Konsortium Transnasional Bhd
Epicon Berhad, an investment holding company, engages in the operation of public transportation services in Malaysia. It operates through two segments: Construction and Others. The company involved in the construction of residential and commercial properties, mixed developments, townships, and engineering and infrastructure works. The company was formerly known as Konsortium Transnasional Berhad … Read more
Konsortium Transnasional Bhd (4847) - Net Assets
Latest net assets as of September 2025: RM85.28 Million MYR
Based on the latest financial reports, Konsortium Transnasional Bhd (4847) has net assets worth RM85.28 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM276.29 Million) and total liabilities (RM191.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM85.28 Million |
| % of Total Assets | 30.87% |
| Annual Growth Rate | -3.09% |
| 5-Year Change | N/A |
| 10-Year Change | -42.42% |
| Growth Volatility | 62.54 |
Konsortium Transnasional Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Konsortium Transnasional Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Konsortium Transnasional Bhd (2012–2024)
The table below shows the annual net assets of Konsortium Transnasional Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM75.44 Million | +14.15% |
| 2023-12-31 | RM66.08 Million | +228.21% |
| 2022-12-31 | RM-51.54 Million | -27.82% |
| 2021-12-31 | RM-40.32 Million | +37.99% |
| 2020-12-31 | RM-65.03 Million | -53.78% |
| 2019-12-31 | RM-42.29 Million | -187.65% |
| 2018-12-31 | RM48.25 Million | -45.05% |
| 2017-12-31 | RM87.80 Million | -16.28% |
| 2016-12-31 | RM104.88 Million | -19.94% |
| 2015-12-31 | RM131.00 Million | +2.34% |
| 2014-12-31 | RM128.00 Million | +3.23% |
| 2013-12-31 | RM124.00 Million | +12.73% |
| 2012-12-31 | RM110.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Konsortium Transnasional Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 53.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM26.80 Million | 35.52% |
| Other Components | RM48.64 Million | 64.48% |
| Total Equity | RM75.44 Million | 100.00% |
Konsortium Transnasional Bhd Competitors by Market Cap
The table below lists competitors of Konsortium Transnasional Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TRANSDIGM
BE:T7D
|
$10.84 Million |
|
Silverline Endustri ve Ticaret AS
IS:SILVR
|
$10.85 Million |
|
Corline Biomedical AB
ST:CLBIO
|
$10.85 Million |
|
SILVER DOLLAR RES
F:4YW
|
$10.85 Million |
|
Two Hands Corp
PINK:TWOH
|
$10.84 Million |
|
Tah Tong Textile Co Ltd
TW:1441
|
$10.84 Million |
|
Acset Indonusa Tbk
JK:ACST
|
$10.84 Million |
|
Victory Metals Ltd
AU:VTM
|
$10.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Konsortium Transnasional Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 66,085,000 to 75,436,000, a change of 9,351,000 (14.1%).
- Net income of 9,351,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM9.35 Million | +12.4% |
| Total Change | RM- | 14.15% |
Book Value vs Market Value Analysis
This analysis compares Konsortium Transnasional Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.56x to 1.14x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.26 | RM0.15 | x |
| 2017-12-31 | RM0.22 | RM0.15 | x |
| 2018-12-31 | RM0.12 | RM0.15 | x |
| 2019-12-31 | RM-0.10 | RM0.15 | x |
| 2020-12-31 | RM-0.16 | RM0.15 | x |
| 2021-12-31 | RM-0.09 | RM0.15 | x |
| 2022-12-31 | RM-0.11 | RM0.15 | x |
| 2023-12-31 | RM0.11 | RM0.15 | x |
| 2024-12-31 | RM0.13 | RM0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Konsortium Transnasional Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.40%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.05%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.48x
- Recent ROE (12.40%) is above the historical average (-1.24%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -23.80% | -14.49% | 0.41x | 4.05x | RM-35.45 Million |
| 2017 | -21.19% | -10.73% | 0.46x | 4.25x | RM-27.39 Million |
| 2018 | -81.77% | -25.09% | 0.51x | 6.39x | RM-44.28 Million |
| 2019 | 0.00% | -70.20% | 0.63x | 0.00x | RM-86.33 Million |
| 2020 | 0.00% | -76.17% | 0.38x | 0.00x | RM-16.65 Million |
| 2021 | 0.00% | -19.41% | 0.33x | 0.00x | RM-1.23 Million |
| 2022 | 0.00% | -11.67% | 1.23x | 0.00x | RM-6.06 Million |
| 2023 | 103.22% | 45.43% | 1.09x | 2.09x | RM61.60 Million |
| 2024 | 12.40% | 5.05% | 0.99x | 2.48x | RM1.81 Million |
Industry Comparison
This section compares Konsortium Transnasional Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Konsortium Transnasional Bhd (4847) | RM85.28 Million | -23.80% | 2.24x | $10.84 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |