Autopedia Sukses Lestari Tbk PT (ASLC) - Net Assets
Based on the latest financial reports, Autopedia Sukses Lestari Tbk PT (ASLC) has net assets worth Rp772.75 Billion IDR (≈ $45.28 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp989.88 Billion ≈ $58.00 Million USD) and total liabilities (Rp217.13 Billion ≈ $12.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ASLC financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp772.75 Billion |
| % of Total Assets | 78.06% |
| Annual Growth Rate | 58.59% |
| 5-Year Change | 209.64% |
| 10-Year Change | N/A |
| Growth Volatility | 394.03 |
Autopedia Sukses Lestari Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Autopedia Sukses Lestari Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore Autopedia Sukses Lestari Tbk PT balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Autopedia Sukses Lestari Tbk PT (2018–2024)
The table below shows the annual net assets of Autopedia Sukses Lestari Tbk PT from 2018 to 2024. For live valuation and market cap data, see market cap of Autopedia Sukses Lestari Tbk PT.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp750.22 Billion ≈ $43.96 Million |
+6.44% |
| 2023-12-31 | Rp704.86 Billion ≈ $41.30 Million |
-0.04% |
| 2022-12-31 | Rp705.14 Billion ≈ $41.32 Million |
+1044.66% |
| 2021-12-31 | Rp61.60 Billion ≈ $3.61 Million |
-74.57% |
| 2020-12-31 | Rp242.29 Billion ≈ $14.20 Million |
+7.07% |
| 2019-12-31 | Rp226.29 Billion ≈ $13.26 Million |
+380.17% |
| 2018-12-31 | Rp47.13 Billion ≈ $2.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Autopedia Sukses Lestari Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 144.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp77.15 Billion | 10.51% |
| Common Stock | Rp203.94 Billion | 27.77% |
| Other Comprehensive Income | Rp101.23 Million | 0.01% |
| Other Components | Rp453.21 Billion | 61.71% |
| Total Equity | Rp734.41 Billion | 100.00% |
Autopedia Sukses Lestari Tbk PT Competitors by Market Cap
The table below lists competitors of Autopedia Sukses Lestari Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marine & General Bhd
KLSE:5078
|
$55.30 Million |
|
Inv Tricahue
SN:TRICAHUE
|
$55.34 Million |
|
UAC Global Public Company Limited
BK:UAC
|
$55.35 Million |
|
Petros Petropoulos AEBE
AT:PETRO
|
$55.35 Million |
|
Budi Starch & Sweetener Tbk
JK:BUDI
|
$55.27 Million |
|
Zenith Energy Ltd
OL:ZENA
|
$55.26 Million |
|
Wir Asia Tbk PT
JK:WIRG
|
$55.26 Million |
|
Shin Shin Co Ltd
TW:2901
|
$55.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Autopedia Sukses Lestari Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 692,543,943,054 to 734,410,667,000, a change of 41,866,723,946 (6.0%).
- Net income of 45,109,954,000 contributed positively to equity growth.
- Dividend payments of 1,950,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,612,139,100.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp45.11 Billion | +6.14% |
| Dividends Paid | Rp1.95 Billion | -0.27% |
| Other Comprehensive Income | Rp1.61 Billion | +0.22% |
| Other Changes | Rp-2.91 Billion | -0.4% |
| Total Change | Rp- | 6.05% |
Book Value vs Market Value Analysis
This analysis compares Autopedia Sukses Lestari Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.02x to 1.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp3.70 | Rp74.00 | x |
| 2019-12-31 | Rp12.22 | Rp74.00 | x |
| 2020-12-31 | Rp12.84 | Rp74.00 | x |
| 2021-12-31 | Rp2.49 | Rp74.00 | x |
| 2022-12-31 | Rp53.62 | Rp74.00 | x |
| 2023-12-31 | Rp54.33 | Rp74.00 | x |
| 2024-12-31 | Rp57.62 | Rp74.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Autopedia Sukses Lestari Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.14%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.15%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.24x
- Recent ROE (6.14%) is below the historical average (22.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 31.84% | 25.79% | 0.76x | 1.63x | Rp10.29 Billion |
| 2019 | 17.11% | 17.27% | 0.47x | 2.12x | Rp11.07 Billion |
| 2020 | 24.80% | 21.62% | 0.45x | 2.52x | Rp24.23 Billion |
| 2021 | 76.34% | 13.62% | 0.46x | 12.27x | Rp21.02 Billion |
| 2022 | 0.49% | 0.68% | 0.61x | 1.17x | Rp-63.93 Billion |
| 2023 | 3.31% | 3.36% | 0.81x | 1.22x | Rp-46.30 Billion |
| 2024 | 6.14% | 5.15% | 0.97x | 1.24x | Rp-28.33 Billion |
Industry Comparison
This section compares Autopedia Sukses Lestari Tbk PT's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $4,484,087,431,721
- Average return on equity (ROE) among peers: 7.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Autopedia Sukses Lestari Tbk PT (ASLC) | Rp772.75 Billion | 31.84% | 0.28x | $55.27 Million |
| Bintang Oto Global Tbk PT (BOGA) | $405.78 Billion | 2.03% | 0.28x | $316.48 Million |
| Industri Dan Perdagangan Bintraco Dharma Tbk PT (CARS) | $876.82 Billion | 19.82% | 3.41x | $81.74 Million |
| Indomobil Sukses Internasional (IMAS) | $12.85 Trillion | -2.06% | 2.97x | $249.26 Million |
| Mitra Pinasthika Mustika Tbk (MPMX) | $5.26 Trillion | 9.26% | 1.65x | $252.79 Million |
| Putra Mandiri Jembar Tbk PT (PMJS) | $3.03 Trillion | 7.33% | 0.51x | $103.17 Million |
About Autopedia Sukses Lestari Tbk PT
PT Autopedia Sukses Lestari Tbk engages in the auction of two and four-wheeled vehicles under the BidWin brand name in Indonesia and internationally. The company is also involved in the retail sale of new and used cars, including vehicles comprising ambulances, caravans, minibuses, firetrucks, lorries, trailers, semi-trailers, and various other motorized transport vehicles; and retail sale of use… Read more