Corline Biomedical AB (CLBIO) - Net Assets

Latest as of September 2025: Skr77.23 Million SEK ≈ $8.31 Million USD

Based on the latest financial reports, Corline Biomedical AB (CLBIO) has net assets worth Skr77.23 Million SEK (≈ $8.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr82.31 Million ≈ $8.86 Million USD) and total liabilities (Skr5.09 Million ≈ $547.33K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CLBIO asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr77.23 Million
% of Total Assets 93.82%
Annual Growth Rate 41.3%
5-Year Change 67.04%
10-Year Change 309.0%
Growth Volatility 146.88

Corline Biomedical AB - Net Assets Trend (2012–2024)

This chart illustrates how Corline Biomedical AB's net assets have evolved over time, based on quarterly financial data. Also explore CLBIO asset base for the complete picture of this company's asset base.

Annual Net Assets for Corline Biomedical AB (2012–2024)

The table below shows the annual net assets of Corline Biomedical AB from 2012 to 2024. For live valuation and market cap data, see market value of Corline Biomedical AB.

Year Net Assets Change
2024-12-31 Skr86.91 Million
≈ $9.35 Million
-6.86%
2023-12-31 Skr93.32 Million
≈ $10.04 Million
-1.35%
2022-12-31 Skr94.59 Million
≈ $10.18 Million
+2.55%
2021-12-31 Skr92.23 Million
≈ $9.93 Million
+77.26%
2020-12-31 Skr52.03 Million
≈ $5.60 Million
-12.28%
2019-12-31 Skr59.32 Million
≈ $6.38 Million
+7.93%
2018-12-31 Skr54.96 Million
≈ $5.91 Million
+19.68%
2017-12-31 Skr45.93 Million
≈ $4.94 Million
+18.53%
2016-12-31 Skr38.75 Million
≈ $4.17 Million
+82.33%
2015-12-31 Skr21.25 Million
≈ $2.29 Million
+287.44%
2014-12-31 Skr5.48 Million
≈ $590.25K
-31.41%
2013-12-31 Skr8.00 Million
≈ $860.60K
+482.77%
2012-12-31 Skr1.37 Million
≈ $147.67K
--

Equity Component Analysis

This analysis shows how different components contribute to Corline Biomedical AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 13691840200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Skr3.06 Million 3.52%
Other Comprehensive Income Skr60.58 Million 69.71%
Other Components Skr171.39 Million 197.19%
Total Equity Skr86.91 Million 100.00%

Corline Biomedical AB Competitors by Market Cap

The table below lists competitors of Corline Biomedical AB ranked by their market capitalization.

Company Market Cap
3U Holding AG
XETRA:UUU
$42.34 Million
Entropy Neurodynamics Limited
AU:ENP
$42.34 Million
Opnet Technologies Co Ltd
TWO:8034
$42.34 Million
B&B Triplewall Containers Limited
NSE:BBTCL
$42.43 Million
Vate Technology Co Ltd
TWO:5344
$42.30 Million
Orient Paper & Industries Limited
NSE:ORIENTPPR
$42.29 Million
Gigas Hosting S.A
MC:GIGA
$42.29 Million
Johnson Matthey PLC
LSE:JMAT
$42.28 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Corline Biomedical AB's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 93,316,000 to 86,914,000, a change of -6,402,000 (-6.9%).
  • Net loss of 23,194,000 reduced equity.
  • Share repurchases of 18,224,000 reduced equity.
  • New share issuances of 16,792,000 increased equity.
  • Other comprehensive income decreased equity by 2,495,000.
  • Other factors increased equity by 20,719,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Skr-23.19 Million -26.69%
Share Repurchases Skr18.22 Million -20.97%
Share Issuances Skr16.79 Million +19.32%
Other Comprehensive Income Skr-2.50 Million -2.87%
Other Changes Skr20.72 Million +23.84%
Total Change Skr- -6.86%

Book Value vs Market Value Analysis

This analysis compares Corline Biomedical AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.03x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 272.64x to 4.03x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 Skr0.06 Skr16.05 x
2013-12-31 Skr0.81 Skr16.05 x
2014-12-31 Skr0.55 Skr16.05 x
2015-12-31 Skr2.41 Skr16.05 x
2016-12-31 Skr3.20 Skr16.05 x
2017-12-31 Skr3.37 Skr16.05 x
2018-12-31 Skr3.53 Skr16.05 x
2019-12-31 Skr3.54 Skr16.05 x
2020-12-31 Skr3.03 Skr16.05 x
2021-12-31 Skr4.51 Skr16.05 x
2022-12-31 Skr4.40 Skr16.05 x
2023-12-31 Skr4.30 Skr16.05 x
2024-12-31 Skr3.98 Skr16.05 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Corline Biomedical AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -26.69%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -237.28%
  • • Asset Turnover: 0.10x
  • • Equity Multiplier: 1.09x
  • Recent ROE (-26.69%) is above the historical average (-28.23%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -155.88% -15.19% 0.48x 21.31x Skr-969.94K
2013 -31.11% -139.17% 0.13x 1.72x Skr-3.29 Million
2014 -45.80% -149.25% 0.10x 3.06x Skr-3.06 Million
2015 -27.51% -563.62% 0.04x 1.18x Skr-7.97 Million
2016 -13.54% -554.17% 0.02x 1.07x Skr-9.12 Million
2017 -17.01% -1224.14% 0.01x 1.12x Skr-12.40 Million
2018 -12.36% -434.61% 0.02x 1.14x Skr-12.29 Million
2019 -16.08% -896.62% 0.02x 1.07x Skr-15.47 Million
2020 -14.00% -197.16% 0.06x 1.12x Skr-12.49 Million
2021 -7.50% -97.93% 0.07x 1.10x Skr-16.14 Million
2022 2.46% 9.89% 0.23x 1.08x Skr-7.13 Million
2023 -1.94% -7.23% 0.25x 1.07x Skr-11.14 Million
2024 -26.69% -237.28% 0.10x 1.09x Skr-31.89 Million

Industry Comparison

This section compares Corline Biomedical AB's net assets metrics with peer companies in the Biotechnology industry.

Industry Context

  • Industry: Biotechnology
  • Average net assets among peers: $181,930,027
  • Average return on equity (ROE) among peers: -108.15%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Corline Biomedical AB (CLBIO) Skr77.23 Million -155.88% 0.07x $42.30 Million
2cureX AB (2CUREX) $8.19 Million -5.85% 0.47x $4.90 Million
Ascelia Pharma AB (publ) (ACE) $236.06 Million -41.81% 0.08x $40.96 Million
AcouSort AB (ACOU) $5.92 Million -163.51% 0.36x $8.97 Million
Active Biotech AB (ACTI) $30.67 Million -149.35% 0.44x $17.19 Million
Alzinova AB (ALZ) $947.42K -195.83% 0.18x $4.97 Million
AlzeCure Pharma (ALZCUR) $32.97 Million -235.89% 0.38x $18.18 Million
Annexin Pharmaceuticals AB (ANNX) $18.81 Million -234.16% 0.42x $11.24 Million
Alligator Bioscience AB (ATORX) $115.24 Million -124.61% 0.32x $14.33 Million
BioInvent International AB (BINV) $1.31 Billion -25.22% 0.07x $155.44 Million
BioArctic AB (publ) (BIOA-B) $60.76 Million 94.77% 10.65x $2.59 Billion

About Corline Biomedical AB

ST:CLBIO Sweden Biotechnology
Market Cap
$42.30 Million
Skr393.08 Million SEK
Market Cap Rank
#22495 Global
#416 in Sweden
Share Price
Skr16.05
Change (1 day)
-0.62%
52-Week Range
Skr9.66 - Skr21.20
All Time High
Skr28.20
About

Corline Biomedical AB develops, manufactures, and markets heparin based solutions to enhance kidney transplantation, cell therapies, and regenerative medicine applications in Sweden. The company's products are based on Corline Heparin Conjugate (CHC) technology, a heparin conjugate that is used in surgery as an anticoagulant pharmaceutical compound to prevent harmful blood clotting. Its products … Read more