Green Resources Public Company Limited (GREEN) - Net Assets
Based on the latest financial reports, Green Resources Public Company Limited (GREEN) has net assets worth ฿731.33 Million THB (≈ $22.79 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿937.47 Million ≈ $29.22 Million USD) and total liabilities (฿206.14 Million ≈ $6.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GREEN financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿731.33 Million |
| % of Total Assets | 78.01% |
| Annual Growth Rate | 10.43% |
| 5-Year Change | -9.11% |
| 10-Year Change | 3.64% |
| Growth Volatility | 110.68 |
Green Resources Public Company Limited - Net Assets Trend (2004–2025)
This chart illustrates how Green Resources Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore GREEN current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Green Resources Public Company Limited (2004–2025)
The table below shows the annual net assets of Green Resources Public Company Limited from 2004 to 2025. For live valuation and market cap data, see GREEN market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿731.33 Million ≈ $22.79 Million |
-5.40% |
| 2024-12-31 | ฿773.07 Million ≈ $24.10 Million |
+0.77% |
| 2023-12-31 | ฿767.18 Million ≈ $23.91 Million |
-3.89% |
| 2022-12-31 | ฿798.20 Million ≈ $24.88 Million |
-0.80% |
| 2021-12-31 | ฿804.65 Million ≈ $25.08 Million |
+6.22% |
| 2020-12-31 | ฿757.55 Million ≈ $23.61 Million |
-10.78% |
| 2019-12-31 | ฿849.07 Million ≈ $26.46 Million |
-1.24% |
| 2018-12-31 | ฿859.69 Million ≈ $26.80 Million |
+32.44% |
| 2017-12-31 | ฿649.10 Million ≈ $20.23 Million |
-8.01% |
| 2016-12-31 | ฿705.61 Million ≈ $21.99 Million |
+1.42% |
| 2015-12-31 | ฿695.75 Million ≈ $21.69 Million |
+139.31% |
| 2014-12-31 | ฿290.74 Million ≈ $9.06 Million |
-21.86% |
| 2013-12-31 | ฿372.06 Million ≈ $11.60 Million |
+23.22% |
| 2012-12-31 | ฿301.94 Million ≈ $9.41 Million |
-37.65% |
| 2011-12-31 | ฿484.25 Million ≈ $15.09 Million |
-11.91% |
| 2010-12-31 | ฿549.70 Million ≈ $17.13 Million |
-7.91% |
| 2009-12-31 | ฿596.92 Million ≈ $18.61 Million |
+0.61% |
| 2008-12-31 | ฿593.32 Million ≈ $18.49 Million |
-0.81% |
| 2007-12-31 | ฿598.15 Million ≈ $18.64 Million |
-5.75% |
| 2006-12-31 | ฿634.66 Million ≈ $19.78 Million |
+16.06% |
| 2005-12-31 | ฿546.85 Million ≈ $17.04 Million |
+501.01% |
| 2004-12-31 | ฿90.99 Million ≈ $2.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Green Resources Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8583.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿1.45 Billion | 198.47% |
| Total Equity | ฿731.33 Million | 100.00% |
Green Resources Public Company Limited Competitors by Market Cap
The table below lists competitors of Green Resources Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mineral Commodities Ltd
AU:MRC
|
$18.11 Million |
|
BSA Ltd
AU:BSA
|
$18.12 Million |
|
Northern Graphite Corporation
V:NGC
|
$18.12 Million |
|
GP Petroleums Limited
NSE:GULFPETRO
|
$18.12 Million |
|
Seouleaguer Co. Ltd
KQ:043710
|
$18.10 Million |
|
AVRO INDIA LIMITED
NSE:AVROIND
|
$18.09 Million |
|
Conifer Holding Inc
NASDAQ:CNFR
|
$18.09 Million |
|
Bukit Jalil Global Acquisition 1 Ltd. Ordinary Shares
NASDAQ:BUJA
|
$18.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Resources Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 773,069,000 to 731,330,000, a change of -41,739,000 (-5.4%).
- Net loss of 41,250,000 reduced equity.
- Other comprehensive income decreased equity by 9,834,000.
- Other factors increased equity by 9,345,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-41.25 Million | -5.64% |
| Other Comprehensive Income | ฿-9.83 Million | -1.34% |
| Other Changes | ฿9.35 Million | +1.28% |
| Total Change | ฿- | -5.40% |
Book Value vs Market Value Analysis
This analysis compares Green Resources Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.42x to 0.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿1.69 | ฿0.71 | x |
| 2007-12-31 | ฿1.61 | ฿0.71 | x |
| 2008-12-31 | ฿1.58 | ฿0.71 | x |
| 2009-12-31 | ฿1.59 | ฿0.71 | x |
| 2010-12-31 | ฿1.46 | ฿0.71 | x |
| 2011-12-31 | ฿1.29 | ฿0.71 | x |
| 2012-12-31 | ฿1.21 | ฿0.71 | x |
| 2013-12-31 | ฿1.00 | ฿0.71 | x |
| 2014-12-31 | ฿0.55 | ฿0.71 | x |
| 2015-12-31 | ฿1.53 | ฿0.71 | x |
| 2016-12-31 | ฿1.03 | ฿0.71 | x |
| 2017-12-31 | ฿0.84 | ฿0.71 | x |
| 2018-12-31 | ฿0.92 | ฿0.71 | x |
| 2019-12-31 | ฿0.92 | ฿0.71 | x |
| 2020-12-31 | ฿0.93 | ฿0.71 | x |
| 2021-12-31 | ฿0.98 | ฿0.71 | x |
| 2022-12-31 | ฿0.98 | ฿0.71 | x |
| 2023-12-31 | ฿0.94 | ฿0.71 | x |
| 2024-12-31 | ฿0.95 | ฿0.71 | x |
| 2025-12-31 | ฿0.89 | ฿0.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Resources Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.50%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.28x
- Recent ROE (-5.64%) is below the historical average (-5.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 23.56% | 10.71% | 1.64x | 1.34x | ฿12.34 Million |
| 2005 | 17.08% | 30.80% | 0.52x | 1.06x | ฿38.73 Million |
| 2006 | 13.05% | 27.96% | 0.45x | 1.04x | ฿19.35 Million |
| 2007 | 1.43% | 6.92% | 0.20x | 1.01x | ฿-51.25 Million |
| 2008 | 1.11% | 6.32% | 0.17x | 1.02x | ฿-52.76 Million |
| 2009 | 0.30% | 1.86% | 0.16x | 1.02x | ฿-57.74 Million |
| 2010 | -8.54% | -81.15% | 0.10x | 1.01x | ฿-101.66 Million |
| 2011 | -12.33% | -223.92% | 0.05x | 1.02x | ฿-108.06 Million |
| 2012 | -59.94% | -212.11% | 0.26x | 1.08x | ฿-211.58 Million |
| 2013 | -26.39% | -111.16% | 0.22x | 1.07x | ฿-135.95 Million |
| 2014 | -28.12% | -162.09% | 0.17x | 1.04x | ฿-111.47 Million |
| 2015 | -16.27% | -1147.66% | 0.01x | 1.09x | ฿-183.18 Million |
| 2016 | -15.05% | -24.84% | 0.58x | 1.04x | ฿-176.75 Million |
| 2017 | -8.97% | -126.51% | 0.07x | 1.03x | ฿-123.10 Million |
| 2018 | -0.34% | -1.96% | 0.12x | 1.51x | ฿-77.51 Million |
| 2019 | 1.65% | 10.76% | 0.11x | 1.44x | ฿-62.73 Million |
| 2020 | 1.71% | 9.58% | 0.13x | 1.40x | ฿-62.81 Million |
| 2021 | 5.85% | 38.84% | 0.11x | 1.43x | ฿-33.36 Million |
| 2022 | -0.81% | -5.33% | 0.11x | 1.38x | ฿-86.26 Million |
| 2023 | -4.00% | -26.65% | 0.11x | 1.36x | ฿-107.44 Million |
| 2024 | 0.80% | 5.86% | 0.10x | 1.31x | ฿-71.09 Million |
| 2025 | -5.64% | -37.50% | 0.12x | 1.28x | ฿-114.38 Million |
Industry Comparison
This section compares Green Resources Public Company Limited's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $10,190,248,683
- Average return on equity (ROE) among peers: 18.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Resources Public Company Limited (GREEN) | ฿731.33 Million | 23.56% | 0.28x | $18.10 Million |
| BCPG Public Company Limited (BCPG) | $0.00 | 0.00% | 0.00x | $658.30 Million |
| Energy Absolute Public Company Limited (EA) | $11.39 Billion | 28.55% | 2.64x | $611.13 Million |
| SPCG Public Company Limited (SPCG) | $55.54 Million | 34.46% | 1.77x | $291.24 Million |
| Sermsang Power Corporation Public Company Limited (SSP) | $793.66 Million | 62.81% | 3.57x | $157.24 Million |
| Super Energy Corporation Public Company Limited (SUPER) | $21.50 Billion | 3.09% | 2.90x | $93.77 Million |
| Super Energy Corporation Public Company Limited (SUPER-R) | $14.70 Billion | 2.46% | 2.27x | $127.87 Million |
| TPC Power Holding Public Company Limited (TPCH) | $4.05 Billion | 10.50% | 1.14x | $21.26 Million |
| TPI Polene Power Public Company Limited (TPIPP) | $33.20 Billion | 11.00% | 0.80x | $502.70 Million |
| TPI POLENE POWER (TPIPP-R) | $6.03 Billion | 12.32% | 0.19x | $596.95 Million |
About Green Resources Public Company Limited
Green Resources Public Company Limited, together with its subsidiaries, engages in the alternative energy businesses in Thailand. It operates through Real Estate; Rental and Services; and Energy Generating from Solar-Cell System segments. The company generates and distributes electricity from solar; and provides installation services for solar-cell systems. It also engages in the real estate deve… Read more