Paos Holdings Bhd
Paos Holdings Berhad, together with its subsidiaries, manufactures and sells bar soaps and related products in Malaysia, rest of Southeast Asia, and internationally. It operates in three segments: Manufacturing, Trading, and Integrated Hotel Operations and Property Investment. The company engages in the contract manufacturing and dealing of bar soaps comprising toilet/beauty, medicated, antisepti… Read more
Paos Holdings Bhd (5022) - Net Assets
Latest net assets as of November 2025: RM81.40 Million MYR
Based on the latest financial reports, Paos Holdings Bhd (5022) has net assets worth RM81.40 Million MYR as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM86.74 Million) and total liabilities (RM5.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM81.40 Million |
| % of Total Assets | 93.84% |
| Annual Growth Rate | -1.1% |
| 5-Year Change | -7.19% |
| 10-Year Change | -15.72% |
| Growth Volatility | 1.99 |
Paos Holdings Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Paos Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Paos Holdings Bhd (2012–2025)
The table below shows the annual net assets of Paos Holdings Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | RM84.83 Million | -3.88% |
| 2024-05-31 | RM88.25 Million | +0.11% |
| 2023-05-31 | RM88.16 Million | -0.05% |
| 2022-05-31 | RM88.21 Million | -3.50% |
| 2021-05-31 | RM91.40 Million | -1.24% |
| 2020-05-31 | RM92.55 Million | -4.38% |
| 2019-05-31 | RM96.80 Million | -2.18% |
| 2018-05-31 | RM98.95 Million | -0.60% |
| 2017-05-31 | RM99.55 Million | -1.10% |
| 2016-05-31 | RM100.65 Million | +0.65% |
| 2015-05-31 | RM100.00 Million | -1.96% |
| 2014-05-31 | RM102.00 Million | +2.00% |
| 2013-05-31 | RM100.00 Million | +2.04% |
| 2012-05-31 | RM98.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Paos Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 114.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM90.58 Million | 106.78% |
| Total Equity | RM84.83 Million | 100.00% |
Paos Holdings Bhd Competitors by Market Cap
The table below lists competitors of Paos Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
THS Maple Holdings Ltd.
V:YAY
|
$2.81 Million |
|
T4F Entretenimento S.A
SA:SHOW3
|
$2.81 Million |
|
Simply Solventless Concentrates Ltd.
V:HASH
|
$2.81 Million |
|
Whitehawk Ltd
AU:WHK
|
$2.82 Million |
|
Export Inv
TA:EXPO
|
$2.81 Million |
|
MOTHER
BK:MOTHER
|
$2.81 Million |
|
Vivesto AB
ST:VIVE
|
$2.81 Million |
|
Reliv International Inc
PINK:RELV
|
$2.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Paos Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 88,254,690 to 84,827,840, a change of -3,426,850 (-3.9%).
- Net loss of 3,426,850 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-3.43 Million | -4.04% |
| Total Change | RM- | -3.88% |
Book Value vs Market Value Analysis
This analysis compares Paos Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.54x to 0.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-05-31 | RM0.56 | RM0.30 | x |
| 2017-05-31 | RM0.55 | RM0.30 | x |
| 2018-05-31 | RM0.55 | RM0.30 | x |
| 2019-05-31 | RM0.53 | RM0.30 | x |
| 2020-05-31 | RM0.51 | RM0.30 | x |
| 2021-05-31 | RM0.50 | RM0.30 | x |
| 2022-05-31 | RM0.49 | RM0.30 | x |
| 2023-05-31 | RM0.49 | RM0.30 | x |
| 2024-05-31 | RM0.49 | RM0.30 | x |
| 2025-05-31 | RM0.47 | RM0.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Paos Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.56%
- • Asset Turnover: 6.06x
- • Equity Multiplier: 1.19x
- Recent ROE (-4.04%) is below the historical average (-0.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.43% | 4.67% | 0.68x | 1.09x | RM-6.61 Million |
| 2017 | 1.86% | 0.78% | 2.23x | 1.07x | RM-8.10 Million |
| 2018 | 0.86% | 0.31% | 2.64x | 1.07x | RM-9.04 Million |
| 2019 | 0.77% | 0.23% | 3.16x | 1.07x | RM-8.94 Million |
| 2020 | -1.45% | -0.48% | 2.83x | 1.08x | RM-10.60 Million |
| 2021 | -1.26% | -0.28% | 3.87x | 1.14x | RM-10.29 Million |
| 2022 | -3.62% | -0.84% | 3.67x | 1.17x | RM-12.02 Million |
| 2023 | -0.05% | -0.01% | 5.15x | 1.51x | RM-8.86 Million |
| 2024 | 0.11% | 0.01% | 4.80x | 1.67x | RM-8.73 Million |
| 2025 | -4.04% | -0.56% | 6.06x | 1.19x | RM-11.91 Million |
Industry Comparison
This section compares Paos Holdings Bhd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $117,347,138
- Average return on equity (ROE) among peers: 6.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Paos Holdings Bhd (5022) | RM81.40 Million | 3.43% | 0.07x | $2.81 Million |
| Karyon Industries Bhd (0054) | $77.22 Million | 4.62% | 0.20x | $6.87 Million |
| Sersol Bhd (0055) | $16.03 Million | -7.66% | 0.40x | $2.78 Million |
| ES Ceramics Technology Bhd (0100) | $32.96 Million | 16.97% | 0.13x | $8.07 Million |
| Asia Poly Holdings Bhd (0105) | $34.93 Million | 13.19% | 0.90x | $6.67 Million |
| Dpi Holdings Berhad (0205) | $80.83 Million | 14.67% | 0.12x | $2.94 Million |
| Polymer Link Holdings Berhad (0381) | $80.14 Million | 18.72% | 0.81x | $5.49 Million |
| Comfort Gloves Bhd (2127) | $87.78 Million | -6.41% | 0.89x | $9.27 Million |
| Hexza Corporation Bhd (3298) | $244.22 Million | 6.33% | 0.08x | $19.98 Million |
| Ancom Berhad (4758) | $402.00 Million | -4.98% | 1.42x | $109.07 Million |