PT Winner Nusantara Jaya Tbk
PT Winner Nusantara Jaya Tbk, together with its subsidiaries, operates as a property developer in Indonesia. The company operates through Residential House and Marketing Services segments. It is involved provision of real estate marketing services, residential house sales, and other services. The company was founded in 2007 and is headquartered in Batam, Indonesia. PT Winner Nusantara Jaya Tbk op… Read more
PT Winner Nusantara Jaya Tbk (WINR) - Net Assets
Latest net assets as of June 2025: Rp376.79 Billion IDR
Based on the latest financial reports, PT Winner Nusantara Jaya Tbk (WINR) has net assets worth Rp376.79 Billion IDR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp484.53 Billion) and total liabilities (Rp107.74 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp376.79 Billion |
| % of Total Assets | 77.76% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 37.74 |
PT Winner Nusantara Jaya Tbk - Net Assets Trend (2018–2024)
This chart illustrates how PT Winner Nusantara Jaya Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PT Winner Nusantara Jaya Tbk (2018–2024)
The table below shows the annual net assets of PT Winner Nusantara Jaya Tbk from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp366.62 Billion | +2.18% |
| 2023-12-31 | Rp358.81 Billion | +9.39% |
| 2022-12-31 | Rp328.02 Billion | +85.59% |
| 2021-12-31 | Rp176.74 Billion | +2775.96% |
| 2020-12-31 | Rp-6.60 Billion | +44.71% |
| 2019-12-31 | Rp-11.95 Billion | +7.74% |
| 2018-12-31 | Rp-12.95 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PT Winner Nusantara Jaya Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13927608515900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp126.39 Billion | 36.34% |
| Common Stock | Rp104.71 Billion | 30.11% |
| Other Comprehensive Income | Rp147.66 Million | 0.04% |
| Other Components | Rp116.51 Billion | 33.50% |
| Total Equity | Rp347.75 Billion | 100.00% |
PT Winner Nusantara Jaya Tbk Competitors by Market Cap
The table below lists competitors of PT Winner Nusantara Jaya Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lotus Bio-Technology Development Corp
PINK:LBTD
|
$2.49 Million |
|
Dimet (Siam) Public Company Limited
BK:DIMET
|
$2.49 Million |
|
Baosheng Media Group Holdings Ltd
NASDAQ:BAOS
|
$2.49 Million |
|
YX Precious Metals Bhd
KLSE:0250
|
$2.49 Million |
|
VANTEA SMART S.P.A.
F:9X2
|
$2.49 Million |
|
Augros Cosmetic Packaging SA
PA:AUGR
|
$2.49 Million |
|
Onfolio Holdings Inc
NASDAQ:ONFO
|
$2.49 Million |
|
Invert Graphite Limited
AU:IVG
|
$2.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PT Winner Nusantara Jaya Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 339,728,102,000 to 347,752,539,000, a change of 8,024,437,000 (2.4%).
- Net income of 7,908,737,000 contributed positively to equity growth.
- Share repurchases of 9,877,750 reduced equity.
- Other comprehensive income increased equity by 105,822,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp7.91 Billion | +2.27% |
| Share Repurchases | Rp9.88 Million | -0.0% |
| Other Comprehensive Income | Rp105.82 Million | +0.03% |
| Other Changes | Rp19.76 Million | +0.01% |
| Total Change | Rp- | 2.36% |
Book Value vs Market Value Analysis
This analysis compares PT Winner Nusantara Jaya Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp-2557.31 | Rp27.00 | x |
| 2019-12-31 | Rp-2371.43 | Rp27.00 | x |
| 2020-12-31 | Rp-1464.35 | Rp27.00 | x |
| 2021-12-31 | Rp117.46 | Rp27.00 | x |
| 2022-12-31 | Rp66.02 | Rp27.00 | x |
| 2023-12-31 | Rp64.89 | Rp27.00 | x |
| 2024-12-31 | Rp66.42 | Rp27.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PT Winner Nusantara Jaya Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.11%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.35x
- Recent ROE (2.27%) is below the historical average (9.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -39.65% | 0.11x | 0.00x | Rp-757.92 Million |
| 2019 | 0.00% | 8.14% | 0.16x | 0.00x | Rp2.12 Billion |
| 2020 | 0.00% | 16.95% | 0.32x | 0.00x | Rp5.27 Billion |
| 2021 | 58.94% | 259.06% | 0.14x | 1.61x | Rp80.18 Billion |
| 2022 | 1.46% | 13.01% | 0.08x | 1.33x | Rp-26.91 Billion |
| 2023 | 7.28% | 69.41% | 0.08x | 1.34x | Rp-9.23 Billion |
| 2024 | 2.27% | 25.11% | 0.07x | 1.35x | Rp-26.87 Billion |
Industry Comparison
This section compares PT Winner Nusantara Jaya Tbk's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,998,725,518,942
- Average return on equity (ROE) among peers: 4.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PT Winner Nusantara Jaya Tbk (WINR) | Rp376.79 Billion | 0.00% | 0.29x | $2.49 Million |
| Adhi Commuter Properti Tbk PT (ADCP) | $2.57 Trillion | 4.51% | 1.58x | $6.68 Million |
| Makmur Berkah Amanda Pt (AMAN) | $709.54 Billion | 7.78% | 0.53x | $8.15 Million |
| Agung Podomoro Land Tbk (APLN) | $6.35 Trillion | 12.79% | 1.39x | $21.65 Million |
| Alam Sutera Realty Tbk (ASRI) | $2.79 Trillion | 21.63% | 1.16x | $78.83 Million |
| Bekasi Asri Pemula Tbk (BAPA) | $128.84 Billion | -2.88% | 0.05x | $1.06 Million |
| Bhakti Agung Propertindo (BAPI) | $428.73 Billion | -0.57% | 0.46x | $2.99 Million |
| Bumi Citra Permai Tbk (BCIP) | $73.69 Billion | 2.96% | 0.68x | $3.82 Million |
| Binakarya Jaya Abadi Tbk PT (BIKA) | $695.65 Billion | -3.52% | 2.41x | $556.90K |
| Sentul City Tbk (BKSL) | $4.59 Trillion | 2.95% | 0.15x | $112.63 Million |
| Wulandari Bangun Laksana (BSBK) | $1.65 Trillion | 0.24% | 0.53x | $13.48 Million |