SC Estate Builder Bhd
SC Estate Builder Berhad, an investment holding company, engages in the construction and related activities in Malaysia. The company operates through Renewable Energy, Construction, and Trading segments. The Construction segment offers project management services. The Renewable Energy segment invests in the solar power plant and solar power on the roof, hydro power, and related renewable energy p… Read more
SC Estate Builder Bhd (0109) - Net Assets
Latest net assets as of October 2025: RM50.85 Million MYR
Based on the latest financial reports, SC Estate Builder Bhd (0109) has net assets worth RM50.85 Million MYR as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM59.95 Million) and total liabilities (RM9.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM50.85 Million |
| % of Total Assets | 84.82% |
| Annual Growth Rate | 5.69% |
| 5-Year Change | 48.8% |
| 10-Year Change | 57.68% |
| Growth Volatility | 10.92 |
SC Estate Builder Bhd - Net Assets Trend (2016–2026)
This chart illustrates how SC Estate Builder Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SC Estate Builder Bhd (2016–2026)
The table below shows the annual net assets of SC Estate Builder Bhd from 2016 to 2026.
| Year | Net Assets | Change |
|---|---|---|
| 2026-01-31 | RM50.85 Million | +12.91% |
| 2025-01-31 | RM45.03 Million | +7.33% |
| 2024-01-31 | RM41.96 Million | +22.61% |
| 2023-01-31 | RM34.22 Million | +0.14% |
| 2022-01-31 | RM34.17 Million | -7.58% |
| 2021-01-31 | RM36.98 Million | +22.20% |
| 2020-01-31 | RM30.26 Million | -12.96% |
| 2019-01-31 | RM34.76 Million | +4.11% |
| 2018-01-31 | RM33.39 Million | +3.54% |
| 2017-01-31 | RM32.25 Million | +10.27% |
| 2016-01-31 | RM29.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SC Estate Builder Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 438974000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM66.13 Million | 130.05% |
| Total Equity | RM50.85 Million | 100.00% |
SC Estate Builder Bhd Competitors by Market Cap
The table below lists competitors of SC Estate Builder Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Axiom Properties Ltd
AU:AXI
|
$1.42 Million |
|
Grande Armee Investissement SA
PA:MLGAI
|
$1.42 Million |
|
BEL FUSE-B
BE:BF2B
|
$1.42 Million |
|
Xstate Resources Ltd
AU:XST
|
$1.42 Million |
|
NUCOR (NUO.SG)
STU:NUO
|
$1.42 Million |
|
Thriven Global Bhd
KLSE:7889
|
$1.42 Million |
|
Trugolf Inc
NASDAQ:TRUG
|
$1.42 Million |
|
Anoto Group AB (publ)
OTCGREY:AOTOF
|
$1.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SC Estate Builder Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 45,035,000 to 50,849,000, a change of 5,814,000 (12.9%).
- Net income of 3,610,000 contributed positively to equity growth.
- Share repurchases of 5,279,000 reduced equity.
- Other factors increased equity by 7,483,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM3.61 Million | +7.1% |
| Share Repurchases | RM5.28 Million | -10.38% |
| Other Changes | RM7.48 Million | +14.72% |
| Total Change | RM- | 12.91% |
Book Value vs Market Value Analysis
This analysis compares SC Estate Builder Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.27x to 1.05x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-01-31 | RM0.04 | RM0.01 | x |
| 2017-01-31 | RM0.04 | RM0.01 | x |
| 2018-01-31 | RM0.04 | RM0.01 | x |
| 2019-01-31 | RM0.04 | RM0.01 | x |
| 2020-01-31 | RM0.03 | RM0.01 | x |
| 2021-01-31 | RM0.03 | RM0.01 | x |
| 2022-01-31 | RM0.03 | RM0.01 | x |
| 2023-01-31 | RM0.03 | RM0.01 | x |
| 2024-01-31 | RM0.01 | RM0.01 | x |
| 2025-01-31 | RM0.01 | RM0.01 | x |
| 2026-01-31 | RM0.01 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SC Estate Builder Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.10%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.14%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.18x
- Recent ROE (7.10%) is above the historical average (-2.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -13.59% | -32.68% | 0.37x | 1.11x | RM-6.90 Million |
| 2017 | -3.08% | -2.20% | 1.25x | 1.12x | RM-4.22 Million |
| 2018 | 3.24% | 8.81% | 0.33x | 1.12x | RM-2.26 Million |
| 2019 | 3.95% | 10.07% | 0.34x | 1.14x | RM-2.10 Million |
| 2020 | -2.48% | -10.42% | 0.19x | 1.23x | RM-3.78 Million |
| 2021 | -4.71% | -51.99% | 0.08x | 1.11x | RM-5.44 Million |
| 2022 | -11.17% | -81.47% | 0.12x | 1.19x | RM-7.23 Million |
| 2023 | -11.65% | -161.13% | 0.06x | 1.23x | RM-7.41 Million |
| 2024 | -2.70% | -42.49% | 0.05x | 1.16x | RM-5.33 Million |
| 2025 | 6.83% | 12.41% | 0.52x | 1.06x | RM-1.43 Million |
| 2026 | 7.10% | 11.14% | 0.54x | 1.18x | RM-1.47 Million |
Industry Comparison
This section compares SC Estate Builder Bhd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $903,503,213
- Average return on equity (ROE) among peers: 8.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SC Estate Builder Bhd (0109) | RM50.85 Million | -13.59% | 0.18x | $1.42 Million |
| PLYTEC Holding Berhad (0289) | $61.53 Million | 11.66% | 1.60x | $3.61 Million |
| Johan Holdings Bhd (3441) | $239.84 Million | 67.96% | 0.26x | $1.40 Million |
| Lafarge Malayan Cement Bhd (3794) | $6.31 Billion | 6.79% | 0.69x | $776.34 Million |
| Hume Industries Berhad (5000) | $23.00 Million | 0.00% | 0.87x | $114.04 Million |
| White Horse Bhd (5009) | $587.50 Million | -9.41% | 0.45x | $8.87 Million |
| YB Ventures Bhd (5048) | $285.65 Million | -17.33% | 0.20x | $2.54 Million |
| Complete Logistic Services Bhd (5136) | $171.55 Million | 7.50% | 0.15x | $87.86 Million |
| Dfcity Group Bhd (5165) | $51.00 Million | 1.96% | 1.10x | $1.64 Million |
| Chin Hin Group Bhd (5273) | $399.55 Million | 7.45% | 1.42x | $436.65 Million |