Invert Graphite Limited (IVG) - Net Assets
Based on the latest financial reports, Invert Graphite Limited (IVG) has net assets worth AU$6.53 Million AUD (≈ $4.62 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.82 Million ≈ $4.82 Million USD) and total liabilities (AU$287.84K ≈ $203.67K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Invert Graphite Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.53 Million |
| % of Total Assets | 95.78% |
| Annual Growth Rate | -1.95% |
| 5-Year Change | -30.71% |
| 10-Year Change | -86.96% |
| Growth Volatility | 77.04 |
Invert Graphite Limited - Net Assets Trend (2003–2024)
This chart illustrates how Invert Graphite Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Invert Graphite Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Invert Graphite Limited (2003–2024)
The table below shows the annual net assets of Invert Graphite Limited from 2003 to 2024. For live valuation and market cap data, see Invert Graphite Limited (IVG) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$2.20 Million ≈ $1.56 Million |
-35.85% |
| 2023-12-31 | AU$3.43 Million ≈ $2.42 Million |
-41.16% |
| 2022-12-31 | AU$5.82 Million ≈ $4.12 Million |
-13.39% |
| 2021-12-31 | AU$6.72 Million ≈ $4.76 Million |
+111.94% |
| 2020-12-31 | AU$3.17 Million ≈ $2.24 Million |
+9.83% |
| 2019-12-31 | AU$2.89 Million ≈ $2.04 Million |
+255.09% |
| 2018-12-31 | AU$813.44K ≈ $575.56K |
-94.76% |
| 2015-12-31 | AU$15.52 Million ≈ $10.98 Million |
+16.47% |
| 2014-12-31 | AU$13.33 Million ≈ $9.43 Million |
-20.96% |
| 2013-12-31 | AU$16.86 Million ≈ $11.93 Million |
+20.70% |
| 2012-12-31 | AU$13.97 Million ≈ $9.88 Million |
+33.45% |
| 2011-12-31 | AU$10.47 Million ≈ $7.41 Million |
-38.55% |
| 2010-12-31 | AU$17.03 Million ≈ $12.05 Million |
+114.46% |
| 2009-12-31 | AU$7.94 Million ≈ $5.62 Million |
+115.35% |
| 2008-12-31 | AU$3.69 Million ≈ $2.61 Million |
-1.89% |
| 2007-12-31 | AU$3.76 Million ≈ $2.66 Million |
-43.54% |
| 2006-12-31 | AU$6.66 Million ≈ $4.71 Million |
+27.38% |
| 2005-12-31 | AU$5.23 Million ≈ $3.70 Million |
+36.49% |
| 2004-12-31 | AU$3.83 Million ≈ $2.71 Million |
+15.15% |
| 2003-12-31 | AU$3.33 Million ≈ $2.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Invert Graphite Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8624271000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$88.62 Million | 4031.94% |
| Total Equity | AU$2.20 Million | 100.00% |
Invert Graphite Limited Competitors by Market Cap
The table below lists competitors of Invert Graphite Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prospera Energy Inc
V:PEI
|
$13.36 Million |
|
Korea Mcnulty Co Ltd
KQ:222980
|
$13.36 Million |
|
SAIHEAT Limited
NASDAQ:SAIH
|
$13.37 Million |
|
Future Retail Limited
NSE:FRETAIL
|
$13.37 Million |
|
DatChat Inc
NASDAQ:DATS
|
$13.34 Million |
|
Daesang Corp Preference Shares
KO:001685
|
$13.34 Million |
|
ZHONGLIANG HLDG HD-01
F:3ZH
|
$13.34 Million |
|
KIWI Media Group Co.Ltd
KO:012170
|
$13.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Invert Graphite Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,426,634 to 2,198,040, a change of -1,228,594 (-35.9%).
- Net loss of 1,228,670 reduced equity.
- Other comprehensive income decreased equity by 254,628.
- Other factors increased equity by 254,704.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.23 Million | -55.9% |
| Other Comprehensive Income | AU$-254.63K | -11.58% |
| Other Changes | AU$254.70K | +11.59% |
| Total Change | AU$- | -35.85% |
Book Value vs Market Value Analysis
This analysis compares Invert Graphite Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.79x to 4.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | AU$0.00 | AU$0.05 | x |
| 2004-12-31 | AU$0.00 | AU$0.05 | x |
| 2005-12-31 | AU$0.00 | AU$0.05 | x |
| 2006-12-31 | AU$0.00 | AU$0.05 | x |
| 2007-12-31 | AU$0.00 | AU$0.05 | x |
| 2008-12-31 | AU$0.00 | AU$0.05 | x |
| 2009-12-31 | AU$0.00 | AU$0.05 | x |
| 2010-12-31 | AU$0.00 | AU$0.05 | x |
| 2011-12-31 | AU$0.00 | AU$0.05 | x |
| 2012-12-31 | AU$0.00 | AU$0.05 | x |
| 2013-12-31 | AU$0.00 | AU$0.05 | x |
| 2014-12-31 | AU$0.00 | AU$0.05 | x |
| 2015-12-31 | AU$0.00 | AU$0.05 | x |
| 2016-12-31 | AU$0.00 | AU$0.05 | x |
| 2018-12-31 | AU$0.00 | AU$0.05 | x |
| 2019-12-31 | AU$0.00 | AU$0.05 | x |
| 2020-12-31 | AU$0.00 | AU$0.05 | x |
| 2021-12-31 | AU$0.00 | AU$0.05 | x |
| 2022-12-31 | AU$0.03 | AU$0.05 | x |
| 2023-12-31 | AU$0.02 | AU$0.05 | x |
| 2024-12-31 | AU$0.01 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Invert Graphite Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -55.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2811.60%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.15x
- Recent ROE (-55.90%) is above the historical average (-105.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -5.45% | -25900.00% | 0.00x | 1.02x | AU$-513.87K |
| 2004 | -24.20% | -15708.47% | 0.00x | 1.05x | AU$-1.31 Million |
| 2005 | -35.61% | -19365.75% | 0.00x | 1.04x | AU$-2.38 Million |
| 2006 | -25.69% | -4604.46% | 0.01x | 1.10x | AU$-2.38 Million |
| 2007 | -129.43% | -3126.07% | 0.03x | 1.66x | AU$-5.24 Million |
| 2008 | -121.28% | -1768.43% | 0.06x | 1.12x | AU$-4.84 Million |
| 2009 | -43.90% | -1519.23% | 0.03x | 1.07x | AU$-4.28 Million |
| 2010 | -31.35% | -2301.72% | 0.01x | 1.34x | AU$-7.04 Million |
| 2011 | -64.67% | -2010.88% | 0.03x | 1.24x | AU$-7.82 Million |
| 2012 | -41.09% | 0.00% | 0.00x | 1.13x | AU$-7.14 Million |
| 2013 | -40.51% | 0.00% | 0.00x | 1.12x | AU$-8.52 Million |
| 2014 | -84.19% | 0.00% | 0.00x | 1.14x | AU$-12.55 Million |
| 2015 | -74.82% | 0.00% | 0.00x | 1.06x | AU$-13.16 Million |
| 2016 | -54.26% | 0.00% | 0.00x | 0.00x | AU$-6.63 Million |
| 2018 | -1346.87% | 0.00% | 0.00x | 3.41x | AU$-11.04 Million |
| 2019 | 57.77% | 67042.42% | 0.00x | 1.08x | AU$1.38 Million |
| 2020 | 8.89% | 75233.71% | 0.00x | 1.03x | AU$-35.24K |
| 2021 | -15.87% | 0.00% | 0.00x | 1.02x | AU$-1.74 Million |
| 2022 | -14.99% | -2580.57% | 0.01x | 1.01x | AU$-1.46 Million |
| 2023 | -70.36% | -4078.82% | 0.02x | 1.06x | AU$-2.75 Million |
| 2024 | -55.90% | -2811.60% | 0.02x | 1.15x | AU$-1.45 Million |
Industry Comparison
This section compares Invert Graphite Limited's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,061,480
- Average return on equity (ROE) among peers: -1631.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Invert Graphite Limited (IVG) | AU$6.53 Million | -5.45% | 0.04x | $13.35 Million |
| Morella Corporation Ltd (1MC) | $26.74 Million | -3.42% | 0.33x | $7.21 Million |
| Amaero Ltd (3DA) | $8.19 Million | -70.52% | 0.51x | $185.35 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $150.34 Million |
| Atlantic Lithium Ltd (A11) | $138.00K | -62.13% | 3.42x | $175.81 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.97 Million | -13.72% | 0.04x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $3.93 Million | -26.01% | 0.91x | $14.69 Million |
| Accent Resources NL (ACS) | $11.92 Million | -12.41% | 0.02x | $13.51 Million |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $3.42 Million |
| Andromeda Metals Ltd (ADN) | $6.91K | -16101.53% | 0.21x | $22.90 Million |
About Invert Graphite Limited
Invert Graphite Limited engages in the acquisition of mineral projects in Australia. The company holds an agreement to acquire a 100% interest in the Tanzania Project which consist of three granted mineral exploration licenses covering approximately 225 kilometer square and five applications for mineral exploration licenses covering approximately 161 kilometer square; and the White Hill licenses … Read more