Panasonic Manufacture Malaysia
Panasonic Manufacturing Malaysia Berhad, together with its subsidiaries, manufactures and sells electrical home appliances and related components in Malaysia, Japan, rest of Asia, Europe, the Middle East, and internationally. It operates through Living Appliances and Solution Company; and Heating and Ventilation A/C Company segments. The company offers home appliances, including vacuum cleaners, … Read more
Panasonic Manufacture Malaysia (3719) - Net Assets
Latest net assets as of September 2025: RM766.46 Million MYR
Based on the latest financial reports, Panasonic Manufacture Malaysia (3719) has net assets worth RM766.46 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM871.57 Million) and total liabilities (RM105.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM766.46 Million |
| % of Total Assets | 87.94% |
| Annual Growth Rate | 1.27% |
| 5-Year Change | -4.4% |
| 10-Year Change | -0.26% |
| Growth Volatility | 5.07 |
Panasonic Manufacture Malaysia - Net Assets Trend (2013–2025)
This chart illustrates how Panasonic Manufacture Malaysia's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panasonic Manufacture Malaysia (2013–2025)
The table below shows the annual net assets of Panasonic Manufacture Malaysia from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM776.99 Million | -4.48% |
| 2024-03-31 | RM813.46 Million | +2.33% |
| 2023-03-31 | RM794.93 Million | +3.88% |
| 2022-03-31 | RM765.21 Million | -5.85% |
| 2021-03-31 | RM812.72 Million | -0.47% |
| 2020-03-31 | RM816.54 Million | -2.43% |
| 2019-03-31 | RM836.84 Million | -5.09% |
| 2018-03-31 | RM881.74 Million | +7.30% |
| 2017-03-31 | RM821.78 Million | +5.49% |
| 2016-03-31 | RM779.00 Million | +8.50% |
| 2015-03-31 | RM718.00 Million | +8.30% |
| 2014-03-31 | RM663.00 Million | -0.75% |
| 2013-03-31 | RM668.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panasonic Manufacture Malaysia's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM716.24 Million | 92.18% |
| Common Stock | RM60.75 Million | 7.82% |
| Total Equity | RM776.99 Million | 100.00% |
Panasonic Manufacture Malaysia Competitors by Market Cap
The table below lists competitors of Panasonic Manufacture Malaysia ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
INSTABANK ASA NK 1
F:93V
|
$43.67 Million |
|
NIP Group Inc. American Depositary Shares
NASDAQ:NIPG
|
$43.67 Million |
|
Valerio Therapeutics
PA:ALVIO
|
$43.68 Million |
|
Qualicorp Consultoria e Corretora de Seguros S.A
SA:QUAL3
|
$43.69 Million |
|
Horizon Copper Corp
OTCQX:HNCUF
|
$43.66 Million |
|
Goodfellow Inc
PINK:GFELF
|
$43.65 Million |
|
Garuda Construction & Engineering
NSE:GARUDA
|
$43.64 Million |
|
Signature Alliance Group Berhad
KLSE:0360
|
$43.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panasonic Manufacture Malaysia's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 813,462,000 to 776,985,000, a change of -36,477,000 (-4.5%).
- Net income of 46,137,000 contributed positively to equity growth.
- Dividend payments of 82,614,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM46.14 Million | +5.94% |
| Dividends Paid | RM82.61 Million | -10.63% |
| Total Change | RM- | -4.48% |
Book Value vs Market Value Analysis
This analysis compares Panasonic Manufacture Malaysia's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM13.53 | RM7.25 | x |
| 2018-03-31 | RM14.52 | RM7.25 | x |
| 2019-03-31 | RM13.78 | RM7.25 | x |
| 2020-03-31 | RM13.44 | RM7.25 | x |
| 2021-03-31 | RM13.38 | RM7.25 | x |
| 2022-03-31 | RM12.60 | RM7.25 | x |
| 2023-03-31 | RM13.09 | RM7.25 | x |
| 2024-03-31 | RM13.39 | RM7.25 | x |
| 2025-03-31 | RM12.79 | RM7.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panasonic Manufacture Malaysia utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.61%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.15x
- Recent ROE (5.94%) is below the historical average (11.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 15.47% | 11.32% | 1.12x | 1.22x | RM44.94 Million |
| 2018 | 14.86% | 10.93% | 1.12x | 1.21x | RM42.85 Million |
| 2019 | 12.64% | 9.38% | 1.12x | 1.21x | RM22.07 Million |
| 2020 | 14.33% | 11.12% | 1.08x | 1.20x | RM35.33 Million |
| 2021 | 14.33% | 11.95% | 1.00x | 1.20x | RM35.18 Million |
| 2022 | 6.73% | 5.93% | 0.95x | 1.20x | RM-25.01 Million |
| 2023 | 10.08% | 8.08% | 1.08x | 1.16x | RM639.40K |
| 2024 | 11.39% | 10.23% | 0.96x | 1.16x | RM11.30 Million |
| 2025 | 5.94% | 5.61% | 0.92x | 1.15x | RM-31.56 Million |
Industry Comparison
This section compares Panasonic Manufacture Malaysia's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $186,235,346
- Average return on equity (ROE) among peers: 27.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panasonic Manufacture Malaysia (3719) | RM766.46 Million | 15.47% | 0.14x | $43.67 Million |
| Wegmans Holdings Berhad (0197) | $84.66 Million | 10.34% | 0.79x | $1.67 Million |
| Spring Art Holdings Bhd (0216) | $17.28 Million | 41.64% | 0.47x | $2.84 Million |
| Mobilia Holdings Bhd (0229) | $19.91 Million | 31.45% | 0.86x | $2.54 Million |
| Ecomate Holdings Bhd (0239) | $8.47 Million | 68.80% | 2.27x | $11.83 Million |
| Synergy House Berhad (0279) | $20.19 Million | 59.96% | 3.30x | $4.11 Million |
| Topmix Berhad (0302) | $21.57 Million | 20.48% | 1.42x | $8.62 Million |
| Sorento Capital Berhad (0326) | $143.13 Million | 18.33% | 0.37x | $1.31K |
| FACB Industries Incorporated (2984) | $226.23 Million | 0.98% | 0.10x | $7.48 Million |
| Evergreen Fibreboard Bhd (5101) | $1.13 Billion | -3.70% | 0.39x | $9.96 Million |