Augros Cosmetic Packaging SA (AUGR) - Net Assets
Based on the latest financial reports, Augros Cosmetic Packaging SA (AUGR) has net assets worth €-1.02 Million EUR (≈ $-1.19 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.16 Million ≈ $13.05 Million USD) and total liabilities (€12.18 Million ≈ $14.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Augros Cosmetic Packaging SA liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-1.02 Million |
| % of Total Assets | -9.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | -139.02% |
| 10-Year Change | N/A |
| Growth Volatility | 79.81 |
Augros Cosmetic Packaging SA - Net Assets Trend (2006–2024)
This chart illustrates how Augros Cosmetic Packaging SA's net assets have evolved over time, based on quarterly financial data. Also explore Augros Cosmetic Packaging SA total assets for the complete picture of this company's asset base.
Annual Net Assets for Augros Cosmetic Packaging SA (2006–2024)
The table below shows the annual net assets of Augros Cosmetic Packaging SA from 2006 to 2024. For live valuation and market cap data, see AUGR market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-1.02 Million ≈ $-1.19 Million |
-139.89% |
| 2023-12-31 | €2.55 Million ≈ $2.98 Million |
-21.64% |
| 2022-12-31 | €3.25 Million ≈ $3.80 Million |
+23.25% |
| 2021-12-31 | €2.64 Million ≈ $3.08 Million |
+1.28% |
| 2020-12-31 | €2.60 Million ≈ $3.05 Million |
-21.79% |
| 2019-12-31 | €3.33 Million ≈ $3.89 Million |
+25.57% |
| 2018-12-31 | €2.65 Million ≈ $3.10 Million |
+85.80% |
| 2017-12-31 | €1.43 Million ≈ $1.67 Million |
+26.65% |
| 2016-12-31 | €1.13 Million ≈ $1.32 Million |
+138.62% |
| 2015-12-31 | €-2.92 Million ≈ $-3.41 Million |
+5.17% |
| 2014-12-31 | €-3.08 Million ≈ $-3.60 Million |
+32.33% |
| 2013-12-31 | €-4.55 Million ≈ $-5.32 Million |
-22.50% |
| 2012-12-31 | €-3.71 Million ≈ $-4.34 Million |
+12.90% |
| 2011-12-31 | €-4.26 Million ≈ $-4.98 Million |
+8.16% |
| 2010-12-31 | €-4.64 Million ≈ $-5.43 Million |
+32.56% |
| 2009-12-31 | €-6.88 Million ≈ $-8.05 Million |
-35.76% |
| 2008-12-31 | €-5.07 Million ≈ $-5.93 Million |
-833.70% |
| 2007-12-31 | €-543.00K ≈ $-634.82K |
-178.81% |
| 2006-12-31 | €689.00K ≈ $805.51K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Augros Cosmetic Packaging SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 191.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €200.00K | % |
| Other Comprehensive Income | €3.13 Million | % |
| Total Equity | €-1.02 Million | 100.00% |
Augros Cosmetic Packaging SA Competitors by Market Cap
The table below lists competitors of Augros Cosmetic Packaging SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Iceni Gold Ltd
AU:ICL
|
$7.00 Million |
|
Silver Elephant Mining Corp
TO:ELEF
|
$7.00 Million |
|
Greenlane Holdings Inc
NASDAQ:GNLN
|
$7.01 Million |
|
Thai Nondestructive Testing Public Company Limited
BK:TNDT
|
$7.02 Million |
|
PATRYS Ltd
AU:PAB
|
$6.99 Million |
|
Perrot Duval Holding SA
SW:PEDU
|
$6.99 Million |
|
Khaitan (India) Limited
NSE:KHAITANLTD
|
$6.99 Million |
|
Kanger International Bhd
KLSE:0170
|
$6.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Augros Cosmetic Packaging SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,547,983 to -1,016,365, a change of -3,564,348 (-139.9%).
- Net income of 3,522,000 contributed positively to equity growth.
- Other factors decreased equity by 7,086,348.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €3.52 Million | +346.53% |
| Other Changes | €-7.09 Million | -697.22% |
| Total Change | €- | -139.89% |
Book Value vs Market Value Analysis
This analysis compares Augros Cosmetic Packaging SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | €0.48 | €5.40 | x |
| 2007-12-31 | €-0.37 | €5.40 | x |
| 2008-12-31 | €-3.48 | €5.40 | x |
| 2009-12-31 | €-4.75 | €5.40 | x |
| 2010-12-31 | €-3.20 | €5.40 | x |
| 2011-12-31 | €-2.92 | €5.40 | x |
| 2012-12-31 | €-2.60 | €5.40 | x |
| 2013-12-31 | €-3.19 | €5.40 | x |
| 2014-12-31 | €-2.16 | €5.40 | x |
| 2015-12-31 | €-2.04 | €5.40 | x |
| 2016-12-31 | €0.79 | €5.40 | x |
| 2017-12-31 | €1.00 | €5.40 | x |
| 2018-12-31 | €1.86 | €5.40 | x |
| 2019-12-31 | €2.33 | €5.40 | x |
| 2020-12-31 | €1.84 | €5.40 | x |
| 2021-12-31 | €1.86 | €5.40 | x |
| 2022-12-31 | €2.30 | €5.40 | x |
| 2023-12-31 | €1.79 | €5.40 | x |
| 2024-12-31 | €-0.72 | €5.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Augros Cosmetic Packaging SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.50%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (37.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 681.57% | 20.97% | 0.99x | 32.82x | €4.63 Million |
| 2007 | 0.00% | -7.56% | 1.02x | 0.00x | €-1.26 Million |
| 2008 | 0.00% | -28.68% | 1.37x | 0.00x | €-4.03 Million |
| 2009 | 0.00% | -17.52% | 1.29x | 0.00x | €-1.12 Million |
| 2010 | 0.00% | 13.33% | 2.06x | 0.00x | €2.70 Million |
| 2011 | 0.00% | 2.26% | 2.37x | 0.00x | €806.30K |
| 2012 | 0.00% | 3.73% | 1.77x | 0.00x | €922.30K |
| 2013 | 0.00% | 3.55% | 2.30x | 0.00x | €1.16 Million |
| 2014 | 0.00% | 7.63% | 2.50x | 0.00x | €1.78 Million |
| 2015 | 0.00% | 0.91% | 2.30x | 0.00x | €450.86K |
| 2016 | -20.17% | -1.53% | 2.10x | 6.29x | €-340.08K |
| 2017 | 21.04% | 2.05% | 1.73x | 5.92x | €157.67K |
| 2018 | 46.18% | 6.80% | 2.00x | 3.40x | €959.72K |
| 2019 | 20.36% | 3.77% | 1.80x | 3.01x | €345.13K |
| 2020 | -25.74% | -4.67% | 1.09x | 5.04x | €-930.91K |
| 2021 | 1.41% | 0.25% | 1.40x | 4.06x | €-226.50K |
| 2022 | 19.06% | 3.03% | 1.51x | 4.16x | €294.75K |
| 2023 | -30.21% | -3.70% | 1.42x | 5.76x | €-1.02 Million |
| 2024 | 0.00% | 28.50% | 1.11x | 0.00x | €3.62 Million |
Industry Comparison
This section compares Augros Cosmetic Packaging SA's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Augros Cosmetic Packaging SA (AUGR) | €-1.02 Million | 681.57% | N/A | $6.99 Million |
| Maison Internationale de lInformatique M2I SAS (ALMII) | $4.59 Million | -0.17% | 4.10x | $48.49 Million |
About Augros Cosmetic Packaging SA
Augros Cosmetic Packaging SA provides customized packaging solutions in France. The company offers decoration solutions for glass, plastic, and aluminum packaging materials. It also serves the perfume, cosmetic, and spirit industries. The company is based in Alençon, France. Augros Cosmetic Packaging SA operates as a subsidiary of Famille Bourgine.