Sedania Innovator Bhd
Sedania Innovator Berhad, an investment holding company, provides integrated telecommunications services in Malaysia, Europe, rest of Asia, and internationally. The company operates through Sustainable Fast Moving Consumer Goods; Sustainable Consumer Technology; and Sustainable Energy segments. It offers mother care, healthcare, personal care, household, and baby products for health- conscious fa… Read more
Sedania Innovator Bhd (0178) - Net Assets
Latest net assets as of September 2025: RM50.73 Million MYR
Based on the latest financial reports, Sedania Innovator Bhd (0178) has net assets worth RM50.73 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM87.72 Million) and total liabilities (RM36.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM50.73 Million |
| % of Total Assets | 57.83% |
| Annual Growth Rate | 11.73% |
| 5-Year Change | 227.03% |
| 10-Year Change | 24.25% |
| Growth Volatility | 58.71 |
Sedania Innovator Bhd - Net Assets Trend (2013–2024)
This chart illustrates how Sedania Innovator Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sedania Innovator Bhd (2013–2024)
The table below shows the annual net assets of Sedania Innovator Bhd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM50.10 Million | -4.66% |
| 2023-12-31 | RM52.55 Million | +26.85% |
| 2022-12-31 | RM41.43 Million | +1.22% |
| 2021-12-31 | RM40.93 Million | +167.16% |
| 2020-12-31 | RM15.32 Million | -51.37% |
| 2019-12-31 | RM31.50 Million | +19.67% |
| 2018-12-31 | RM26.33 Million | -19.56% |
| 2017-12-31 | RM32.73 Million | +30.07% |
| 2016-12-31 | RM25.16 Million | -37.60% |
| 2015-12-31 | RM40.32 Million | +89.10% |
| 2014-12-31 | RM21.32 Million | +44.19% |
| 2013-12-31 | RM14.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sedania Innovator Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 359.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM68.49 Million | 195.30% |
| Other Comprehensive Income | RM-51.00K | -0.15% |
| Total Equity | RM35.07 Million | 100.00% |
Sedania Innovator Bhd Competitors by Market Cap
The table below lists competitors of Sedania Innovator Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IC Group Holdings Inc.
V:ICGH
|
$4.56 Million |
|
EQUITY GROUP HOLDINGS LTD
RSE:EQTY
|
$4.56 Million |
|
Hotel Sahid Jaya Tbk
JK:SHID
|
$4.56 Million |
|
Fundo de Investimento Imobiliário Trade Center
SA:FTCE11
|
$4.56 Million |
|
SGF Capital Public Company Limited
BK:SGF
|
$4.56 Million |
|
Batavia Prosperindo Finance
JK:BPFI
|
$4.55 Million |
|
LOBO EV TECHNOLOGIES LTD. Ordinary shares
NASDAQ:LOBO
|
$4.55 Million |
|
Newretail Co Ltd
TWO:3085
|
$4.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sedania Innovator Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,725,000 to 35,070,000, a change of -2,655,000 (-7.0%).
- Net loss of 2,541,000 reduced equity.
- Other comprehensive income decreased equity by 45,331.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-2.54 Million | -7.25% |
| Other Comprehensive Income | RM-45.33K | -0.13% |
| Other Changes | RM-68.67K | -0.2% |
| Total Change | RM- | -7.04% |
Book Value vs Market Value Analysis
This analysis compares Sedania Innovator Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.14x to 0.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | RM0.07 | RM0.09 | x |
| 2014-12-31 | RM0.33 | RM0.09 | x |
| 2015-12-31 | RM0.23 | RM0.09 | x |
| 2016-12-31 | RM0.13 | RM0.09 | x |
| 2017-12-31 | RM0.15 | RM0.09 | x |
| 2018-12-31 | RM0.12 | RM0.09 | x |
| 2019-12-31 | RM0.13 | RM0.09 | x |
| 2020-12-31 | RM0.05 | RM0.09 | x |
| 2021-12-31 | RM0.11 | RM0.09 | x |
| 2022-12-31 | RM0.11 | RM0.09 | x |
| 2023-12-31 | RM0.11 | RM0.09 | x |
| 2024-12-31 | RM0.10 | RM0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sedania Innovator Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.10%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 2.34x
- Recent ROE (-7.25%) is below the historical average (1.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 45.54% | 66.85% | 0.64x | 1.06x | RM5.28 Million |
| 2014 | 30.34% | 56.35% | 0.52x | 1.03x | RM4.34 Million |
| 2015 | 4.58% | 21.22% | 0.20x | 1.08x | RM-2.18 Million |
| 2016 | -3.98% | -5.71% | 0.44x | 1.60x | RM-3.52 Million |
| 2017 | 4.79% | 5.74% | 0.63x | 1.32x | RM-1.71 Million |
| 2018 | -16.55% | -35.30% | 0.37x | 1.26x | RM-6.99 Million |
| 2019 | 7.89% | 16.05% | 0.44x | 1.13x | RM-664.21K |
| 2020 | -66.84% | -34.44% | 0.72x | 2.68x | RM-11.77 Million |
| 2021 | 22.86% | 16.90% | 0.95x | 1.43x | RM4.67 Million |
| 2022 | 2.07% | 2.00% | 0.66x | 1.55x | RM-2.95 Million |
| 2023 | -4.25% | -3.08% | 0.70x | 1.97x | RM-5.37 Million |
| 2024 | -7.25% | -3.10% | 1.00x | 2.34x | RM-6.05 Million |
Industry Comparison
This section compares Sedania Innovator Bhd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $201,600,222
- Average return on equity (ROE) among peers: 13.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sedania Innovator Bhd (0178) | RM50.73 Million | 45.54% | 0.73x | $4.56 Million |
| Oceancash Pacific Bhd (0049) | $84.14 Million | 7.22% | 0.23x | $2.50 Million |
| VANZO (0333) | $9.15 Million | 55.70% | 1.65x | $2.21 Million |
| FCW Holdings Bhd (2755) | $205.86 Million | 11.71% | 0.03x | $3.02 Million |
| NTPM Holdings Bhd (5066) | $446.10 Million | 11.18% | 0.63x | $5.57 Million |
| Esthetics International Group (5081) | $127.00 Million | 11.81% | 0.41x | $552.90K |
| Karex Berhad (5247) | $484.38 Million | 2.09% | 0.21x | $50.72 Million |
| Eng Kah Corporation Bhd (7149) | $54.57 Million | -8.23% | 0.23x | $1.01 Million |