Trimegah Karya Pratama Tbk PT
PT Trimegah Karya Pratama Tbk sells shopping vouchers. It offers physical and digital vouchers through Ultra Voucher application. The company was founded in 2017 and is headquartered in Jakarta Selatan, Indonesia.
Trimegah Karya Pratama Tbk PT (UVCR) - Net Assets
Latest net assets as of September 2025: Rp100.21 Billion IDR
Based on the latest financial reports, Trimegah Karya Pratama Tbk PT (UVCR) has net assets worth Rp100.21 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp215.69 Billion) and total liabilities (Rp115.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp100.21 Billion |
| % of Total Assets | 46.46% |
| Annual Growth Rate | 27.81% |
| 5-Year Change | 223.69% |
| 10-Year Change | N/A |
| Growth Volatility | 60.46 |
Trimegah Karya Pratama Tbk PT - Net Assets Trend (2019–2024)
This chart illustrates how Trimegah Karya Pratama Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Trimegah Karya Pratama Tbk PT (2019–2024)
The table below shows the annual net assets of Trimegah Karya Pratama Tbk PT from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp98.06 Billion | +2.88% |
| 2023-12-31 | Rp95.32 Billion | +6.49% |
| 2022-12-31 | Rp89.50 Billion | +14.44% |
| 2021-12-31 | Rp78.21 Billion | +158.15% |
| 2020-12-31 | Rp30.30 Billion | +5.43% |
| 2019-12-31 | Rp28.73 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Trimegah Karya Pratama Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1894118008500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp17.67 Billion | 18.02% |
| Common Stock | Rp40.00 Billion | 40.79% |
| Other Comprehensive Income | Rp7.12 Billion | 7.26% |
| Other Components | Rp33.27 Billion | 33.92% |
| Total Equity | Rp98.06 Billion | 100.00% |
Trimegah Karya Pratama Tbk PT Competitors by Market Cap
The table below lists competitors of Trimegah Karya Pratama Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AB AMBER GRID EO 029
F:AMH
|
$7.02 Million |
|
MFC-Nichada Thani Property Fund
BK:MNIT
|
$7.02 Million |
|
Green Resources Public Company Limited
BK:GREEN
|
$7.02 Million |
|
High-Tech Metals Ltd
AU:HTM
|
$7.02 Million |
|
Lai Sun Development Company Limited
PINK:LVSDF
|
$7.02 Million |
|
Mantengu Mining Ltd.
JSE:MTU
|
$7.02 Million |
|
Cavendish Hydrogen ASA
OL:CAVEN
|
$7.02 Million |
|
BOREO OYJ PREF. EO 085
F:YKK
|
$7.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trimegah Karya Pratama Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 95,315,878,000 to 98,061,678,000, a change of 2,745,800,000 (2.9%).
- Net income of 3,595,155,000 contributed positively to equity growth.
- Dividend payments of 693,657,000 reduced retained earnings.
- Other comprehensive income increased equity by 6,000,000,000.
- Other factors decreased equity by 6,155,698,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.60 Billion | +3.67% |
| Dividends Paid | Rp693.66 Million | -0.71% |
| Other Comprehensive Income | Rp6.00 Billion | +6.12% |
| Other Changes | Rp-6.16 Billion | -6.28% |
| Total Change | Rp- | 2.88% |
Book Value vs Market Value Analysis
This analysis compares Trimegah Karya Pratama Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.29x to 2.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Rp28.20 | Rp121.00 | x |
| 2020-12-31 | Rp20.20 | Rp121.00 | x |
| 2021-12-31 | Rp39.10 | Rp121.00 | x |
| 2022-12-31 | Rp39.78 | Rp121.00 | x |
| 2023-12-31 | Rp47.65 | Rp121.00 | x |
| 2024-12-31 | Rp49.03 | Rp121.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trimegah Karya Pratama Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.43%
- • Asset Turnover: 4.28x
- • Equity Multiplier: 1.99x
- Recent ROE (3.67%) is below the historical average (6.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 1.01% | 0.07% | 10.16x | 1.37x | Rp-2.58 Billion |
| 2020 | 5.20% | 0.47% | 6.92x | 1.62x | Rp-1.45 Billion |
| 2021 | 7.12% | 0.59% | 9.77x | 1.23x | Rp-2.25 Billion |
| 2022 | 13.28% | 0.97% | 11.20x | 1.22x | Rp2.94 Billion |
| 2023 | 7.28% | 0.87% | 6.43x | 1.30x | Rp-2.59 Billion |
| 2024 | 3.67% | 0.43% | 4.28x | 1.99x | Rp-6.21 Billion |
Industry Comparison
This section compares Trimegah Karya Pratama Tbk PT's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $494,334,108,712
- Average return on equity (ROE) among peers: 730.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trimegah Karya Pratama Tbk PT (UVCR) | Rp100.21 Billion | 1.01% | 1.15x | $7.02 Million |
| Nusantara Voucher Distribution Tbk PT (DIVA) | $2.15 Trillion | 0.39% | 0.09x | $6.09 Million |
| PT Aviana Sinar Abadi Tbk (IRSX) | $163.95 Billion | -1.42% | 0.02x | $51.94 Million |
| Kioson Komersial Indonesia Tbk PT (KIOS) | $83.02 Billion | 3.51% | 2.01x | $3.95 Million |
| Global Sukses Solusi Tbk PT (RUNS) | $74.67 Billion | 3.94% | 0.17x | $1.32 Million |
| PT Topindo Solusi Komunika Tbk (TOSK) | $361.57 Million | 3648.30% | 87.79x | $4.38 Million |