Inta Bina Group Bhd
Inta Bina Group Berhad, an investment holding company, undertakes building construction projects in Malaysia. The company operates through three segments: Construction services; Property development; and Others segments. It constructs residential, commercial, and industrial properties, including terrace houses, semi-detached houses, bungalows, cluster houses, townvillas, and high-rise apartments,… Read more
Inta Bina Group Bhd (0192) - Net Assets
Latest net assets as of September 2025: RM246.25 Million MYR
Based on the latest financial reports, Inta Bina Group Bhd (0192) has net assets worth RM246.25 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM677.51 Million) and total liabilities (RM431.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM246.25 Million |
| % of Total Assets | 36.35% |
| Annual Growth Rate | 18.24% |
| 5-Year Change | 38.62% |
| 10-Year Change | N/A |
| Growth Volatility | 22.7 |
Inta Bina Group Bhd - Net Assets Trend (2015–2024)
This chart illustrates how Inta Bina Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inta Bina Group Bhd (2015–2024)
The table below shows the annual net assets of Inta Bina Group Bhd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM193.47 Million | +14.37% |
| 2023-12-31 | RM169.16 Million | +11.24% |
| 2022-12-31 | RM152.07 Million | +3.59% |
| 2021-12-31 | RM146.80 Million | +5.18% |
| 2020-12-31 | RM139.57 Million | +2.01% |
| 2019-12-31 | RM136.82 Million | +13.02% |
| 2018-12-31 | RM121.06 Million | +21.23% |
| 2017-12-31 | RM99.86 Million | +79.78% |
| 2016-12-31 | RM55.55 Million | +29.72% |
| 2015-12-31 | RM42.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inta Bina Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 338.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM151.91 Million | 78.62% |
| Common Stock | RM74.06 Million | 38.33% |
| Total Equity | RM193.22 Million | 100.00% |
Inta Bina Group Bhd Competitors by Market Cap
The table below lists competitors of Inta Bina Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
eLand Information Co., Ltd
TWO:6925
|
$19.06 Million |
|
Arrow Greentech Limited
NSE:ARROWGREEN
|
$19.06 Million |
|
EMCORE Corporation
NASDAQ:EMKR
|
$19.06 Million |
|
AURRIGO INT.PLCLS-002
F:CI0
|
$19.07 Million |
|
Findi Ltd
AU:FND
|
$19.05 Million |
|
China Outfitters Holdings Ltd
PINK:COUTF
|
$19.05 Million |
|
Prodways Group SA
PINK:PRWYF
|
$19.04 Million |
|
Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret AS
IS:DGNMO
|
$19.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inta Bina Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 169,159,170 to 193,225,000, a change of 24,065,830 (14.2%).
- Net income of 33,274,200 contributed positively to equity growth.
- Dividend payments of 13,724,730 reduced retained earnings.
- Share repurchases of 3,291,300 reduced equity.
- New share issuances of 3,291,300 increased equity.
- Other factors increased equity by 4,516,360.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM33.27 Million | +17.22% |
| Dividends Paid | RM13.72 Million | -7.1% |
| Share Repurchases | RM3.29 Million | -1.7% |
| Share Issuances | RM3.29 Million | +1.7% |
| Other Changes | RM4.52 Million | +2.34% |
| Total Change | RM- | 14.23% |
Book Value vs Market Value Analysis
This analysis compares Inta Bina Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.06x to 1.16x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM6.94 | RM0.41 | x |
| 2017-12-31 | RM0.19 | RM0.41 | x |
| 2018-12-31 | RM0.23 | RM0.41 | x |
| 2019-12-31 | RM0.26 | RM0.41 | x |
| 2020-12-31 | RM0.26 | RM0.41 | x |
| 2021-12-31 | RM0.27 | RM0.41 | x |
| 2022-12-31 | RM0.28 | RM0.41 | x |
| 2023-12-31 | RM0.32 | RM0.41 | x |
| 2024-12-31 | RM0.35 | RM0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inta Bina Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.82%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 3.23x
- Recent ROE (17.22%) is above the historical average (15.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 26.88% | 4.23% | 1.36x | 4.68x | RM7.23 Million |
| 2016 | 22.91% | 4.95% | 1.19x | 3.88x | RM7.17 Million |
| 2017 | 15.42% | 5.31% | 1.15x | 2.52x | RM5.41 Million |
| 2018 | 17.51% | 5.53% | 1.06x | 2.99x | RM9.09 Million |
| 2019 | 16.41% | 5.45% | 1.05x | 2.87x | RM8.77 Million |
| 2020 | 5.80% | 2.89% | 0.83x | 2.42x | RM-5.86 Million |
| 2021 | 8.03% | 3.51% | 0.87x | 2.63x | RM-2.90 Million |
| 2022 | 6.28% | 2.05% | 1.10x | 2.80x | RM-5.66 Million |
| 2023 | 13.52% | 3.52% | 1.28x | 3.01x | RM5.95 Million |
| 2024 | 17.22% | 4.82% | 1.11x | 3.23x | RM13.95 Million |
Industry Comparison
This section compares Inta Bina Group Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $125,154,169
- Average return on equity (ROE) among peers: 10.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inta Bina Group Bhd (0192) | RM246.25 Million | 26.88% | 1.75x | $19.05 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |