Nampak

JSE:NPK South Africa Packaging & Containers
Market Cap
$205.28 Million
ZAC386.27 Billion ZAC
Market Cap Rank
#34208 Global
#98 in South Africa
Share Price
ZAC46502.00
Change (1 day)
+1.02%
52-Week Range
ZAC36801.00 - ZAC55495.00
All Time High
ZAC684711.58
Categories
Companies in South Africa Packaging & Containers
About

Nampak Limited engages in the manufacture and sale of packaging products in South Africa and rest of Africa. The company offers beverage, food, and aerosol cans; and other metal packaging products. It also provides date/batch, small character ink jet, and large character ink jet coding; laser coding technologies; thermal transfer overprinting; thermal inkjet printing; marking, addressing, barcodi… Read more

Nampak (NPK) - Net Assets

Latest net assets as of September 2025: ZAC2.80 Billion ZAC

Based on the latest financial reports, Nampak (NPK) has net assets worth ZAC2.80 Billion ZAC as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC10.99 Billion) and total liabilities (ZAC8.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ZAC2.80 Billion
% of Total Assets 25.47%
Annual Growth Rate -2.55%
5-Year Change -34.9%
10-Year Change -70.35%
Growth Volatility 28.6

Nampak - Net Assets Trend (2003–2025)

This chart illustrates how Nampak's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Nampak (2003–2025)

The table below shows the annual net assets of Nampak from 2003 to 2025.

Year Net Assets Change
2025-09-30 ZAC2.80 Billion +96.89%
2024-09-30 ZAC1.42 Billion -25.70%
2023-09-30 ZAC1.91 Billion -60.75%
2022-09-30 ZAC4.88 Billion +13.37%
2021-09-30 ZAC4.30 Billion +2.05%
2020-09-30 ZAC4.21 Billion -48.67%
2019-09-30 ZAC8.21 Billion -22.64%
2018-09-30 ZAC10.61 Billion +9.62%
2017-09-30 ZAC9.68 Billion +2.51%
2016-09-30 ZAC9.44 Billion +2.97%
2015-09-30 ZAC9.17 Billion +16.36%
2014-09-30 ZAC7.88 Billion +12.75%
2013-09-30 ZAC6.99 Billion +12.47%
2012-09-30 ZAC6.22 Billion +9.16%
2011-09-30 ZAC5.69 Billion +6.08%
2010-09-30 ZAC5.37 Billion +4.66%
2009-09-30 ZAC5.13 Billion -14.39%
2008-09-30 ZAC5.99 Billion -0.95%
2007-09-30 ZAC6.05 Billion +7.95%
2006-09-30 ZAC5.60 Billion +6.44%
2005-09-30 ZAC5.26 Billion -3.08%
2004-09-30 ZAC5.43 Billion +9.79%
2003-09-30 ZAC4.95 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Nampak's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 322540000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Retained Earnings ZAC3.23 Billion 130.24%
Common Stock ZAC1.27 Billion 51.12%
Other Comprehensive Income ZAC-1.53 Billion -61.75%
Total Equity ZAC2.48 Billion 100.00%

Nampak Competitors by Market Cap

The table below lists competitors of Nampak ranked by their market capitalization.

Company Market Cap
DESTINY MEDIA DL-001
F:DME1
 		$2.03 Million
Nu-Med Plus Inc
OTCQB:NUMD
 		$2.03 Million
Vision Marine Technologies Inc
NASDAQ:VMAR
 		$2.03 Million
Zwahlen et Mayr SA
SW:ZWM
 		$2.03 Million
Kuniko Ltd
AU:KNI
 		$2.03 Million
Strategic Energy Resources Ltd
AU:SER
 		$2.03 Million
E-Home Household Service Holdings Ltd
NASDAQ:EJH
 		$2.03 Million
Scworx Corp
NASDAQ:WORX
 		$2.03 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nampak's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,178,300,000 to 2,476,500,000, a change of 1,298,200,000 (110.2%).
  • Net income of 3,465,500,000 contributed positively to equity growth.
  • Dividend payments of 100,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,529,200,000.
  • Other factors decreased equity by 638,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ZAC3.47 Billion +139.94%
Dividends Paid ZAC100.00K -0.0%
Other Comprehensive Income ZAC-1.53 Billion -61.75%
Other Changes ZAC-638.00 Million -25.76%
Total Change ZAC- 110.18%

Book Value vs Market Value Analysis

This analysis compares Nampak's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 158.76x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 24.62x to 158.76x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-09-30 ZAC1888.61 ZAC46502.00 x
2004-09-30 ZAC2093.83 ZAC46502.00 x
2005-09-30 ZAC2037.56 ZAC46502.00 x
2006-09-30 ZAC2261.03 ZAC46502.00 x
2007-09-30 ZAC2393.51 ZAC46502.00 x
2008-09-30 ZAC2451.32 ZAC46502.00 x
2009-09-30 ZAC2119.36 ZAC46502.00 x
2010-09-30 ZAC2186.79 ZAC46502.00 x
2011-09-30 ZAC2318.58 ZAC46502.00 x
2012-09-30 ZAC2518.48 ZAC46502.00 x
2013-09-30 ZAC2731.67 ZAC46502.00 x
2014-09-30 ZAC3052.48 ZAC46502.00 x
2015-09-30 ZAC3452.63 ZAC46502.00 x
2016-09-30 ZAC3627.22 ZAC46502.00 x
2017-09-30 ZAC3622.46 ZAC46502.00 x
2018-09-30 ZAC15.69 ZAC46502.00 x
2019-09-30 ZAC3446.45 ZAC46502.00 x
2020-09-30 ZAC1397.98 ZAC46502.00 x
2021-09-30 ZAC1352.11 ZAC46502.00 x
2022-09-30 ZAC1325.23 ZAC46502.00 x
2023-09-30 ZAC476.38 ZAC46502.00 x
2024-09-30 ZAC139.48 ZAC46502.00 x
2025-09-30 ZAC292.90 ZAC46502.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nampak utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 139.94%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 32.31%
  • • Asset Turnover: 0.98x
  • • Equity Multiplier: 4.44x
  • Recent ROE (139.94%) is above the historical average (-0.65%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 18.61% 4.97% 1.64x 2.28x ZAC417.99 Million
2004 17.91% 5.53% 1.60x 2.03x ZAC427.14 Million
2005 14.92% 5.01% 1.50x 1.98x ZAC257.54 Million
2006 15.49% 5.65% 1.23x 2.24x ZAC305.48 Million
2007 17.56% 6.20% 1.31x 2.17x ZAC454.00 Million
2008 8.66% 2.80% 1.19x 2.60x ZAC-79.75 Million
2009 4.01% 1.05% 1.39x 2.76x ZAC-305.70 Million
2010 15.46% 4.45% 1.43x 2.42x ZAC291.82 Million
2011 10.95% 3.97% 1.23x 2.25x ZAC54.59 Million
2012 19.25% 6.84% 1.16x 2.43x ZAC580.01 Million
2013 18.19% 7.03% 0.93x 2.79x ZAC579.31 Million
2014 14.74% 5.86% 0.91x 2.76x ZAC375.99 Million
2015 11.85% 6.03% 0.71x 2.77x ZAC162.96 Million
2016 17.50% 8.41% 0.79x 2.62x ZAC690.05 Million
2017 2.52% 1.25% 0.75x 2.71x ZAC-696.36 Million
2018 4.82% 2.83% 0.67x 2.56x ZAC-524.83 Million
2019 -9.53% -5.82% 0.65x 2.51x ZAC-1.74 Billion
2020 -87.24% -38.56% 0.70x 3.25x ZAC-4.85 Billion
2021 7.81% 2.70% 0.87x 3.31x ZAC-105.58 Million
2022 -0.55% -0.15% 0.95x 3.83x ZAC-491.94 Million
2023 -246.23% -24.76% 1.17x 8.49x ZAC-4.20 Billion
2024 -31.62% -3.74% 0.88x 9.58x ZAC-490.43 Million
2025 139.94% 32.31% 0.98x 4.44x ZAC3.22 Billion

Industry Comparison

This section compares Nampak's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

  • Industry: Packaging & Containers
  • Average net assets among peers: $1,461,005,333
  • Average return on equity (ROE) among peers: 16.31%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Nampak (NPK) ZAC2.80 Billion 18.61% 2.93x $2.03 Million
Bowler Metcalf Ltd (BCF) $265.67 Million 18.54% 0.35x $493.42K
Mpact Limited (MPT) $4.02 Billion 9.73% 1.17x $1.64 Million
Transpaco Ltd (TPC) $96.75 Million 20.67% 0.78x $577.01K