Nampak (NPK) - Net Assets
Based on the latest financial reports, Nampak (NPK) has net assets worth ZAC2.80 Billion ZAC (≈ $1.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC10.99 Billion ≈ $5.84 Million USD) and total liabilities (ZAC8.19 Billion ≈ $4.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nampak (NPK) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC2.80 Billion |
| % of Total Assets | 25.47% |
| Annual Growth Rate | -2.55% |
| 5-Year Change | -34.9% |
| 10-Year Change | -70.35% |
| Growth Volatility | 28.6 |
Nampak - Net Assets Trend (2003–2025)
This chart illustrates how Nampak's net assets have evolved over time, based on quarterly financial data. Also explore NPK total assets for the complete picture of this company's asset base.
Annual Net Assets for Nampak (2003–2025)
The table below shows the annual net assets of Nampak from 2003 to 2025. For live valuation and market cap data, see NPK market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | ZAC2.80 Billion ≈ $1.49 Million |
+96.89% |
| 2024-09-30 | ZAC1.42 Billion ≈ $755.83K |
-25.70% |
| 2023-09-30 | ZAC1.91 Billion ≈ $1.02 Million |
-60.75% |
| 2022-09-30 | ZAC4.88 Billion ≈ $2.59 Million |
+13.37% |
| 2021-09-30 | ZAC4.30 Billion ≈ $2.29 Million |
+2.05% |
| 2020-09-30 | ZAC4.21 Billion ≈ $2.24 Million |
-48.67% |
| 2019-09-30 | ZAC8.21 Billion ≈ $4.36 Million |
-22.64% |
| 2018-09-30 | ZAC10.61 Billion ≈ $5.64 Million |
+9.62% |
| 2017-09-30 | ZAC9.68 Billion ≈ $5.15 Million |
+2.51% |
| 2016-09-30 | ZAC9.44 Billion ≈ $5.02 Million |
+2.97% |
| 2015-09-30 | ZAC9.17 Billion ≈ $4.87 Million |
+16.36% |
| 2014-09-30 | ZAC7.88 Billion ≈ $4.19 Million |
+12.75% |
| 2013-09-30 | ZAC6.99 Billion ≈ $3.72 Million |
+12.47% |
| 2012-09-30 | ZAC6.22 Billion ≈ $3.30 Million |
+9.16% |
| 2011-09-30 | ZAC5.69 Billion ≈ $3.03 Million |
+6.08% |
| 2010-09-30 | ZAC5.37 Billion ≈ $2.85 Million |
+4.66% |
| 2009-09-30 | ZAC5.13 Billion ≈ $2.73 Million |
-14.39% |
| 2008-09-30 | ZAC5.99 Billion ≈ $3.18 Million |
-0.95% |
| 2007-09-30 | ZAC6.05 Billion ≈ $3.21 Million |
+7.95% |
| 2006-09-30 | ZAC5.60 Billion ≈ $2.98 Million |
+6.44% |
| 2005-09-30 | ZAC5.26 Billion ≈ $2.80 Million |
-3.08% |
| 2004-09-30 | ZAC5.43 Billion ≈ $2.89 Million |
+9.79% |
| 2003-09-30 | ZAC4.95 Billion ≈ $2.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nampak's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 322540000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC3.23 Billion | 130.24% |
| Common Stock | ZAC1.27 Billion | 51.12% |
| Other Comprehensive Income | ZAC-1.53 Billion | -61.75% |
| Total Equity | ZAC2.48 Billion | 100.00% |
Nampak Competitors by Market Cap
The table below lists competitors of Nampak ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sound Point Meridian Capital, Inc.
NYSE:SPMC
|
$218.52 Million |
|
Khon Kaen Sugar Industry PCL
BK:KSL
|
$218.57 Million |
|
Kisco Holdings
KO:001940
|
$218.68 Million |
|
Nextronics Engineering
TWO:8147
|
$218.72 Million |
|
ALTEO ENERG.NYIL M.UF125
F:54O
|
$218.46 Million |
|
EIH Associated Hotels Limited
NSE:EIHAHOTELS
|
$218.29 Million |
|
Perma-Fix Environmental Svcs Inc
NASDAQ:PESI
|
$218.14 Million |
|
Guangdong Electric Power Devel
SHE:200539
|
$218.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nampak's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,178,300,000 to 2,476,500,000, a change of 1,298,200,000 (110.2%).
- Net income of 3,465,500,000 contributed positively to equity growth.
- Dividend payments of 100,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,529,200,000.
- Other factors decreased equity by 638,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC3.47 Billion | +139.94% |
| Dividends Paid | ZAC100.00K | -0.0% |
| Other Comprehensive Income | ZAC-1.53 Billion | -61.75% |
| Other Changes | ZAC-638.00 Million | -25.76% |
| Total Change | ZAC- | 110.18% |
Book Value vs Market Value Analysis
This analysis compares Nampak's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 168.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 26.21x to 168.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-09-30 | ZAC1888.61 | ZAC49499.00 | x |
| 2004-09-30 | ZAC2093.83 | ZAC49499.00 | x |
| 2005-09-30 | ZAC2037.56 | ZAC49499.00 | x |
| 2006-09-30 | ZAC2261.03 | ZAC49499.00 | x |
| 2007-09-30 | ZAC2393.51 | ZAC49499.00 | x |
| 2008-09-30 | ZAC2451.32 | ZAC49499.00 | x |
| 2009-09-30 | ZAC2119.36 | ZAC49499.00 | x |
| 2010-09-30 | ZAC2186.79 | ZAC49499.00 | x |
| 2011-09-30 | ZAC2318.58 | ZAC49499.00 | x |
| 2012-09-30 | ZAC2518.48 | ZAC49499.00 | x |
| 2013-09-30 | ZAC2731.67 | ZAC49499.00 | x |
| 2014-09-30 | ZAC3052.48 | ZAC49499.00 | x |
| 2015-09-30 | ZAC3452.63 | ZAC49499.00 | x |
| 2016-09-30 | ZAC3627.22 | ZAC49499.00 | x |
| 2017-09-30 | ZAC3622.46 | ZAC49499.00 | x |
| 2018-09-30 | ZAC15.69 | ZAC49499.00 | x |
| 2019-09-30 | ZAC3446.45 | ZAC49499.00 | x |
| 2020-09-30 | ZAC1397.98 | ZAC49499.00 | x |
| 2021-09-30 | ZAC1352.11 | ZAC49499.00 | x |
| 2022-09-30 | ZAC1325.23 | ZAC49499.00 | x |
| 2023-09-30 | ZAC476.38 | ZAC49499.00 | x |
| 2024-09-30 | ZAC139.48 | ZAC49499.00 | x |
| 2025-09-30 | ZAC292.90 | ZAC49499.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nampak utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 139.94%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.31%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 4.44x
- Recent ROE (139.94%) is above the historical average (-0.65%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 18.61% | 4.97% | 1.64x | 2.28x | ZAC417.99 Million |
| 2004 | 17.91% | 5.53% | 1.60x | 2.03x | ZAC427.14 Million |
| 2005 | 14.92% | 5.01% | 1.50x | 1.98x | ZAC257.54 Million |
| 2006 | 15.49% | 5.65% | 1.23x | 2.24x | ZAC305.48 Million |
| 2007 | 17.56% | 6.20% | 1.31x | 2.17x | ZAC454.00 Million |
| 2008 | 8.66% | 2.80% | 1.19x | 2.60x | ZAC-79.75 Million |
| 2009 | 4.01% | 1.05% | 1.39x | 2.76x | ZAC-305.70 Million |
| 2010 | 15.46% | 4.45% | 1.43x | 2.42x | ZAC291.82 Million |
| 2011 | 10.95% | 3.97% | 1.23x | 2.25x | ZAC54.59 Million |
| 2012 | 19.25% | 6.84% | 1.16x | 2.43x | ZAC580.01 Million |
| 2013 | 18.19% | 7.03% | 0.93x | 2.79x | ZAC579.31 Million |
| 2014 | 14.74% | 5.86% | 0.91x | 2.76x | ZAC375.99 Million |
| 2015 | 11.85% | 6.03% | 0.71x | 2.77x | ZAC162.96 Million |
| 2016 | 17.50% | 8.41% | 0.79x | 2.62x | ZAC690.05 Million |
| 2017 | 2.52% | 1.25% | 0.75x | 2.71x | ZAC-696.36 Million |
| 2018 | 4.82% | 2.83% | 0.67x | 2.56x | ZAC-524.83 Million |
| 2019 | -9.53% | -5.82% | 0.65x | 2.51x | ZAC-1.74 Billion |
| 2020 | -87.24% | -38.56% | 0.70x | 3.25x | ZAC-4.85 Billion |
| 2021 | 7.81% | 2.70% | 0.87x | 3.31x | ZAC-105.58 Million |
| 2022 | -0.55% | -0.15% | 0.95x | 3.83x | ZAC-491.94 Million |
| 2023 | -246.23% | -24.76% | 1.17x | 8.49x | ZAC-4.20 Billion |
| 2024 | -31.62% | -3.74% | 0.88x | 9.58x | ZAC-490.43 Million |
| 2025 | 139.94% | 32.31% | 0.98x | 4.44x | ZAC3.22 Billion |
Industry Comparison
This section compares Nampak's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $1,461,005,333
- Average return on equity (ROE) among peers: 16.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nampak (NPK) | ZAC2.80 Billion | 18.61% | 2.93x | $218.51 Million |
| Bowler Metcalf Ltd (BCF) | $265.67 Million | 18.54% | 0.35x | $48.43 Million |
| Mpact Limited (MPT) | $4.02 Billion | 9.73% | 1.17x | $165.30 Million |
| Transpaco Ltd (TPC) | $96.75 Million | 20.67% | 0.78x | $59.18 Million |
About Nampak
Nampak Limited engages in the manufacture and sale of packaging products in South Africa and rest of Africa. The company offers beverage, food, and aerosol cans; and other metal packaging products. It also provides date/batch, small character ink jet, and large character ink jet coding; laser coding technologies; thermal transfer overprinting; thermal inkjet printing; marking, addressing, barcodi… Read more