VIP Play, Inc.
OTCQB:VIPZ
|
$15.12 Million |
|
Andalan Perkasa Abadi Tbk PT
JK:NASA
|
$15.11 Million |
|
CASTA DIVA GROUP S.P.A.
F:99C
|
$15.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agung Semesta Sejahtera Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,047,425,667,000 to 1,045,402,820,000, a change of -2,022,847,000 (-0.2%).
- Net loss of 2,061,206,459 reduced equity.
- Other comprehensive income increased equity by 38,360,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-2.06 Billion | -0.2% |
| Other Comprehensive Income | Rp38.36 Million | +0.0% |
| Other Changes | Rp-541.00 | -0.0% |
| Total Change | Rp- | -0.19% |
Book Value vs Market Value Analysis
This analysis compares Agung Semesta Sejahtera Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.32x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.03x to 0.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | Rp1191.88 | Rp33.00 | x |
| 2013-12-31 | Rp61.14 | Rp33.00 | x |
| 2014-12-31 | Rp145.16 | Rp33.00 | x |
| 2015-12-31 | Rp89.10 | Rp33.00 | x |
| 2016-12-31 | Rp103.76 | Rp33.00 | x |
| 2017-12-31 | Rp103.69 | Rp33.00 | x |
| 2018-12-31 | Rp103.74 | Rp33.00 | x |
| 2019-12-31 | Rp103.80 | Rp33.00 | x |
| 2020-12-31 | Rp102.55 | Rp33.00 | x |
| 2021-12-31 | Rp104.59 | Rp33.00 | x |
| 2022-12-31 | Rp104.28 | Rp33.00 | x |
| 2023-12-31 | Rp104.02 | Rp33.00 | x |
| 2024-12-31 | Rp103.82 | Rp33.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agung Semesta Sejahtera Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -53.77%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-0.20%) is below the historical average (0.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 1.02% | 2664.35% | 0.00x | 1.56x | Rp-54.60 Billion |
| 2013 | 0.68% | 3.73% | 0.11x | 1.58x | Rp-57.06 Billion |
| 2014 | 0.20% | 3.52% | 0.04x | 1.28x | Rp-100.51 Billion |
| 2015 | 0.46% | 4.26% | 0.09x | 1.25x | Rp-98.63 Billion |
| 2016 | 0.36% | 7.41% | 0.04x | 1.17x | Rp-100.57 Billion |
| 2017 | 0.04% | 0.73% | 0.04x | 1.18x | Rp-104.02 Billion |
| 2018 | 0.05% | 2.04% | 0.02x | 1.07x | Rp-103.96 Billion |
| 2019 | 0.06% | 2.85% | 0.02x | 1.08x | Rp-103.88 Billion |
| 2020 | -1.23% | -142.01% | 0.01x | 1.05x | Rp-115.93 Billion |
| 2021 | 1.95% | 42.90% | 0.04x | 1.03x | Rp-84.81 Billion |
| 2022 | -0.30% | -113.91% | 0.00x | 1.03x | Rp-108.12 Billion |
| 2023 | -0.26% | -75.51% | 0.00x | 1.03x | Rp-107.42 Billion |
| 2024 | -0.20% | -53.77% | 0.00x | 1.03x | Rp-106.60 Billion |
Industry Comparison
This section compares Agung Semesta Sejahtera Tbk PT's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $484,101,195,526
- Average return on equity (ROE) among peers: -9.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agung Semesta Sejahtera Tbk PT (TARA) | Rp1.05 Trillion | 1.02% | 0.02x | $15.13 Million |
| Bhuwanatala Indah Permai Tbk (BIPP) | $1.02 Trillion | -1.01% | 0.82x | $4.24 Million |
| Capri Nusa Satu Properti Tbk PT (CPRI) | $126.16 Billion | -36.34% | 0.26x | $2.10 Million |
| Bima Sakti Pertiwi Tbk PT (PAMG) | $435.41 Billion | -1.45% | 0.34x | $3.02 Million |
| Repower Asia Indonesia PT (REAL) | $351.69 Billion | 0.05% | 0.00x | $7.84 Million |