Vivesto AB (VIVE) - Net Assets
Based on the latest financial reports, Vivesto AB (VIVE) has net assets worth Skr166.56 Million SEK (≈ $17.92 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr177.85 Million ≈ $19.14 Million USD) and total liabilities (Skr11.29 Million ≈ $1.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VIVE goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr166.56 Million |
| % of Total Assets | 93.65% |
| Annual Growth Rate | 6.78% |
| 5-Year Change | -77.34% |
| 10-Year Change | -58.53% |
| Growth Volatility | 51.64 |
Vivesto AB - Net Assets Trend (2004–2025)
This chart illustrates how Vivesto AB's net assets have evolved over time, based on quarterly financial data. See Vivesto AB (VIVE) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Vivesto AB (2004–2025)
The table below shows the annual net assets of Vivesto AB from 2004 to 2025. For live valuation and market cap data, see Vivesto AB market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr124.58 Million ≈ $13.41 Million |
-21.32% |
| 2024-12-31 | Skr158.33 Million ≈ $17.04 Million |
-19.96% |
| 2023-12-31 | Skr197.80 Million ≈ $21.29 Million |
-39.22% |
| 2022-12-31 | Skr325.42 Million ≈ $35.02 Million |
-40.80% |
| 2021-12-31 | Skr549.71 Million ≈ $59.16 Million |
-19.95% |
| 2020-12-31 | Skr686.74 Million ≈ $73.90 Million |
-16.19% |
| 2019-12-31 | Skr819.39 Million ≈ $88.18 Million |
+93.23% |
| 2018-12-31 | Skr424.05 Million ≈ $45.63 Million |
+22.90% |
| 2017-12-31 | Skr345.04 Million ≈ $37.13 Million |
+14.87% |
| 2016-12-31 | Skr300.37 Million ≈ $32.32 Million |
-7.88% |
| 2015-12-31 | Skr326.05 Million ≈ $35.09 Million |
-13.22% |
| 2014-12-31 | Skr375.71 Million ≈ $40.43 Million |
+33.27% |
| 2013-12-31 | Skr281.91 Million ≈ $30.34 Million |
-11.67% |
| 2012-12-31 | Skr319.15 Million ≈ $34.35 Million |
+16.70% |
| 2011-12-31 | Skr273.47 Million ≈ $29.43 Million |
-7.04% |
| 2010-12-31 | Skr294.17 Million ≈ $31.66 Million |
+107.45% |
| 2009-12-31 | Skr141.80 Million ≈ $15.26 Million |
+131.68% |
| 2008-12-31 | Skr61.21 Million ≈ $6.59 Million |
-5.56% |
| 2007-12-31 | Skr64.81 Million ≈ $6.97 Million |
-41.24% |
| 2006-12-31 | Skr110.30 Million ≈ $11.87 Million |
+87.27% |
| 2005-12-31 | Skr58.90 Million ≈ $6.34 Million |
+87.58% |
| 2004-12-31 | Skr31.40 Million ≈ $3.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vivesto AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8400.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr53.80 Million | 43.19% |
| Other Comprehensive Income | Skr4.62 Million | 3.71% |
| Other Components | Skr2.03 Billion | 1629.22% |
| Total Equity | Skr124.58 Million | 100.00% |
Vivesto AB Competitors by Market Cap
The table below lists competitors of Vivesto AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Artemis Resources Ltd
AU:ARV
|
$10.67 Million |
|
Kiora Pharmaceuticals Inc
NASDAQ:KPRX
|
$10.68 Million |
|
Progressive Impact Corporation Bhd
KLSE:7201
|
$10.70 Million |
|
SSH GROUP LTD
F:JRSA
|
$10.70 Million |
|
BARRAMUNDI GROUP PTE. LTD
F:95Z
|
$10.66 Million |
|
SL Private Equity
LSE:SLPE
|
$10.66 Million |
|
Patriot Resources Ltd
AU:PAT
|
$10.66 Million |
|
B.A.G Films and Media Limited
NSE:BAGFILMS
|
$10.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vivesto AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 158,328,000 to 124,577,000, a change of -33,751,000 (-21.3%).
- Net loss of 34,082,000 reduced equity.
- Other comprehensive income increased equity by 4,620,000.
- Other factors decreased equity by 4,289,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-34.08 Million | -27.36% |
| Other Comprehensive Income | Skr4.62 Million | +3.71% |
| Other Changes | Skr-4.29 Million | -3.44% |
| Total Change | Skr- | -21.32% |
Book Value vs Market Value Analysis
This analysis compares Vivesto AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 14.82x to 44.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Skr0.60 | Skr8.95 | x |
| 2005-12-31 | Skr1.13 | Skr8.95 | x |
| 2006-12-31 | Skr2.09 | Skr8.95 | x |
| 2007-12-31 | Skr1.18 | Skr8.95 | x |
| 2008-12-31 | Skr1.08 | Skr8.95 | x |
| 2009-12-31 | Skr2.36 | Skr8.95 | x |
| 2010-12-31 | Skr4.06 | Skr8.95 | x |
| 2011-12-31 | Skr3.05 | Skr8.95 | x |
| 2012-12-31 | Skr2.88 | Skr8.95 | x |
| 2013-12-31 | Skr2.13 | Skr8.95 | x |
| 2014-12-31 | Skr2.56 | Skr8.95 | x |
| 2015-12-31 | Skr2.11 | Skr8.95 | x |
| 2016-12-31 | Skr1.66 | Skr8.95 | x |
| 2017-12-31 | Skr1.37 | Skr8.95 | x |
| 2018-12-31 | Skr1.44 | Skr8.95 | x |
| 2019-12-31 | Skr2.06 | Skr8.95 | x |
| 2020-12-31 | Skr-2.63 | Skr8.95 | x |
| 2021-12-31 | Skr1.23 | Skr8.95 | x |
| 2022-12-31 | Skr0.66 | Skr8.95 | x |
| 2023-12-31 | Skr0.32 | Skr8.95 | x |
| 2024-12-31 | Skr0.29 | Skr8.95 | x |
| 2025-12-31 | Skr0.20 | Skr8.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vivesto AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.20x
- Recent ROE (-27.36%) is above the historical average (-27.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 7.98% | 22776190.91% | 0.00x | 1.15x | Skr-634.53K |
| 2005 | -12.41% | -856.40% | 0.01x | 1.08x | Skr-13.20 Million |
| 2006 | -8.86% | -43.58% | 0.19x | 1.10x | Skr-20.78 Million |
| 2007 | -7.83% | -7.12% | 0.81x | 1.35x | Skr-11.54 Million |
| 2008 | -11.63% | -8.95% | 0.82x | 1.59x | Skr-13.22 Million |
| 2009 | -12.03% | -55.48% | 0.17x | 1.27x | Skr-31.23 Million |
| 2010 | -22.42% | -62226.42% | 0.00x | 1.09x | Skr-95.38 Million |
| 2011 | -24.01% | -7370.37% | 0.00x | 1.28x | Skr-93.02 Million |
| 2012 | -22.68% | 0.00% | 0.00x | 1.39x | Skr-104.30 Million |
| 2013 | -37.29% | -175186.67% | 0.00x | 1.66x | Skr-133.30 Million |
| 2014 | -31.27% | -5676.18% | 0.00x | 1.37x | Skr-155.07 Million |
| 2015 | -43.41% | -2220.92% | 0.01x | 1.58x | Skr-174.14 Million |
| 2016 | -53.35% | -93164.53% | 0.00x | 1.74x | Skr-190.28 Million |
| 2017 | -34.20% | -3723.79% | 0.01x | 1.65x | Skr-152.51 Million |
| 2018 | -40.33% | -8637.37% | 0.00x | 1.52x | Skr-213.42 Million |
| 2019 | -1.29% | -5.22% | 0.20x | 1.23x | Skr-92.47 Million |
| 2020 | 0.00% | -5.22% | 0.23x | 0.00x | Skr111.85 Million |
| 2021 | -25.28% | -530.49% | 0.04x | 1.08x | Skr-193.92 Million |
| 2022 | -112.79% | -36160.59% | 0.00x | 1.09x | Skr-399.57 Million |
| 2023 | -65.09% | 0.00% | 0.00x | 1.12x | Skr-148.52 Million |
| 2024 | -25.11% | 0.00% | 0.00x | 1.09x | Skr-55.59 Million |
| 2025 | -27.36% | 0.00% | 0.00x | 1.20x | Skr-46.54 Million |
Industry Comparison
This section compares Vivesto AB's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $231,388,943
- Average return on equity (ROE) among peers: -192.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vivesto AB (VIVE) | Skr166.56 Million | 7.98% | 0.07x | $10.66 Million |
| BioGaia AB (publ) (BIOG-B) | $132.42 Million | 27.28% | 0.17x | $1.25 Billion |
| Enzymatica publ AB (ENZY) | $124.97 Million | -36.32% | 0.26x | $65.83 Million |
| Enorama Pharma AB (ERMA) | $1.78 Million | -1345.02% | 22.02x | $2.69 Million |
| Gabather AB (publ) (GABA) | $33.19 Million | -23.79% | 0.05x | $2.48 Million |
| Klaria Pharma Holding AB (KLAR) | $69.42 Million | -77.12% | 0.70x | $20.99 Million |
| Moberg Pharma AB (publ) (MOB) | $15.23 Million | -232.05% | 0.48x | $46.74 Million |
| Nanexa AB (NANEXA) | $101.53 Million | -11.22% | 0.36x | $77.75 Million |
| Newbury Pharmaceuticals AB (NEWBRY) | $68.77 Million | -21.33% | 0.26x | $6.28 Million |
| Orexo AB (ORX) | $58.90 Million | -217.83% | 12.35x | $79.38 Million |
| Swedish Orphan Biovitrum AB (publ) (SOBI) | $1.71 Billion | 10.32% | 0.60x | $16.38 Billion |
About Vivesto AB
Vivesto AB develops, develops, markets, and sells drugs in the field of human and veterinary oncology in Sweden. Its lead product, Paccal Vet, is a formulation of paclitaxel with its XR-17 encapsulation technology for the treatment of canine mastocytoma. The company also offers Apealea, an injectable formulation of paclitaxel for the treatment of various cancers. In addition, it develops Cantrixi… Read more