NCT Alliance Bhd
NCT Alliance Berhad, an investment holding company, engages in the property development business in Malaysia. The company develops residential and commercial properties. It also operates as a general and renovation work contractor, as well as offers provision of project management services. The company was formerly known as Grand-Flo Berhad and changed its name to NCT Alliance Berhad in July 2021… Read more
NCT Alliance Bhd (0056) - Net Assets
Latest net assets as of December 2025: RM802.53 Million MYR
Based on the latest financial reports, NCT Alliance Bhd (0056) has net assets worth RM802.53 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.80 Billion) and total liabilities (RM998.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM802.53 Million |
| % of Total Assets | 44.55% |
| Annual Growth Rate | 18.54% |
| 5-Year Change | 84.67% |
| 10-Year Change | 427.75% |
| Growth Volatility | 63.68 |
NCT Alliance Bhd - Net Assets Trend (2006–2025)
This chart illustrates how NCT Alliance Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NCT Alliance Bhd (2006–2025)
The table below shows the annual net assets of NCT Alliance Bhd from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM802.53 Million | +6.60% |
| 2024-12-31 | RM752.87 Million | +23.34% |
| 2023-12-31 | RM610.38 Million | +23.00% |
| 2022-12-31 | RM496.26 Million | +14.19% |
| 2021-12-31 | RM434.58 Million | +289.08% |
| 2020-12-31 | RM111.69 Million | +12.34% |
| 2019-12-31 | RM99.43 Million | -22.36% |
| 2018-12-31 | RM128.06 Million | -20.17% |
| 2017-12-31 | RM160.42 Million | +5.49% |
| 2016-12-31 | RM152.07 Million | +3.96% |
| 2015-12-31 | RM146.28 Million | +41.33% |
| 2014-12-31 | RM103.50 Million | +18.42% |
| 2013-12-31 | RM87.40 Million | +17.36% |
| 2012-12-31 | RM74.47 Million | +16.53% |
| 2011-12-31 | RM63.91 Million | +27.83% |
| 2010-12-31 | RM49.99 Million | +21.89% |
| 2009-12-31 | RM41.02 Million | +26.86% |
| 2008-12-31 | RM32.33 Million | -2.68% |
| 2007-12-31 | RM33.22 Million | +4.90% |
| 2006-12-31 | RM31.67 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NCT Alliance Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8617.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM595.72 Million | 80.52% |
| Other Comprehensive Income | RM638.38 Million | 86.29% |
| Total Equity | RM739.81 Million | 100.00% |
NCT Alliance Bhd Competitors by Market Cap
The table below lists competitors of NCT Alliance Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ittifak Holding A.S.
IS:LRSHO
|
$62.35 Million |
|
Calisa Acquisition Corp Ordinary shares
NASDAQ:ALIS
|
$62.35 Million |
|
Dialight plc
PINK:DIALF
|
$62.35 Million |
|
Nnit AS
CO:NNIT
|
$62.36 Million |
|
Xtract One Technologies Inc.
OTCQX:XTRAF
|
$62.35 Million |
|
Westag & Getalit ST O.N.
F:WUG
|
$62.35 Million |
|
Ffbw Inc
OTCQX:FFBW
|
$62.34 Million |
|
ACOTEC SCIEN.H. DL-00001
F:7W3
|
$62.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NCT Alliance Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 737,908,000 to 739,808,000, a change of 1,900,000 (0.3%).
- Net income of 49,582,000 contributed positively to equity growth.
- Share repurchases of 974,000 reduced equity.
- New share issuances of 395,000 increased equity.
- Other comprehensive income increased equity by 638,378,000.
- Other factors decreased equity by 685,481,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM49.58 Million | +6.7% |
| Share Repurchases | RM974.00K | -0.13% |
| Share Issuances | RM395.00K | +0.05% |
| Other Comprehensive Income | RM638.38 Million | +86.29% |
| Other Changes | RM-685.48 Million | -92.66% |
| Total Change | RM- | 0.26% |
Book Value vs Market Value Analysis
This analysis compares NCT Alliance Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.50x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.72x to 1.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | RM0.12 | RM0.59 | x |
| 2007-12-31 | RM0.13 | RM0.59 | x |
| 2008-12-31 | RM0.12 | RM0.59 | x |
| 2009-12-31 | RM0.14 | RM0.59 | x |
| 2010-12-31 | RM0.13 | RM0.59 | x |
| 2011-12-31 | RM0.28 | RM0.59 | x |
| 2012-12-31 | RM0.16 | RM0.59 | x |
| 2013-12-31 | RM0.21 | RM0.59 | x |
| 2014-12-31 | RM0.24 | RM0.59 | x |
| 2015-12-31 | RM0.26 | RM0.59 | x |
| 2016-12-31 | RM0.22 | RM0.59 | x |
| 2017-12-31 | RM0.25 | RM0.59 | x |
| 2018-12-31 | RM0.23 | RM0.59 | x |
| 2019-12-31 | RM0.20 | RM0.59 | x |
| 2020-12-31 | RM0.22 | RM0.59 | x |
| 2021-12-31 | RM0.46 | RM0.59 | x |
| 2022-12-31 | RM0.36 | RM0.59 | x |
| 2023-12-31 | RM0.39 | RM0.59 | x |
| 2024-12-31 | RM0.45 | RM0.59 | x |
| 2025-12-31 | RM0.39 | RM0.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NCT Alliance Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.70%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.42%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 2.43x
- Recent ROE (6.70%) is below the historical average (8.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 13.27% | 7.74% | 0.93x | 1.84x | RM890.28K |
| 2007 | 18.85% | 9.68% | 1.44x | 1.35x | RM2.94 Million |
| 2008 | -1.14% | -0.95% | 0.70x | 1.72x | RM-3.40 Million |
| 2009 | 8.36% | 6.85% | 0.69x | 1.78x | RM-626.65K |
| 2010 | 14.87% | 10.77% | 0.91x | 1.52x | RM2.42 Million |
| 2011 | 14.76% | 12.58% | 0.84x | 1.40x | RM3.03 Million |
| 2012 | 10.56% | 8.93% | 0.85x | 1.38x | RM414.77K |
| 2013 | 14.97% | 14.47% | 0.71x | 1.46x | RM4.31 Million |
| 2014 | 6.60% | 7.79% | 0.51x | 1.66x | RM-3.44 Million |
| 2015 | 9.66% | 9.90% | 0.54x | 1.81x | RM-422.08K |
| 2016 | -8.84% | -8.08% | 0.58x | 1.87x | RM-20.73 Million |
| 2017 | 11.81% | 13.96% | 0.54x | 1.56x | RM2.22 Million |
| 2018 | 4.94% | 6.76% | 0.48x | 1.53x | RM-5.68 Million |
| 2019 | 2.66% | 2.00% | 0.92x | 1.44x | RM-7.29 Million |
| 2020 | 5.04% | 7.32% | 0.44x | 1.57x | RM-5.54 Million |
| 2021 | 7.76% | 16.07% | 0.26x | 1.84x | RM-9.73 Million |
| 2022 | 8.90% | 18.31% | 0.29x | 1.68x | RM-5.45 Million |
| 2023 | 6.21% | 13.55% | 0.34x | 1.34x | RM-23.16 Million |
| 2024 | 4.90% | 13.96% | 0.24x | 1.45x | RM-37.61 Million |
| 2025 | 6.70% | 10.42% | 0.26x | 2.43x | RM-24.40 Million |
Industry Comparison
This section compares NCT Alliance Bhd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $96,970,164
- Average return on equity (ROE) among peers: -0.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NCT Alliance Bhd (0056) | RM802.53 Million | 13.27% | 1.24x | $62.35 Million |
| NetX Holdings Bhd (0020) | $126.46 Million | -12.36% | 0.27x | $4.06 Million |
| Metronic Global Bhd (0043) | $117.53 Million | -17.40% | 0.38x | $1.70 Million |
| Vortex Consolidated Bhd (0060) | $312.11 Million | 0.76% | 0.09x | $20.06 Million |
| Lyc Healthcare Bhd (0075) | $9.20 Million | -21.64% | 1.46x | $1.11 Million |
| Aldrich Resources Bhd (0079) | $22.35 Million | -5.12% | 0.36x | $2.20 Million |
| Rexit Bhd (0106) | $40.70 Million | 23.38% | 0.11x | $4.95 Million |
| Privasia Technology Bhd (0123) | $80.44 Million | 0.14% | 0.68x | $4.58 Million |
| Microlink Solutions Bhd (0126) | $119.48 Million | 26.58% | 0.72x | $15.73 Million |
| Diversified Gateway Solutions Bhd (0131) | $44.48 Million | 0.94% | 0.92x | $6.51 Million |