AURRIGO INT.PLCLS-002 (CI0) - Net Assets
Based on the latest financial reports, AURRIGO INT.PLCLS-002 (CI0) has net assets worth €20.81 Million EUR (≈ $24.33 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€26.68 Million ≈ $31.20 Million USD) and total liabilities (€5.88 Million ≈ $6.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See CI0 equity to assets ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €20.81 Million |
| % of Total Assets | 77.97% |
| Annual Growth Rate | 55.88% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 62.34 |
AURRIGO INT.PLCLS-002 - Net Assets Trend (2021–2025)
This chart illustrates how AURRIGO INT.PLCLS-002's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see CI0 company net worth.
Annual Net Assets for AURRIGO INT.PLCLS-002 (2021–2025)
The table below shows the annual net assets of AURRIGO INT.PLCLS-002 from 2021 to 2025. Also explore CI0 shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €20.81 Million ≈ $24.33 Million |
+112.88% |
| 2024-12-31 | €9.77 Million ≈ $11.43 Million |
+10.27% |
| 2023-12-31 | €8.86 Million ≈ $10.36 Million |
+2.66% |
| 2022-12-31 | €8.63 Million ≈ $10.09 Million |
+145.01% |
| 2021-12-31 | €3.52 Million ≈ $4.12 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AURRIGO INT.PLCLS-002's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 350.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €29.65 Million | 142.50% |
| Total Equity | €20.81 Million | 100.00% |
AURRIGO INT.PLCLS-002 Competitors by Market Cap
The table below lists competitors of AURRIGO INT.PLCLS-002 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lassila &Tikanoja Oyj
HE:LAT1V
|
$109.99 Million |
|
DEFAMA Deutsche Fachmarkt AG
XETRA:DEF
|
$109.99 Million |
|
Korea Fuel-Tech Corporation
KQ:123410
|
$110.00 Million |
|
GDB Holdings Bhd
KLSE:0198
|
$110.04 Million |
|
Burning Rock Biotech Ltd
NASDAQ:BNR
|
$109.91 Million |
|
The Hi-Tech Gears Limited
NSE:HITECHGEAR
|
$109.87 Million |
|
Dhunseri Ventures Limited
NSE:DVL
|
$109.85 Million |
|
Nava Nakorn Public Company Limited
BK:NNCL
|
$109.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AURRIGO INT.PLCLS-002's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,774,000 to 20,807,000, a change of 11,033,000 (112.9%).
- Net loss of 3,899,000 reduced equity.
- New share issuances of 14,899,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.90 Million | -18.74% |
| Share Issuances | €14.90 Million | +71.61% |
| Other Changes | €33.00K | +0.16% |
| Total Change | €- | 112.88% |
Book Value vs Market Value Analysis
This analysis compares AURRIGO INT.PLCLS-002's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.61x to 5.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €0.08 | €1.32 | x |
| 2022-12-31 | €0.21 | €1.32 | x |
| 2023-12-31 | €0.19 | €1.32 | x |
| 2024-12-31 | €0.18 | €1.32 | x |
| 2025-12-31 | €0.23 | €1.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AURRIGO INT.PLCLS-002 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -48.74%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.28x
- Recent ROE (-18.74%) is above the historical average (-22.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 2.04% | 1.37% | 0.64x | 2.33x | €-280.40K |
| 2022 | -25.42% | -41.40% | 0.39x | 1.59x | €-3.06 Million |
| 2023 | -44.19% | -59.10% | 0.45x | 1.66x | €-4.80 Million |
| 2024 | -25.42% | -28.06% | 0.55x | 1.64x | €-3.46 Million |
| 2025 | -18.74% | -48.74% | 0.30x | 1.28x | €-5.98 Million |
Industry Comparison
This section compares AURRIGO INT.PLCLS-002's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $273,123,272,938
- Average return on equity (ROE) among peers: 10.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AURRIGO INT.PLCLS-002 (CI0) | €20.81 Million | 2.04% | 0.28x | $109.93 Million |
| ADIENT PLC DL-001 (18I) | $2.60 Billion | 7.88% | 2.62x | $1.39 Billion |
| AETHER CATALYST SOLUT. (2QZ) | $-595.83K | 0.00% | 0.00x | $37.72K |
| Fuyao Glass Industry Group Co. Ltd (4FG) | $19.01 Billion | 16.57% | 0.67x | $4.29 Billion |
| AUMOVIO N (AMV0) | $3.91 Billion | 0.00% | 5.17x | $3.91 Billion |
| Bertrandt Aktiengesellschaft (BDT) | $280.32 Million | 22.24% | 0.68x | $100.42 Million |
| Bridgestone Corporation (BGTA) | $2.40 Trillion | 12.00% | 0.65x | $21.84 Billion |
| Continental Aktiengesellschaft (CON) | $14.73 Billion | 19.02% | 1.46x | $14.00 Billion |
| CONTINENTAL AG ADR 1/10 (CONA) | $14.80 Billion | 7.89% | 1.50x | $14.61 Billion |
| Delticom AG (DEX) | $39.67 Million | 7.09% | 3.92x | $37.45 Million |
About AURRIGO INT.PLCLS-002
Aurrigo International plc offers electrical components to the automotive and aviation industry in the United Kingdom, Europe, and internationally. It operates through two segments, Automotive components and Autonomous. The Automotive components segment offers components and systems, including electronic control units, wiring harness systems, interior and exterior parts, and safety-critical system… Read more