SC Estate Builder Bhd (0109) - Net Assets

Latest as of October 2025: RM50.85 Million MYR ≈ $12.77 Million USD

Based on the latest financial reports, SC Estate Builder Bhd (0109) has net assets worth RM50.85 Million MYR (≈ $12.77 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM59.95 Million ≈ $15.05 Million USD) and total liabilities (RM9.10 Million ≈ $2.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SC Estate Builder Bhd liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM50.85 Million
% of Total Assets 84.82%
Annual Growth Rate 5.69%
5-Year Change 48.8%
10-Year Change 57.68%
Growth Volatility 10.92

SC Estate Builder Bhd - Net Assets Trend (2016–2026)

This chart illustrates how SC Estate Builder Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 0109 total asset value for the complete picture of this company's asset base.

Annual Net Assets for SC Estate Builder Bhd (2016–2026)

The table below shows the annual net assets of SC Estate Builder Bhd from 2016 to 2026. For live valuation and market cap data, see SC Estate Builder Bhd market cap and net worth.

Year Net Assets Change
2026-01-31 RM50.85 Million
≈ $12.77 Million		 +12.91%
2025-01-31 RM45.03 Million
≈ $11.31 Million		 +7.33%
2024-01-31 RM41.96 Million
≈ $10.53 Million		 +22.61%
2023-01-31 RM34.22 Million
≈ $8.59 Million		 +0.14%
2022-01-31 RM34.17 Million
≈ $8.58 Million		 -7.58%
2021-01-31 RM36.98 Million
≈ $9.28 Million		 +22.20%
2020-01-31 RM30.26 Million
≈ $7.60 Million		 -12.96%
2019-01-31 RM34.76 Million
≈ $8.73 Million		 +4.11%
2018-01-31 RM33.39 Million
≈ $8.38 Million		 +3.54%
2017-01-31 RM32.25 Million
≈ $8.10 Million		 +10.27%
2016-01-31 RM29.25 Million
≈ $7.34 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to SC Estate Builder Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 438974000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (January 2026)

Component Amount Percentage
Common Stock RM66.13 Million 130.05%
Total Equity RM50.85 Million 100.00%

SC Estate Builder Bhd Competitors by Market Cap

The table below lists competitors of SC Estate Builder Bhd ranked by their market capitalization.

Company Market Cap
Gibb River Diamonds Ltd
AU:GIB
 $6.07 Million
ICDS Limited
NSE:ICDSLTD
 $6.07 Million
Silver Wolf Exploration Ltd
V:SWLF
 $6.07 Million
Henderson Far East Income Ltd
LSE:HFEL
 $6.08 Million
Bank Danamon Indonesia Tbk
JK:BDMN
 $6.06 Million
TESGAS S.A.
WAR:TSG
 $6.06 Million
Ecclesiastical Insurance Office plc
LSE:ELLA
 $6.06 Million
Gungnir Resources Inc
V:GUG
 $6.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SC Estate Builder Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2025 to 2026, total equity changed from 45,035,000 to 50,849,000, a change of 5,814,000 (12.9%).
  • Net income of 3,610,000 contributed positively to equity growth.
  • Share repurchases of 5,279,000 reduced equity.
  • Other factors increased equity by 7,483,000.

Equity Change Factors (2025 to 2026)

Factor Impact Contribution
Net Income RM3.61 Million +7.1%
Share Repurchases RM5.28 Million -10.38%
Other Changes RM7.48 Million +14.72%
Total Change RM- 12.91%

Book Value vs Market Value Analysis

This analysis compares SC Estate Builder Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.05x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.27x to 1.05x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-01-31 RM0.04 RM0.01 x
2017-01-31 RM0.04 RM0.01 x
2018-01-31 RM0.04 RM0.01 x
2019-01-31 RM0.04 RM0.01 x
2020-01-31 RM0.03 RM0.01 x
2021-01-31 RM0.03 RM0.01 x
2022-01-31 RM0.03 RM0.01 x
2023-01-31 RM0.03 RM0.01 x
2024-01-31 RM0.01 RM0.01 x
2025-01-31 RM0.01 RM0.01 x
2026-01-31 RM0.01 RM0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently SC Estate Builder Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.10%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.14%
  • • Asset Turnover: 0.54x
  • • Equity Multiplier: 1.18x
  • Recent ROE (7.10%) is above the historical average (-2.57%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 -13.59% -32.68% 0.37x 1.11x RM-6.90 Million
2017 -3.08% -2.20% 1.25x 1.12x RM-4.22 Million
2018 3.24% 8.81% 0.33x 1.12x RM-2.26 Million
2019 3.95% 10.07% 0.34x 1.14x RM-2.10 Million
2020 -2.48% -10.42% 0.19x 1.23x RM-3.78 Million
2021 -4.71% -51.99% 0.08x 1.11x RM-5.44 Million
2022 -11.17% -81.47% 0.12x 1.19x RM-7.23 Million
2023 -11.65% -161.13% 0.06x 1.23x RM-7.41 Million
2024 -2.70% -42.49% 0.05x 1.16x RM-5.33 Million
2025 6.83% 12.41% 0.52x 1.06x RM-1.43 Million
2026 7.10% 11.14% 0.54x 1.18x RM-1.47 Million

Industry Comparison

This section compares SC Estate Builder Bhd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $865,390,448
  • Average return on equity (ROE) among peers: 5.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
SC Estate Builder Bhd (0109) RM50.85 Million -13.59% 0.18x $6.07 Million
PLYTEC Holding Berhad (0289) $83.86 Million 16.32% 1.13x $27.39 Million
Cahya Mata Sarawak Bhd (2852) $3.23 Billion 6.32% 0.50x $305.07 Million
Johan Holdings Bhd (3441) $207.13 Million -6.34% 3.91x $7.33 Million
Lafarge Malayan Cement Bhd (3794) $3.17 Billion 11.00% 0.26x $2.39 Billion
Hume Industries Berhad (5000) $23.00 Million 0.00% 0.87x $572.39 Million
White Horse Bhd (5009) $699.00 Million 6.87% 0.66x $27.41 Million
YB Ventures Bhd (5048) $197.00 Million 5.58% 0.13x $4.75 Million
Complete Logistic Services Bhd (5136) $118.25 Million 13.72% 0.30x $609.81 Million
Dfcity Group Bhd (5165) $54.88 Million 0.19% 0.52x $9.41 Million

About SC Estate Builder Bhd

KLSE:0109 Malaysia Building Materials
Market Cap
$6.07 Million
RM24.17 Million MYR
Market Cap Rank
#28150 Global
#915 in Malaysia
Share Price
RM0.01
Change (1 day)
+0.00%
52-Week Range
RM0.01 - RM0.01
All Time High
RM0.07
Categories
Companies in Malaysia Building Materials
About

SC Estate Builder Berhad, an investment holding company, engages in the construction and related activities in Malaysia. The company operates through Renewable Energy, Construction, and Trading segments. The Construction segment offers project management services. The Renewable Energy segment invests in the solar power plant and solar power on the roof, hydro power, and related renewable energy p… Read more