Kuniko Ltd (KNI) - Net Assets
Based on the latest financial reports, Kuniko Ltd (KNI) has net assets worth AU$12.02 Million AUD (≈ $8.50 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$13.97 Million ≈ $9.88 Million USD) and total liabilities (AU$1.95 Million ≈ $1.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kuniko Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$12.02 Million |
| % of Total Assets | 86.03% |
| Annual Growth Rate | N/A |
| 5-Year Change | 79.68% |
| 10-Year Change | N/A |
| Growth Volatility | 40.15 |
Kuniko Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Kuniko Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can Kuniko Ltd fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kuniko Ltd (2017–2025)
The table below shows the annual net assets of Kuniko Ltd from 2017 to 2025. For live valuation and market cap data, see KNI company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$12.02 Million ≈ $8.50 Million |
+3.20% |
| 2024-12-31 | AU$11.64 Million ≈ $8.24 Million |
-28.24% |
| 2023-12-31 | AU$16.23 Million ≈ $11.48 Million |
+34.48% |
| 2022-12-31 | AU$12.07 Million ≈ $8.54 Million |
+80.43% |
| 2021-12-31 | AU$6.69 Million ≈ $4.73 Million |
+3339.32% |
| 2020-12-31 | AU$-206.44K ≈ $-146.07K |
+34.96% |
| 2019-12-31 | AU$-317.39K ≈ $-224.58K |
-176.26% |
| 2018-12-31 | AU$-114.89K ≈ $-81.29K |
-5871.31% |
| 2017-12-31 | AU$-1.92K ≈ $-1.36K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kuniko Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1869072900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$28.99 Million | 241.24% |
| Other Comprehensive Income | AU$1.72 Million | 14.33% |
| Total Equity | AU$12.02 Million | 100.00% |
Kuniko Ltd Competitors by Market Cap
The table below lists competitors of Kuniko Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PBG SA
WAR:PBG
|
$4.05 Million |
|
Borqs Technologies Inc.
NASDAQ:BRQSF
|
$4.06 Million |
|
Veganz Group AG
F:VEZ
|
$4.06 Million |
|
Komarkcorp Bhd
KLSE:7017
|
$4.06 Million |
|
Callan JMB Inc. Common Stock
NASDAQ:CJMB
|
$4.05 Million |
|
Tenon Medical Inc
NASDAQ:TNON
|
$4.05 Million |
|
Forbidden Foods Ltd
AU:FFF
|
$4.05 Million |
|
FEEDBACK PLC LS-5
F:GZM0
|
$4.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kuniko Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,643,724 to 12,015,815, a change of 372,091 (3.2%).
- Net loss of 3,220,267 reduced equity.
- Share repurchases of 138,505 reduced equity.
- New share issuances of 2,195,241 increased equity.
- Other comprehensive income increased equity by 1,033,334.
- Other factors increased equity by 502,288.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.22 Million | -26.8% |
| Share Repurchases | AU$138.50K | -1.15% |
| Share Issuances | AU$2.20 Million | +18.27% |
| Other Comprehensive Income | AU$1.03 Million | +8.6% |
| Other Changes | AU$502.29K | +4.18% |
| Total Change | AU$- | 3.20% |
Book Value vs Market Value Analysis
This analysis compares Kuniko Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | AU$0.00 | AU$0.03 | x |
| 2018-12-31 | AU$0.00 | AU$0.03 | x |
| 2019-12-31 | AU$-0.01 | AU$0.03 | x |
| 2020-12-31 | AU$0.00 | AU$0.03 | x |
| 2021-12-31 | AU$0.12 | AU$0.03 | x |
| 2022-12-31 | AU$0.19 | AU$0.03 | x |
| 2023-12-31 | AU$0.22 | AU$0.03 | x |
| 2024-12-31 | AU$0.13 | AU$0.03 | x |
| 2025-12-31 | AU$0.12 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kuniko Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.16x
- Recent ROE (-26.80%) is below the historical average (-16.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-1.83K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-101.48K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-170.77K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-618.29K |
| 2021 | -30.50% | -898451.54% | 0.00x | 1.16x | AU$-2.71 Million |
| 2022 | -22.60% | -9740.56% | 0.00x | 1.04x | AU$-3.93 Million |
| 2023 | -31.65% | -2653.13% | 0.01x | 1.04x | AU$-6.76 Million |
| 2024 | -40.30% | -4091.50% | 0.01x | 1.09x | AU$-5.86 Million |
| 2025 | -26.80% | 0.00% | 0.00x | 1.16x | AU$-4.42 Million |
Industry Comparison
This section compares Kuniko Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,061,480
- Average return on equity (ROE) among peers: -1631.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kuniko Ltd (KNI) | AU$12.02 Million | 0.00% | 0.16x | $4.05 Million |
| Morella Corporation Ltd (1MC) | $26.74 Million | -3.42% | 0.33x | $7.21 Million |
| Amaero Ltd (3DA) | $8.19 Million | -70.52% | 0.51x | $185.35 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $150.34 Million |
| Atlantic Lithium Ltd (A11) | $138.00K | -62.13% | 3.42x | $175.81 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.97 Million | -13.72% | 0.04x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $3.93 Million | -26.01% | 0.91x | $14.69 Million |
| Accent Resources NL (ACS) | $11.92 Million | -12.41% | 0.02x | $13.51 Million |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $3.42 Million |
| Andromeda Metals Ltd (ADN) | $6.91K | -16101.53% | 0.21x | $22.90 Million |
About Kuniko Ltd
Kuniko Limited engages in mineral exploration activities in Australia and Norway. The company explores for nickel, copper, zinc, and cobalt deposits. Its flagship asset is the Ertelien Project located in southern Norway in Ringerike Municipality. The company was formerly known as Koppar Resources Europe Pty Ltd. Kuniko Limited was incorporated in 2017 and is headquartered in Perth, Australia.