Union Petrochemical Public Company Limited (UKEM) - Net Assets
Based on the latest financial reports, Union Petrochemical Public Company Limited (UKEM) has net assets worth ฿799.29 Million THB (≈ $24.91 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.74 Billion ≈ $54.30 Million USD) and total liabilities (฿942.85 Million ≈ $29.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Union Petrochemical Public Company Limit to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿799.29 Million |
| % of Total Assets | 45.88% |
| Annual Growth Rate | 5.53% |
| 5-Year Change | -38.34% |
| 10-Year Change | -21.73% |
| Growth Volatility | 16.63 |
Union Petrochemical Public Company Limited - Net Assets Trend (2008–2024)
This chart illustrates how Union Petrochemical Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore UKEM total asset value for the complete picture of this company's asset base.
Annual Net Assets for Union Petrochemical Public Company Limited (2008–2024)
The table below shows the annual net assets of Union Petrochemical Public Company Limited from 2008 to 2024. For live valuation and market cap data, see Union Petrochemical Public Company Limit market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿752.86 Million ≈ $23.47 Million |
-8.22% |
| 2023-12-31 | ฿820.31 Million ≈ $25.57 Million |
-18.80% |
| 2022-12-31 | ฿1.01 Billion ≈ $31.49 Million |
-16.56% |
| 2021-12-31 | ฿1.21 Billion ≈ $37.74 Million |
-0.83% |
| 2020-12-31 | ฿1.22 Billion ≈ $38.05 Million |
-9.85% |
| 2019-12-31 | ฿1.35 Billion ≈ $42.21 Million |
+4.60% |
| 2018-12-31 | ฿1.29 Billion ≈ $40.36 Million |
-0.11% |
| 2017-12-31 | ฿1.30 Billion ≈ $40.40 Million |
+15.13% |
| 2016-12-31 | ฿1.13 Billion ≈ $35.09 Million |
+17.05% |
| 2015-12-31 | ฿961.89 Million ≈ $29.98 Million |
+8.49% |
| 2014-12-31 | ฿886.62 Million ≈ $27.64 Million |
+16.96% |
| 2013-12-31 | ฿758.04 Million ≈ $23.63 Million |
+8.56% |
| 2012-12-31 | ฿698.29 Million ≈ $21.77 Million |
+11.48% |
| 2011-12-31 | ฿626.38 Million ≈ $19.52 Million |
+53.59% |
| 2010-12-31 | ฿407.81 Million ≈ $12.71 Million |
+17.28% |
| 2009-12-31 | ฿347.74 Million ≈ $10.84 Million |
+9.36% |
| 2008-12-31 | ฿317.99 Million ≈ $9.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Union Petrochemical Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 270.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿338.65 Million | 45.24% |
| Other Components | ฿409.88 Million | 54.76% |
| Total Equity | ฿748.53 Million | 100.00% |
Union Petrochemical Public Company Limited Competitors by Market Cap
The table below lists competitors of Union Petrochemical Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
First Graphene Ltd
AU:FGR
|
$39.87 Million |
|
SK Chemicals Co Ltd Pref
KO:28513K
|
$39.91 Million |
|
Staatl. Mineralbrunnen AG
MU:SLB
|
$39.92 Million |
|
TREJHARA SOLUTIONS LIMITED
NSE:TREJHARA
|
$39.92 Million |
|
Merko Gida Sanayi ve Ticaret AS
IS:MERKO
|
$39.86 Million |
|
Compumedics Ltd
AU:CMP
|
$39.86 Million |
|
Prime Oil Chemical Service Corp
TW:2904
|
$39.85 Million |
|
Latrobe Magnesium Ltd
AU:LMG
|
$39.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Union Petrochemical Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 816,985,423 to 748,530,570, a change of -68,454,853 (-8.4%).
- Net income of 6,263,956 contributed positively to equity growth.
- Dividend payments of 11,219,701 reduced retained earnings.
- Share repurchases of 63,499,108 reduced equity.
- Other comprehensive income decreased equity by 34,052,100.
- Other factors increased equity by 34,052,100.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿6.26 Million | +0.84% |
| Dividends Paid | ฿11.22 Million | -1.5% |
| Share Repurchases | ฿63.50 Million | -8.48% |
| Other Comprehensive Income | ฿-34.05 Million | -4.55% |
| Other Changes | ฿34.05 Million | +4.55% |
| Total Change | ฿- | -8.38% |
Book Value vs Market Value Analysis
This analysis compares Union Petrochemical Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.67x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿0.32 | ฿1.18 | x |
| 2009-12-31 | ฿0.35 | ฿1.18 | x |
| 2010-12-31 | ฿0.37 | ฿1.18 | x |
| 2011-12-31 | ฿0.54 | ฿1.18 | x |
| 2012-12-31 | ฿0.50 | ฿1.18 | x |
| 2013-12-31 | ฿0.55 | ฿1.18 | x |
| 2014-12-31 | ฿6.63 | ฿1.18 | x |
| 2015-12-31 | ฿0.62 | ฿1.18 | x |
| 2016-12-31 | ฿0.73 | ฿1.18 | x |
| 2017-12-31 | ฿0.81 | ฿1.18 | x |
| 2018-12-31 | ฿0.74 | ฿1.18 | x |
| 2019-12-31 | ฿0.80 | ฿1.18 | x |
| 2020-12-31 | ฿0.83 | ฿1.18 | x |
| 2021-12-31 | ฿0.88 | ฿1.18 | x |
| 2022-12-31 | ฿0.72 | ฿1.18 | x |
| 2023-12-31 | ฿0.70 | ฿1.18 | x |
| 2024-12-31 | ฿0.69 | ฿1.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Union Petrochemical Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.20%
- • Asset Turnover: 1.84x
- • Equity Multiplier: 2.32x
- Recent ROE (0.84%) is below the historical average (10.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 14.89% | 1.87% | 2.83x | 2.82x | ฿15.54 Million |
| 2009 | 14.25% | 2.41% | 1.93x | 3.05x | ฿14.77 Million |
| 2010 | 20.17% | 3.22% | 1.91x | 3.28x | ฿41.45 Million |
| 2011 | 24.16% | 4.64% | 1.98x | 2.63x | ฿88.70 Million |
| 2012 | 18.80% | 3.06% | 1.89x | 3.26x | ฿51.77 Million |
| 2013 | 10.56% | 1.83% | 1.82x | 3.17x | ฿3.52 Million |
| 2014 | 8.84% | 1.72% | 1.88x | 2.74x | ฿-8.48 Million |
| 2015 | 9.78% | 2.49% | 1.59x | 2.48x | ฿-1.71 Million |
| 2016 | 15.88% | 5.05% | 1.42x | 2.21x | ฿53.01 Million |
| 2017 | 12.60% | 4.14% | 1.39x | 2.19x | ฿25.96 Million |
| 2018 | 3.88% | 1.15% | 1.38x | 2.46x | ฿-58.05 Million |
| 2019 | 11.93% | 4.22% | 1.27x | 2.23x | ฿19.31 Million |
| 2020 | 9.50% | 3.82% | 1.26x | 1.98x | ฿-5.14 Million |
| 2021 | 11.27% | 3.83% | 1.31x | 2.24x | ฿13.08 Million |
| 2022 | -7.50% | -2.03% | 1.50x | 2.46x | ฿-145.68 Million |
| 2023 | 0.79% | 0.23% | 1.68x | 2.06x | ฿-75.24 Million |
| 2024 | 0.84% | 0.20% | 1.84x | 2.32x | ฿-68.59 Million |
Industry Comparison
This section compares Union Petrochemical Public Company Limited's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $72,165,664,142
- Average return on equity (ROE) among peers: 3.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Union Petrochemical Public Company Limited (UKEM) | ฿799.29 Million | 14.89% | 1.18x | $39.87 Million |
| Global Green Chemicals Public Company Limited (GGC) | $9.82 Billion | -2.05% | 0.39x | $125.71 Million |
| Indorama Ventures PCL (IVL) | $138.93 Billion | -13.86% | 2.90x | $4.51 Billion |
| PTT Global Chemical Public Company Limited (PTTGC) | $280.26 Billion | 14.87% | 0.55x | $5.55 Billion |
| Golden Lime PCL (SUTHA) | $1.01 Billion | 4.56% | 1.19x | $25.75 Million |
| Thai Agro Energy Public Company Limited (TAE) | $1.70 Billion | 14.34% | 0.90x | $35.22 Million |
| UAC Global Public Company Limited (UAC) | $1.27 Billion | 2.34% | 1.35x | $55.35 Million |
About Union Petrochemical Public Company Limited
Union Petrochemical Public Company Limited engages in import and distribution of chemical products in Thailand. It operates through three segments: Commodity Chemicals, Specialty Chemicals, and Other. The company offers solvents, including oxygenated alcohols, glycols, ketones, esters, and glycol ethers; aromatic and non-dearomatized, saturated, dearomatized, and isoparaffins hydrocarbon; liquid … Read more