Kuniko Ltd (KNI) - Net Assets

Latest as of June 2025: AU$10.49 Million AUD ≈ $7.42 Million USD

Based on the latest financial reports, Kuniko Ltd (KNI) has net assets worth AU$10.49 Million AUD (≈ $7.42 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$12.59 Million ≈ $8.91 Million USD) and total liabilities (AU$2.10 Million ≈ $1.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KNI asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$10.49 Million
% of Total Assets	83.33%
Annual Growth Rate	N/A
5-Year Change	N/A
10-Year Change	N/A
Growth Volatility	44.54

Kuniko Ltd - Net Assets Trend (2017–2024)

This chart illustrates how Kuniko Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Kuniko Ltd for the complete picture of this company's asset base.

Annual Net Assets for Kuniko Ltd (2017–2024)

The table below shows the annual net assets of Kuniko Ltd from 2017 to 2024. For live valuation and market cap data, see KNI company net worth.

Year	Net Assets	Change
2024-12-31	AU$11.64 Million ≈ $8.24 Million	-28.24%
2023-12-31	AU$16.23 Million ≈ $11.48 Million	+34.48%
2022-12-31	AU$12.07 Million ≈ $8.54 Million	+80.43%
2021-12-31	AU$6.69 Million ≈ $4.73 Million	+3339.32%
2020-12-31	AU$-206.44K ≈ $-146.07K	+34.96%
2019-12-31	AU$-317.39K ≈ $-224.58K	-176.26%
2018-12-31	AU$-114.89K ≈ $-81.29K	-5871.31%
2017-12-31	AU$-1.92K ≈ $-1.36K	--

Equity Component Analysis

This analysis shows how different components contribute to Kuniko Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1547045900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	AU$26.43 Million	226.97%
Other Comprehensive Income	AU$688.14K	5.91%
Total Equity	AU$11.64 Million	100.00%

Kuniko Ltd Competitors by Market Cap

The table below lists competitors of Kuniko Ltd ranked by their market capitalization.

Company	Market Cap
ARGO GOLD INC. F:P3U	$4.03 Million
Arcadia Minerals Ltd AU:AM7	$4.03 Million
CC Japan Income and Growth Trust PLC LSE:CCJI	$4.03 Million
Baosheng Media Group Holdings Ltd NASDAQ:BAOS	$4.04 Million
Surefire Resources NL AU:SRN	$4.03 Million
Henderson High Income Trust LSE:HHI	$4.02 Million
Rincon Resources Ltd AU:RCR	$4.02 Million
Genetic Technologies Ltd AU:GTG	$4.01 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kuniko Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 16,226,424 to 11,643,724, a change of -4,582,700 (-28.2%).
Net loss of 4,692,663 reduced equity.
Other comprehensive income increased equity by 30,087.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$-4.69 Million	-40.3%
Other Comprehensive Income	AU$30.09K	+0.26%
Other Changes	AU$79.88K	+0.69%
Total Change	AU$-	-28.24%

Book Value vs Market Value Analysis

This analysis compares Kuniko Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.33x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	AU$0.00	AU$0.04	x
2018-12-31	AU$0.00	AU$0.04	x
2019-12-31	AU$-0.01	AU$0.04	x
2020-12-31	AU$0.00	AU$0.04	x
2021-12-31	AU$0.12	AU$0.04	x
2022-12-31	AU$0.19	AU$0.04	x
2023-12-31	AU$0.22	AU$0.04	x
2024-12-31	AU$0.13	AU$0.04	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kuniko Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -40.30%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4091.50%
• Asset Turnover: 0.01x
• Equity Multiplier: 1.09x
Recent ROE (-40.30%) is below the historical average (-15.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2017	0.00%	0.00%	0.00x	0.00x	AU$-1.83K
2018	0.00%	0.00%	0.00x	0.00x	AU$-101.48K
2019	0.00%	0.00%	0.00x	0.00x	AU$-170.77K
2020	0.00%	0.00%	0.00x	0.00x	AU$-618.29K
2021	-30.50%	-898451.54%	0.00x	1.16x	AU$-2.71 Million
2022	-22.60%	-9740.56%	0.00x	1.04x	AU$-3.93 Million
2023	-31.65%	-2653.13%	0.01x	1.04x	AU$-6.76 Million
2024	-40.30%	-4091.50%	0.01x	1.09x	AU$-5.86 Million

Industry Comparison

This section compares Kuniko Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $5,711,623
Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Kuniko Ltd (KNI)	AU$10.49 Million	0.00%	0.20x	$4.03 Million
Morella Corporation Ltd (1MC)	$16.53 Million	-35.29%	0.29x	$8.08 Million
Amaero Ltd (3DA)	$29.43 Million	-63.84%	0.70x	$252.75 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$160.74 Million
Atlantic Lithium Ltd (A11)	$789.39K	-143.95%	0.47x	$151.02 Million
African Gold Ltd (A1G)	$11.13 Million	-22.75%	0.07x	$419.02 Million
Albright Metals Ltd (ABR)	$10.99 Million	-9.29%	0.07x	$3.68 Million
Audalia Resources Ltd (ACP)	$4.75 Million	-16.80%	1.00x	$14.72 Million
Accent Resources NL (ACS)	$4.38 Million	-14.12%	0.03x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.58 Million	-4.74%	0.03x	$3.13 Million
Andromeda Metals Ltd (ADN)	$11.27 Million	35.85%	0.04x	$26.17 Million

About Kuniko Ltd

AU:KNI Australia Other Industrial Metals & Mining

Market Cap

$4.03 Million

AU$5.69 Million AUD

Market Cap Rank

#28740 Global

#1632 in Australia

Share Price

AU$0.04

Change (1 day)

+25.71%

52-Week Range

AU$0.04 - AU$0.15

All Time High

AU$3.23