Barloworld Ltd
Barloworld Limited operates as an industrial processing, distribution, and services company in Southern Africa, the United Kingdom, Australia, Russia, and Mongolia. It operates through the Equipment Southern Africa, Ingrain, Equipment Mongolia, Equipment Russia, and Other segments. The company offers industrial equipment and services comprising earthmoving equipment, industrial services, and powe… Read more
Barloworld Ltd (BAW) - Net Assets
Latest net assets as of September 2025: ZAC17.38 Billion ZAC
Based on the latest financial reports, Barloworld Ltd (BAW) has net assets worth ZAC17.38 Billion ZAC as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC44.31 Billion) and total liabilities (ZAC26.93 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC17.38 Billion |
| % of Total Assets | 39.23% |
| Annual Growth Rate | 75.45% |
| 5-Year Change | -19.92% |
| 10-Year Change | -11.67% |
| Growth Volatility | 23835271.86 |
Barloworld Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Barloworld Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Barloworld Ltd (1999–2025)
The table below shows the annual net assets of Barloworld Ltd from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | ZAC17.38 Billion | +4.26% |
| 2024-09-30 | ZAC16.67 Billion | -0.88% |
| 2023-09-30 | ZAC16.82 Billion | -12.31% |
| 2022-09-30 | ZAC19.18 Billion | -11.63% |
| 2021-09-30 | ZAC21.70 Billion | +9.90% |
| 2020-09-30 | ZAC19.75 Billion | -17.35% |
| 2019-09-30 | ZAC23.89 Billion | +5.03% |
| 2018-09-30 | ZAC22.75 Billion | +8.97% |
| 2017-09-30 | ZAC20.88 Billion | +6.09% |
| 2016-09-30 | ZAC19.68 Billion | -1.81% |
| 2015-09-30 | ZAC20.04 Billion | +14.62% |
| 2014-09-30 | ZAC17.49 Billion | +10.40% |
| 2013-09-30 | ZAC15.84 Billion | +20.29% |
| 2012-09-30 | ZAC13.17 Billion | +4.07% |
| 2011-09-30 | ZAC12.65 Billion | +16.87% |
| 2010-09-30 | ZAC10.83 Billion | -10.31% |
| 2009-09-30 | ZAC12.07 Billion | -7.39% |
| 2008-09-30 | ZAC13.03 Billion | +16.15% |
| 2007-09-30 | ZAC11.22 Billion | -21.86% |
| 2006-09-30 | ZAC14.36 Billion | +18.88% |
| 2005-09-30 | ZAC12.08 Billion | +1.72% |
| 2004-09-30 | ZAC11.88 Billion | +15.07% |
| 2003-09-30 | ZAC10.32 Billion | -14.18% |
| 2002-09-30 | ZAC12.03 Billion | +123943416.80% |
| 2001-09-30 | ZAC9.70K | +14.76% |
| 2000-09-30 | ZAC8.45K | +8.41% |
| 1999-09-30 | ZAC7.80K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Barloworld Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 240741988.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC13.24 Billion | 77.79% |
| Common Stock | ZAC10.00 Million | 0.06% |
| Other Comprehensive Income | ZAC5.99 Billion | 35.22% |
| Total Equity | ZAC17.02 Billion | 100.00% |
Barloworld Ltd Competitors by Market Cap
The table below lists competitors of Barloworld Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Union Petrochemical Public Company Limited
BK:UKEM
|
$11.72 Million |
|
Silver Ridge Holdings Bhd
KLSE:0129
|
$11.73 Million |
|
Tulikivi Oyj A
HE:TULAV
|
$11.74 Million |
|
Lipidor Ab
ST:LIPI
|
$11.74 Million |
|
Gem Diamonds Limited
PINK:GMDMF
|
$11.72 Million |
|
Trivarx Ltd
AU:TRI
|
$11.72 Million |
|
Autopedia Sukses Lestari Tbk PT
JK:ASLC
|
$11.72 Million |
|
Luo Lih Fen Holding Co Ltd
TW:6666
|
$11.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Barloworld Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,359,000,000 to 17,016,000,000, a change of 657,000,000 (4.0%).
- Net income of 1,446,000,000 contributed positively to equity growth.
- Dividend payments of 773,000,000 reduced retained earnings.
- Share repurchases of 117,000,000 reduced equity.
- Other comprehensive income decreased equity by 7,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC1.45 Billion | +8.5% |
| Dividends Paid | ZAC773.00 Million | -4.54% |
| Share Repurchases | ZAC117.00 Million | -0.69% |
| Other Comprehensive Income | ZAC-7.00 Million | -0.04% |
| Other Changes | ZAC108.00 Million | +0.63% |
| Total Change | ZAC- | 4.02% |
Book Value vs Market Value Analysis
This analysis compares Barloworld Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 129.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 331151103.76x to 129.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-09-30 | ZAC0.00 | ZAC11830.00 | x |
| 2000-09-30 | ZAC0.00 | ZAC11830.00 | x |
| 2001-09-30 | ZAC0.00 | ZAC11830.00 | x |
| 2002-09-30 | ZAC55.40 | ZAC11830.00 | x |
| 2003-09-30 | ZAC47.48 | ZAC11830.00 | x |
| 2004-09-30 | ZAC54.62 | ZAC11830.00 | x |
| 2005-09-30 | ZAC53.90 | ZAC11830.00 | x |
| 2006-09-30 | ZAC64.78 | ZAC11830.00 | x |
| 2007-09-30 | ZAC53.97 | ZAC11830.00 | x |
| 2008-09-30 | ZAC62.00 | ZAC11830.00 | x |
| 2009-09-30 | ZAC56.45 | ZAC11830.00 | x |
| 2010-09-30 | ZAC50.40 | ZAC11830.00 | x |
| 2011-09-30 | ZAC58.37 | ZAC11830.00 | x |
| 2012-09-30 | ZAC60.63 | ZAC11830.00 | x |
| 2013-09-30 | ZAC72.55 | ZAC11830.00 | x |
| 2014-09-30 | ZAC79.38 | ZAC11830.00 | x |
| 2015-09-30 | ZAC91.40 | ZAC11830.00 | x |
| 2016-09-30 | ZAC89.36 | ZAC11830.00 | x |
| 2017-09-30 | ZAC95.59 | ZAC11830.00 | x |
| 2018-09-30 | ZAC104.80 | ZAC11830.00 | x |
| 2019-09-30 | ZAC111.59 | ZAC11830.00 | x |
| 2020-09-30 | ZAC97.36 | ZAC11830.00 | x |
| 2021-09-30 | ZAC106.93 | ZAC11830.00 | x |
| 2022-09-30 | ZAC96.37 | ZAC11830.00 | x |
| 2023-09-30 | ZAC88.16 | ZAC11830.00 | x |
| 2024-09-30 | ZAC87.07 | ZAC11830.00 | x |
| 2025-09-30 | ZAC91.41 | ZAC11830.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Barloworld Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.50%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.83%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.60x
- Recent ROE (8.50%) is below the historical average (11.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 20.80% | 7.79% | 1.28x | 2.09x | ZAC782.60 |
| 2000 | 18.40% | 6.61% | 1.31x | 2.12x | ZAC663.20 |
| 2001 | 7.57% | 2.46% | 1.27x | 2.42x | ZAC-220.70 |
| 2002 | 14.16% | 4.42% | 1.33x | 2.41x | ZAC467.60 Million |
| 2003 | 12.89% | 3.58% | 1.46x | 2.46x | ZAC277.80 Million |
| 2004 | 15.92% | 4.84% | 1.32x | 2.50x | ZAC660.60 Million |
| 2005 | 19.03% | 5.52% | 1.38x | 2.50x | ZAC1.03 Billion |
| 2006 | 20.09% | 6.43% | 1.20x | 2.61x | ZAC1.38 Billion |
| 2007 | 22.97% | 5.92% | 1.41x | 2.75x | ZAC1.44 Billion |
| 2008 | 9.70% | 2.66% | 1.38x | 2.64x | ZAC-38.80 Million |
| 2009 | 5.66% | 1.59% | 1.40x | 2.54x | ZAC-514.30 Million |
| 2010 | -0.07% | -0.02% | 1.59x | 2.43x | ZAC-1.07 Billion |
| 2011 | 8.72% | 2.17% | 1.61x | 2.50x | ZAC-158.90 Million |
| 2012 | 12.11% | 2.66% | 1.64x | 2.78x | ZAC272.10 Million |
| 2013 | 11.00% | 2.60% | 1.60x | 2.65x | ZAC154.30 Million |
| 2014 | 12.69% | 3.45% | 1.41x | 2.61x | ZAC454.80 Million |
| 2015 | 8.82% | 2.73% | 1.30x | 2.48x | ZAC-229.60 Million |
| 2016 | 9.94% | 2.83% | 1.45x | 2.43x | ZAC-11.20 Million |
| 2017 | 8.10% | 2.65% | 1.34x | 2.28x | ZAC-384.50 Million |
| 2018 | 17.30% | 6.06% | 1.29x | 2.22x | ZAC1.62 Billion |
| 2019 | 7.31% | 3.04% | 1.20x | 2.00x | ZAC-635.30 Million |
| 2020 | -12.69% | -4.98% | 1.04x | 2.45x | ZAC-4.43 Billion |
| 2021 | 12.87% | 8.08% | 0.65x | 2.47x | ZAC613.80 Million |
| 2022 | 10.80% | 5.19% | 0.72x | 2.88x | ZAC151.10 Million |
| 2023 | 13.42% | 4.93% | 0.94x | 2.91x | ZAC566.30 Million |
| 2024 | 11.61% | 4.53% | 1.02x | 2.52x | ZAC264.10 Million |
| 2025 | 8.50% | 3.83% | 0.85x | 2.60x | ZAC-255.60 Million |
Industry Comparison
This section compares Barloworld Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $950,219,000
- Average return on equity (ROE) among peers: -17.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Barloworld Ltd (BAW) | ZAC17.38 Billion | 20.80% | 1.55x | $11.72 Million |
| enX Group Ltd (ENX) | $950.22 Million | -17.72% | 0.64x | $341.21K |