Westag & Getalit ST O.N. (WUG) - Net Assets
Based on the latest financial reports, Westag & Getalit ST O.N. (WUG) has net assets worth €79.53 Million EUR (≈ $92.98 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€126.62 Million ≈ $148.03 Million USD) and total liabilities (€47.09 Million ≈ $55.05 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Westag & Getalit ST O.N. tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €79.53 Million |
| % of Total Assets | 62.81% |
| Annual Growth Rate | -2.67% |
| 5-Year Change | -24.57% |
| 10-Year Change | -26.23% |
| Growth Volatility | 4.98 |
Westag & Getalit ST O.N. - Net Assets Trend (2013–2024)
This chart illustrates how Westag & Getalit ST O.N.'s net assets have evolved over time, based on quarterly financial data. See WUG defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Westag & Getalit ST O.N. (2013–2024)
The table below shows the annual net assets of Westag & Getalit ST O.N. from 2013 to 2024. For live valuation and market cap data, see WUG market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €79.53 Million ≈ $92.98 Million |
+0.15% |
| 2023-12-31 | €79.41 Million ≈ $92.83 Million |
-7.43% |
| 2022-12-31 | €85.78 Million ≈ $100.28 Million |
-9.11% |
| 2021-12-31 | €94.37 Million ≈ $110.33 Million |
-10.50% |
| 2020-12-31 | €105.44 Million ≈ $123.27 Million |
-7.57% |
| 2019-12-31 | €114.08 Million ≈ $133.37 Million |
+4.37% |
| 2018-12-31 | €109.30 Million ≈ $127.79 Million |
+0.47% |
| 2017-12-31 | €108.79 Million ≈ $127.19 Million |
+0.52% |
| 2016-12-31 | €108.23 Million ≈ $126.53 Million |
+0.40% |
| 2015-12-31 | €107.80 Million ≈ $126.03 Million |
+3.34% |
| 2014-12-31 | €104.32 Million ≈ $121.96 Million |
-2.56% |
| 2013-12-31 | €107.06 Million ≈ $125.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Westag & Getalit ST O.N.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 37.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €42.85 Million | 53.88% |
| Other Components | €36.68 Million | 46.12% |
| Total Equity | €79.53 Million | 100.00% |
Westag & Getalit ST O.N. Competitors by Market Cap
The table below lists competitors of Westag & Getalit ST O.N. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Terracom Ltd
AU:TER
|
$100.58 Million |
|
Rand Mining Ltd
AU:RND
|
$100.61 Million |
|
Mono Next Public Company Limited
BK:MONO
|
$100.62 Million |
|
Hites S.A.
SN:HITES
|
$100.63 Million |
|
Dhampur Sugar Mills Limited
NSE:DHAMPURSUG
|
$100.56 Million |
|
Spanish Mountain Gold Ltd
V:SPA
|
$100.56 Million |
|
Dong Yang Pipe
KO:008970
|
$100.54 Million |
|
New Delhi Television Limited
NSE:NDTV
|
$100.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Westag & Getalit ST O.N.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 79,406,000 to 79,529,000, a change of 123,000 (0.2%).
- Net income of 4,134,000 contributed positively to equity growth.
- Dividend payments of 4,004,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.13 Million | +5.2% |
| Dividends Paid | €4.00 Million | -5.03% |
| Other Changes | €-7.00K | -0.01% |
| Total Change | €- | 0.15% |
Book Value vs Market Value Analysis
This analysis compares Westag & Getalit ST O.N.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.81x to 1.69x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €38.04 | €31.00 | x |
| 2018-12-31 | €20.41 | €31.00 | x |
| 2019-12-31 | €21.30 | €31.00 | x |
| 2020-12-31 | €20.90 | €31.00 | x |
| 2021-12-31 | €18.71 | €31.00 | x |
| 2022-12-31 | €18.89 | €31.00 | x |
| 2023-12-31 | €18.28 | €31.00 | x |
| 2024-12-31 | €18.31 | €31.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Westag & Getalit ST O.N. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.20%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.22%
- • Asset Turnover: 1.47x
- • Equity Multiplier: 1.59x
- Recent ROE (5.20%) is above the historical average (3.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.01% | 2.87% | 1.43x | 1.47x | €-4.27 Million |
| 2014 | 6.11% | 2.85% | 1.43x | 1.50x | €-4.05 Million |
| 2015 | 5.88% | 2.79% | 1.43x | 1.47x | €-4.45 Million |
| 2016 | 7.01% | 3.25% | 1.42x | 1.52x | €-3.24 Million |
| 2017 | 5.99% | 2.78% | 1.41x | 1.53x | €-4.36 Million |
| 2018 | 4.13% | 1.93% | 1.42x | 1.51x | €-6.42 Million |
| 2019 | 5.88% | 2.91% | 1.41x | 1.43x | €-4.70 Million |
| 2020 | 1.94% | 0.89% | 1.46x | 1.49x | €-8.49 Million |
| 2021 | -3.46% | -1.46% | 1.50x | 1.59x | €-12.70 Million |
| 2022 | -0.54% | -0.19% | 1.63x | 1.69x | €-9.04 Million |
| 2023 | 3.43% | 1.27% | 1.58x | 1.71x | €-5.22 Million |
| 2024 | 5.20% | 2.22% | 1.47x | 1.59x | €-3.82 Million |
Industry Comparison
This section compares Westag & Getalit ST O.N.'s net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $26,870,701,953
- Average return on equity (ROE) among peers: -1.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Westag & Getalit ST O.N. (WUG) | €79.53 Million | 6.01% | 0.59x | $100.57 Million |
| Haier Smart Home Co Ltd (690D) | $125.98 Billion | 15.52% | 1.35x | $606.57 Million |
| Haier Smart Home Co Ltd (690D) | $568.18 Million | 12.23% | 0.31x | $611.13 Million |
| POZZI MILANO S.P.A. (7TL) | $8.58 Million | 12.72% | 0.90x | $15.26 Million |
| A.S. Création Tapeten AG (ACWN) | $75.72 Million | -23.47% | 0.73x | $21.08 Million |
| MASTERBRAND INC. DL-001 (D55) | $1.19 Billion | 15.25% | 1.00x | $806.30 Million |
| DOREL INDS INC. B (DO4B) | $224.70 Million | -27.75% | 3.45x | $32.26 Million |
| DOREL INDS INC. A (DO4C) | $224.70 Million | -27.75% | 3.45x | $5.17 Million |
| ELECTROLUX B ADR/2 SK 5 (ELXA) | $11.27 Billion | -46.36% | 9.65x | $1.57 Billion |
| Hisense Home Appliances Group Co. Ltd (GKE) | $3.18 Billion | 38.19% | 2.83x | $1.53 Billion |
| HAIER SM.HME UNSP.ADR/4 (HAI0) | $125.98 Billion | 15.52% | 1.35x | $15.17 Billion |
About Westag & Getalit ST O.N.
Westag AG manufactures and sells wood-based products for interior finishing and building construction primarily in Germany and internationally. The company offers doors, frames, kitchen worktops, windowsills, laminates, direct coatings, coated plywood panels, solid surface materials, formworks, shuttering panels, industrial floors, and vehicle panels, as well as mineral materials and decorative s… Read more